Adenstar Developments started in year 1982 as Private Limited Company with registration number 01675150. The Adenstar Developments company has been functioning successfully for 42 years now and its status is active. The firm's office is based in Brighton at New Sussex House Fishersgate Terrace. Postal code: BN41 1PH.
The company has 3 directors, namely Stephen D., Stephen W. and Stephen B.. Of them, Stephen B. has been with the company the longest, being appointed on 6 April 1998 and Stephen D. has been with the company for the least time - from 29 May 2020. At the moment there are several former directors listed by the company. Their names might be found in the box below. In addition, there is one former secretary - Richard J. who worked with the the company until 13 May 2019.
Office Address | New Sussex House Fishersgate Terrace |
Office Address2 | Portslade |
Town | Brighton |
Post code | BN41 1PH |
Country of origin | United Kingdom |
Registration Number | 01675150 |
Date of Incorporation | Tue, 2nd Nov 1982 |
Industry | Construction of other civil engineering projects n.e.c. |
End of financial Year | 25th May |
Company age | 42 years old |
Account next due date | Sun, 25th Feb 2024 (63 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Mon, 29th Jan 2024 (2024-01-29) |
Last confirmation statement dated | Sun, 15th Jan 2023 |
The register of PSCs that own or have control over the company consists of 1 name. As we found, there is Adenstar Limited from Brighton, England. This PSC is classified as "a company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Adenstar Limited
Maria House 35 Millers Road, Brighton, East Sussex, BN1 5NP, England
Legal authority | 2006 Companies Act |
Legal form | Company |
Country registered | England And Wales |
Place registered | England & Wales |
Registration number | 08813754 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2013-05-31 | 2014-05-31 | 2015-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 |
Net Worth | 1 454 773 | 928 303 | 916 920 | |||
Balance Sheet | ||||||
Cash Bank On Hand | 164 | 1 012 248 | 383 379 | |||
Current Assets | 1 801 781 | 2 203 780 | 2 276 834 | 2 331 993 | 3 297 438 | 2 656 719 |
Debtors | 1 801 572 | 2 203 732 | 2 273 682 | 2 331 829 | 2 285 190 | 2 273 340 |
Net Assets Liabilities | -1 490 118 | -1 104 680 | -486 275 | |||
Other Debtors | 81 169 | 115 726 | 109 628 | |||
Property Plant Equipment | 1 525 409 | 591 527 | 320 947 | |||
Cash Bank In Hand | 209 | 48 | 3 152 | |||
Intangible Fixed Assets | 505 930 | 422 466 | 339 002 | |||
Net Assets Liabilities Including Pension Asset Liability | 1 454 773 | 928 303 | 916 920 | |||
Tangible Fixed Assets | 847 307 | 715 630 | 985 442 | |||
Reserves/Capital | ||||||
Called Up Share Capital | 312 510 | 312 510 | 312 510 | |||
Profit Loss Account Reserve | 671 219 | 144 749 | 133 366 | |||
Shareholder Funds | 1 454 773 | 928 303 | 916 920 | |||
Other | ||||||
Audit Fees Expenses | 9 500 | 10 000 | 11 500 | 17 300 | 12 000 | |
Accumulated Amortisation Impairment Intangible Assets | 780 639 | 834 639 | 834 639 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 1 036 911 | 1 370 793 | 1 587 526 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 64 061 | |||||
Administration Support Average Number Employees | 13 | 9 | 9 | |||
Administrative Expenses | 699 250 | 721 324 | 1 560 775 | 1 524 693 | 1 429 299 | |
Amortisation Expense Intangible Assets | 54 000 | 54 000 | ||||
Amounts Owed By Related Parties | 1 059 634 | 21 925 | 251 238 | |||
Amounts Owed To Related Parties | 2 718 574 | 1 068 758 | 986 995 | |||
Applicable Tax Rate | 19 | 19 | 19 | |||
Average Number Employees During Period | 32 | 27 | 21 | |||
Bank Borrowings | 7 435 | |||||
Bank Overdrafts | 367 718 | 87 970 | 295 178 | 150 | ||
Cash Cash Equivalents Cash Flow Value | 14 | 1 012 248 | ||||
Comprehensive Income Expense | 94 239 | 385 438 | 618 405 | |||
Cost Sales | 7 359 317 | 8 857 520 | 8 494 186 | 7 755 198 | 8 776 853 | |
Creditors | 535 776 | 253 418 | 92 673 | |||
Current Tax For Period | 101 407 | 149 727 | ||||
Deferred Tax Asset Debtors | 24 299 | |||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 145 487 | 58 045 | -33 745 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 58 045 | -33 746 | ||||
Depreciation Amortisation Expense | 435 281 | 387 882 | 287 426 | |||
Depreciation Expense Property Plant Equipment | 381 281 | 333 882 | 287 426 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -70 693 | |||||
Disposals Property Plant Equipment | -600 000 | -117 908 | ||||
Distribution Costs | 306 837 | 308 432 | 229 625 | 169 751 | 220 633 | |
Finance Lease Liabilities Present Value Total | 283 644 | 300 392 | 201 072 | |||
Finance Lease Payments Owing Minimum Gross | 793 170 | 553 810 | 302 010 | |||
Financial Commitments Other Than Capital Commitments | 753 833 | 728 617 | 627 348 | |||
Fixed Assets | 1 355 245 | 1 140 104 | 1 326 352 | 1 581 317 | 593 435 | 322 855 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -17 500 | -26 250 | -26 250 | |||
Further Revenue Item Component Total Revenue | 41 446 | 30 884 | ||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -88 866 | 269 833 | 1 356 553 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 143 892 | 75 170 | -11 850 | |||
Gain Loss In Cash Flows From Change In Provisions | -262 087 | |||||
Gain Loss On Disposals Property Plant Equipment | -6 814 | -242 642 | -10 501 | |||
Gross Amount Due From Customers For Construction Contract Work As Asset | 510 648 | 167 309 | 65 219 | |||
Gross Profit Loss | 671 502 | 645 989 | 2 082 103 | 2 282 273 | 2 441 377 | |
Income From Related Parties | 12 998 | 54 998 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -97 510 | -3 936 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 243 682 | 1 012 234 | -628 869 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 21 695 | |||||
Increase Decrease In Existing Provisions | 58 045 | -33 746 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 54 000 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 333 882 | 287 426 | ||||
Intangible Assets | 54 000 | |||||
Intangible Assets Gross Cost | 834 639 | 834 639 | 834 639 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 7 619 | 262 | ||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 4 888 | 6 794 | 6 204 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 39 470 | 35 885 | 29 171 | |||
Interest Income On Bank Deposits | 2 | 11 | ||||
Interest Paid Classified As Financing Activities | -51 977 | -42 941 | -35 375 | |||
Interest Paid Classified As Operating Activities | 51 977 | 42 941 | 35 375 | |||
Interest Payable Similar Charges Finance Costs | 51 977 | 42 941 | 35 375 | |||
Interest Received Classified As Investing Activities | 2 | 11 | ||||
Interest Received Classified As Operating Activities | 2 | 11 | ||||
Investments Fixed Assets | 2 008 | 2 008 | 1 908 | 1 908 | 1 908 | 1 908 |
Investments In Subsidiaries | 1 908 | 1 908 | 1 908 | |||
Net Cash Flows From Used In Financing Activities | -124 135 | -315 986 | -350 138 | |||
Net Cash Flows From Used In Investing Activities | -48 868 | 357 360 | -27 336 | |||
Net Cash Flows From Used In Operating Activities | 416 685 | 970 860 | -251 395 | |||
Net Cash Generated From Operations | 416 685 | 873 350 | -255 331 | |||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 733 798 | 1 218 353 | 1 089 372 | |||
Net Current Assets Liabilities | 117 912 | 135 679 | 68 186 | -2 535 659 | -1 410 951 | -716 457 |
Nominal Value Allotted Share Capital | 312 510 | 312 510 | 312 510 | |||
Number Shares Issued Fully Paid | 312 510 | 312 510 | 312 510 | |||
Other Comprehensive Income Expense Net Tax | 305 153 | |||||
Other Creditors | 34 261 | 194 191 | 6 331 | |||
Other Employee Expense | 18 093 | 20 930 | 15 802 | |||
Other Interest Receivable Similar Income Finance Income | 2 | 11 | ||||
Other Payables Accrued Expenses | 46 307 | 824 379 | 631 566 | |||
Other Remaining Borrowings | 26 250 | 26 250 | ||||
Other Revenue | 95 962 | 500 515 | 286 713 | |||
Par Value Share | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -495 910 | -239 360 | -288 513 | |||
Payments To Related Parties | 230 053 | 797 317 | 1 047 693 | |||
Pension Costs Defined Contribution Plan | 28 858 | 21 161 | 21 370 | |||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | |||
Prepayments | 565 | 565 | ||||
Proceeds From Finance Leases Classified As Financing Activities | 408 427 | |||||
Proceeds From Sales Property Plant Equipment | 241 658 | 357 358 | 36 714 | |||
Production Average Number Employees | 19 | 18 | 12 | |||
Profit Loss | 94 239 | 385 438 | 618 405 | |||
Profit Loss On Ordinary Activities Before Tax | -329 541 | -345 272 | 239 726 | 544 890 | 756 081 | |
Property Plant Equipment Gross Cost | 2 562 320 | 1 962 320 | 1 908 473 | |||
Provisions | -24 299 | 33 746 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 33 746 | |||||
Purchase Property Plant Equipment | -290 526 | -64 061 | ||||
Repayments Borrowings Classified As Financing Activities | -37 175 | -7 435 | ||||
Revenue From Rendering Services | 10 438 881 | 9 506 072 | 10 931 517 | |||
Social Security Costs | 118 741 | 104 169 | 161 287 | 121 900 | 115 465 | |
Staff Costs Employee Benefits Expense | 1 695 459 | 1 263 037 | 1 175 461 | |||
Taxation Social Security Payable | 82 719 | 726 397 | 427 733 | |||
Tax Decrease From Utilisation Tax Losses | -56 144 | -110 669 | ||||
Tax Expense Credit Applicable Tax Rate | 45 548 | 103 529 | 143 655 | |||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -1 402 | -45 161 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 5 543 | 108 816 | 44 983 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 053 | 1 133 | 6 249 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 145 487 | 159 452 | 137 676 | |||
Total Assets Less Current Liabilities | 1 473 157 | 1 275 783 | 1 394 538 | -954 342 | -817 516 | -393 602 |
Total Borrowings | 535 776 | 253 418 | 92 673 | |||
Total Deferred Tax Expense Credit | 145 487 | 58 045 | ||||
Total Operating Lease Payments | 1 046 901 | 421 875 | 571 583 | |||
Trade Creditors Trade Payables | 1 653 818 | 1 456 503 | 866 377 | |||
Trade Debtors Trade Receivables | 558 004 | 1 979 665 | 1 847 255 | |||
Turnover Revenue | 10 576 289 | 10 037 471 | 11 218 230 | |||
Unpaid Contributions To Pension Schemes | 14 494 | 10 112 | 4 785 | |||
Wages Salaries | 1 018 730 | 895 348 | 1 487 221 | 1 099 046 | 1 022 824 | |
Director Remuneration | 78 944 | 83 812 | 63 139 | 151 892 | 78 662 | 79 006 |
Accounting Period Subsidiary | 2 014 | 2 015 | ||||
Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge | -1 241 | 1 606 | ||||
Amortisation Intangible Assets Expense | 83 464 | 83 464 | 83 464 | |||
Amounts Owed By Group Undertakings Other Participating Interests Within One Year | 140 329 | 31 857 | ||||
Bank Borrowings Overdrafts | 367 718 | 87 970 | 295 178 | |||
Bank Overdrafts Secured | 367 718 | 87 970 | 295 178 | |||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | -33 092 | -27 684 | ||||
Cash Flow Outflow From Change In Debt Lease Financing | 62 803 | 39 493 | ||||
Commitments Under Non-cancellable Operating Leases Land Buildings | 68 200 | 68 200 | ||||
Creditors Due After One Year | 18 384 | 245 000 | 477 618 | |||
Creditors Due Within One Year | 1 683 869 | 2 068 101 | 2 208 648 | |||
Debtors Due After One Year | 236 371 | 220 484 | 283 779 | |||
Debtors Due Within One Year | 1 565 201 | 1 983 248 | 1 989 903 | |||
Decrease Increase In Net Debt During Period | 334 298 | 319 080 | ||||
Decrease Increase In Net Debt Resulting From Cash Flows | 334 298 | 319 080 | ||||
Deferred Tax Current Asset | 68 271 | |||||
Depreciation Tangible Fixed Assets Expense | 47 545 | 48 291 | 59 599 | |||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | -2 263 | |||||
Expenses Not Deductible For Tax Purposes | 8 544 | 6 269 | ||||
Gain Loss From Disposal Fixed Assets | 3 696 | -8 853 | ||||
Increase Decrease In Net Cash For Period | -397 101 | 279 587 | ||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 328 709 | 412 173 | 495 637 | |||
Intangible Fixed Assets Amortisation Charged In Period | 83 464 | 83 464 | ||||
Intangible Fixed Assets Cost Or Valuation | 834 639 | 834 639 | ||||
Interest Payable Similar Charges | 6 819 | 4 493 | ||||
Land Buildings Operating Leases Expiring After Five Years | 68 200 | 68 200 | ||||
Land Buildings Operating Leases Expiring Between Two Five Years | 68 200 | |||||
Net Debt Funds | 422 450 | 103 370 | 542 565 | |||
Net Increase Decrease In Shareholders Funds | -313 601 | -526 470 | ||||
Number Shares Allotted | 10 | 10 | ||||
Obligations Under Finance Lease Hire Purchase Contracts | 54 941 | 15 448 | 250 539 | |||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 18 384 | 169 374 | ||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 36 557 | 15 448 | 81 165 | |||
Operating Profit Loss | -322 979 | -340 847 | ||||
Other Creditors After One Year | 245 000 | 308 244 | ||||
Other Creditors Due Within One Year | 36 072 | 44 688 | 20 342 | |||
Other Interest Receivable Similar Income | 257 | 68 | ||||
Other Operating Income | 11 606 | 42 920 | ||||
Other Taxation Social Security Within One Year | 24 834 | 21 961 | 31 958 | |||
Payments Received On Account Within One Year | 144 461 | |||||
Profit Loss For Period | -285 601 | -349 141 | ||||
Provisions Charged Credited To Profit Loss Account During Period | -68 271 | |||||
Provisions For Liabilities Charges | 102 480 | -68 271 | ||||
Provisions Increase Decrease From Other Transfers | -2 263 | |||||
Revaluation Reserve | 333 544 | 333 544 | 333 544 | |||
Share Capital Allotted Called Up Paid | 10 | 10 | 10 | |||
Share Premium Account | 137 500 | 137 500 | 137 500 | |||
Staff Costs | 1 137 471 | 999 517 | ||||
Standard Nominal Tax Rate | 24 | 23 | ||||
Tangible Fixed Assets Additions | 3 134 | 169 065 | ||||
Tangible Fixed Assets Cost Or Valuation | 1 560 806 | 1 442 779 | 1 756 142 | |||
Tangible Fixed Assets Depreciation | 713 499 | 727 149 | 770 700 | |||
Tangible Fixed Assets Depreciation Charged In Period | 19 000 | 34 770 | ||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 63 091 | 9 810 | ||||
Tangible Fixed Assets Depreciation Increase Decrease From Transfers Between Items | -52 678 | |||||
Tangible Fixed Assets Disposals | 137 829 | 9 810 | ||||
Tangible Fixed Assets Increase Decrease From Transfers Between Items | -52 678 | |||||
Taxation Expense Credit | 40 259 | |||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -79 090 | -79 413 | ||||
Tax On Profit Or Loss On Ordinary Activities | -43 940 | 3 869 | ||||
Total Dividend Payment | 28 000 | 177 329 | 43 500 | |||
Total Reserves | 1 142 263 | 615 793 | 604 410 | |||
Total U K Foreign Current Tax After Adjustments Relief | -39 641 | 1 606 | ||||
Trade Creditors Within One Year | 872 966 | 1 862 180 | 1 756 216 | |||
Turnover Gross Operating Revenue | 8 030 819 | 9 503 509 | ||||
U K Current Corporation Tax | -38 400 | |||||
U K Deferred Tax | -4 299 | 2 263 | ||||
V A T Current Asset | 37 819 | 35 189 | 17 085 | |||
Compensation For Loss Office Directors | 30 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-05-31 filed on: 25th, May 2023 |
accounts | Free Download (30 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy