Graitec started in year 1982 as Private Limited Company with registration number 01661312. The Graitec company has been functioning successfully for fourty two years now and its status is active. The firm's office is based in Southampton at Hounsdown House Newmans Copse Road. Postal code: SO40 9LX. Since Wed, 19th Nov 2014 Graitec Limited is no longer carrying the name Adris.
At present there are 2 directors in the the firm, namely Alexander M. and Victoria D.. In addition one secretary - Isabelle B. - is with the company. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Dieter H. who worked with the the firm until 1 October 2010.
Office Address | Hounsdown House Newmans Copse Road |
Office Address2 | Totton |
Town | Southampton |
Post code | SO40 9LX |
Country of origin | United Kingdom |
Registration Number | 01661312 |
Date of Incorporation | Wed, 1st Sep 1982 |
Industry | Other information technology service activities |
End of financial Year | 31st December |
Company age | 42 years old |
Account next due date | Mon, 30th Sep 2024 (157 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 9th Dec 2023 (2023-12-09) |
Last confirmation statement dated | Fri, 25th Nov 2022 |
The list of PSCs that own or control the company includes 1 name. As we found, there is Francis G. The abovementioned PSC and has 50,01-75% shares.
Francis G.
Notified on | 25 November 2016 |
Ceased on | 23 March 2022 |
Nature of control: |
50,01-75% shares |
Adris | November 19, 2014 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 1 145 617 | 1 357 153 | 3 578 978 | 5 252 523 | 4 892 101 |
Current Assets | 14 625 427 | 14 856 111 | 13 073 533 | 14 753 887 | 19 847 137 |
Debtors | 13 429 959 | 13 497 217 | 9 492 495 | 9 489 547 | 14 943 219 |
Net Assets Liabilities | 3 366 436 | 4 113 943 | 1 824 318 | 3 282 734 | 3 792 045 |
Other Debtors | 29 615 | 54 099 | 66 966 | 51 941 | 80 360 |
Property Plant Equipment | 56 817 | 65 724 | 40 477 | 54 752 | 131 645 |
Total Inventories | 49 851 | 1 741 | 2 060 | 11 817 | 11 817 |
Other | |||||
Audit Fees Expenses | 27 075 | 26 425 | 29 525 | 40 178 | 48 258 |
Accrued Liabilities Deferred Income | 1 598 605 | 3 561 156 | 1 989 787 | 2 264 669 | 2 783 717 |
Accumulated Amortisation Impairment Intangible Assets | 1 058 870 | 1 323 489 | 1 588 108 | 2 102 194 | 2 748 347 |
Accumulated Depreciation Impairment Property Plant Equipment | 416 607 | 451 163 | 484 189 | 519 263 | 469 854 |
Additions Other Than Through Business Combinations Intangible Assets | 2 477 152 | 1 760 860 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 7 779 | 49 349 | 131 260 | ||
Administrative Expenses | 3 729 548 | 3 134 978 | 3 355 963 | 3 821 046 | 4 847 315 |
Amortisation Expense Intangible Assets | 258 786 | 264 619 | 264 619 | 514 086 | 646 153 |
Amounts Owed By Group Undertakings | 4 154 040 | 271 312 | 2 103 917 | 1 266 847 | 2 184 516 |
Amounts Owed To Group Undertakings | 263 884 | 138 884 | 5 967 055 | 5 095 257 | 5 058 065 |
Average Number Employees During Period | 79 | 72 | 70 | 74 | 96 |
Corporation Tax Payable | 178 223 | 185 874 | 6 277 | ||
Corporation Tax Recoverable | 26 000 | 26 000 | 248 128 | 269 664 | |
Cost Sales | 22 966 151 | 29 843 466 | 35 705 363 | 38 902 606 | 45 627 143 |
Creditors | 263 884 | 138 884 | 5 967 055 | 5 095 257 | 5 058 065 |
Current Tax For Period | 200 438 | 220 371 | 167 314 | 547 060 | |
Deferred Tax Asset Debtors | 4 741 | 5 515 | 275 841 | 11 982 | 10 668 |
Deferred Tax Assets | 275 841 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -774 | -270 326 | 471 305 | 4 615 | |
Depreciation Expense Property Plant Equipment | 34 607 | 34 556 | 33 026 | 35 074 | 51 007 |
Dividends Paid | 1 000 000 | ||||
Dividends Paid On Shares Interim | 1 000 000 | ||||
Exceptional Items Free-text Comment | 489 325 | ||||
Finished Goods Goods For Resale | 1 741 | 2 060 | 11 817 | 11 817 | |
Fixed Assets | 1 641 406 | 1 385 694 | 4 769 799 | 4 929 759 | 4 264 761 |
Further Item Interest Expense Component Total Interest Expense | 14 229 | 7 200 | 281 | ||
Further Item Tax Increase Decrease Component Adjusting Items | 207 446 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 296 733 | 403 175 | 822 771 | 501 375 | 1 195 582 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -16 753 | 247 619 | 57 125 | -227 907 | 54 635 |
Government Grant Income | 270 807 | 90 287 | |||
Gross Profit Loss | 3 930 485 | 4 108 465 | 384 009 | 6 061 114 | 7 226 993 |
Income From Related Parties | 81 883 | 57 433 | 3 766 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -524 | -193 199 | -14 553 | ||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | 1 314 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 264 619 | 264 619 | 514 086 | 646 153 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 34 556 | 33 026 | 35 074 | 51 007 | |
Intangible Assets | 1 584 581 | 1 319 962 | 1 055 343 | 3 018 409 | 4 133 116 |
Intangible Assets Gross Cost | 2 643 451 | 2 643 451 | 2 643 451 | 5 120 603 | 6 881 463 |
Interest Income From Group Undertakings Participating Interests | 8 468 | 1 394 | |||
Interest Income On Bank Deposits | 1 520 | 1 138 | |||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 1 138 | 8 468 | 1 394 | ||
Interest Paid To Group Undertakings | 7 200 | 74 886 | 258 283 | 318 342 | |
Interest Payable Similar Charges Finance Costs | 14 229 | 8 270 | 74 886 | 258 564 | 318 342 |
Investments Fixed Assets | 8 | 8 | 3 673 979 | 1 856 598 | |
Investments In Subsidiaries | 8 | 3 673 979 | 1 856 598 | ||
Net Current Assets Liabilities | 1 988 914 | 2 867 133 | 3 021 574 | 3 448 232 | 4 585 349 |
Net Finance Income Costs | 1 138 | 8 468 | |||
Nominal Value Allotted Share Capital | 100 | 100 | |||
Number Shares Issued Fully Paid | 100 | 100 | |||
Operating Profit Loss | 804 283 | 973 712 | -2 686 116 | 2 340 909 | 2 379 678 |
Other Creditors | 37 501 | 40 292 | 85 360 | 67 533 | 68 712 |
Other Current Tax Expense | 616 | 1 257 | 350 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 100 416 | ||||
Other Disposals Property Plant Equipment | 103 776 | ||||
Other Interest Receivable Similar Income Finance Income | 3 670 | 1 138 | 8 468 | 1 394 | |
Other Operating Income Format1 | 603 346 | 225 | 285 838 | 100 841 | |
Other Taxation Social Security Payable | 122 703 | 114 649 | 965 539 | 526 362 | 1 392 345 |
Payments To Related Parties | 114 000 | 264 210 | 193 351 | ||
Pension Costs Defined Contribution Plan | 56 243 | 59 008 | 89 871 | 116 180 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 37 486 | 56 243 | 59 008 | 89 871 | 116 180 |
Prepayments Accrued Income | 1 661 040 | 1 078 273 | 1 092 520 | 1 167 816 | 2 322 197 |
Profit Loss | 594 225 | 747 507 | -2 289 625 | 1 458 416 | 1 509 311 |
Profit Loss On Ordinary Activities Before Tax | 793 724 | 966 580 | -2 752 534 | 2 083 739 | 2 061 336 |
Property Plant Equipment Gross Cost | 473 424 | 516 887 | 524 666 | 574 015 | 601 499 |
Revenue From Commissions | 15 031 | 10 554 | |||
Social Security Costs | 384 627 | 388 923 | 833 741 | 444 710 | 582 139 |
Staff Costs Employee Benefits Expense | 3 965 319 | 4 001 338 | 7 572 185 | 3 982 190 | 5 479 777 |
Tax Expense Credit Applicable Tax Rate | 150 808 | 183 650 | -522 981 | 395 910 | 391 654 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -85 632 | -34 864 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 48 691 | 35 423 | 60 072 | 107 854 | 195 235 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 199 499 | 219 073 | -462 909 | 625 323 | 552 025 |
Total Assets Less Current Liabilities | 3 630 320 | 4 252 827 | 7 791 373 | 8 377 991 | 8 850 110 |
Total Current Tax Expense Credit | 200 438 | 219 847 | -192 583 | 154 018 | 547 410 |
Total Operating Lease Payments | 177 821 | 176 145 | 386 787 | 213 660 | 294 251 |
Trade Creditors Trade Payables | 9 690 625 | 6 032 206 | 6 284 951 | 7 845 486 | 10 920 218 |
Trade Debtors Trade Receivables | 7 500 789 | 10 738 202 | 99 590 | 6 721 297 | 10 345 478 |
Turnover Revenue | 26 896 636 | 33 951 931 | 36 089 372 | 44 963 720 | 52 854 136 |
Wages Salaries | 3 543 206 | 3 556 172 | 6 679 436 | 3 447 609 | 4 781 458 |
Advances Credits Directors | 127 066 | ||||
Advances Credits Made In Period Directors | 27 066 | ||||
Advances Credits Repaid In Period Directors | 100 000 | ||||
Company Contributions To Defined Benefit Plans Directors | 1 314 | 328 | |||
Director Remuneration | 305 712 | 316 605 | 3 687 025 | 253 974 | |
Director Remuneration Benefits Including Payments To Third Parties | 3 688 339 | 254 302 | |||
Other Non-audit Services Fees | 4 500 | 5 000 | |||
Taxation Compliance Services Fees | 1 000 | 2 000 | |||
Amount Specific Advance Or Credit Directors | 53 734 | 127 066 | |||
Amount Specific Advance Or Credit Made In Period Directors | 400 | 100 000 | |||
Company Contributions To Money Purchase Plans Directors | 703 | 1 188 | |||
Applicable Tax Rate | 19 | 19 | |||
Comprehensive Income Expense | 594 225 | 747 507 | |||
Further Item Interest Income Component Total Interest Income | 1 505 | ||||
Further Operating Expense Item Component Total Operating Expenses | 230 270 | 239 774 | |||
Investments In Group Undertakings | 8 | 8 | |||
Loans Owed By Related Parties | 1 094 414 | 207 080 | |||
Merchandise | 49 851 | 1 741 | |||
Other Deferred Tax Expense Credit | -939 | -774 | |||
Par Value Share | 1 | ||||
Percentage Class Share Held In Subsidiary | 100 | ||||
Provisions | -4 741 | -5 515 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 43 463 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 12th, May 2023 |
accounts | Free Download (32 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy