Active Pathways started in year 2003 as Private Limited Company with registration number 04903455. The Active Pathways company has been functioning successfully for 21 years now and its status is active. The firm's office is based in Chorley at Strawberry Fields Hub. Postal code: PR7 1PS. Since 2014-06-04 Active Pathways Limited is no longer carrying the name Optima Care.
The company has 2 directors, namely Vadivambikai C., Sydney C.. Of them, Sydney C. has been with the company the longest, being appointed on 18 September 2003 and Vadivambikai C. has been with the company for the least time - from 13 November 2009. Currenlty, the company lists one former director, whose name is Edward C. and who left the the company on 30 May 2014. In addition, there is one former secretary - Haley C. who worked with the the company until 30 May 2014.
Office Address | Strawberry Fields Hub |
Office Address2 | Euxton Lane |
Town | Chorley |
Post code | PR7 1PS |
Country of origin | United Kingdom |
Registration Number | 04903455 |
Date of Incorporation | Thu, 18th Sep 2003 |
Industry | Hospital activities |
Industry | Residential nursing care facilities |
End of financial Year | 30th May |
Company age | 21 years old |
Account next due date | Thu, 29th Feb 2024 (49 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Fri, 22nd Dec 2023 (2023-12-22) |
Last confirmation statement dated | Thu, 8th Dec 2022 |
The register of persons with significant control who own or control the company consists of 1 name. As BizStats discovered, there is Active Pathways Holdings Limited from Chorley, England. The abovementioned PSC is categorised as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Active Pathways Holdings Limited
Strawberry Fields Hub Euxton Lane, Chorley, Lancashire, PR7 1PS, England
Legal authority | England & Wales |
Legal form | Limited Company |
Country registered | England & Wales |
Place registered | England & Wales |
Registration number | 09060427 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Optima Care | June 4, 2014 |
Baycourt Care | August 31, 2005 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 313 794 | 231 372 | 407 190 | 320 958 | 559 964 | 1 512 630 | 2 642 337 |
Current Assets | 972 626 | 1 035 348 | 1 606 858 | 2 896 339 | 3 339 461 | 6 527 528 | 8 494 325 |
Debtors | 658 832 | 803 976 | 1 199 668 | 2 575 381 | 2 779 497 | 5 014 898 | 5 851 988 |
Net Assets Liabilities | 1 519 596 | 1 609 148 | 2 002 792 | 2 374 740 | 2 725 090 | 3 402 973 | 3 404 004 |
Other Debtors | 362 467 | 431 784 | 439 468 | 539 817 | 989 967 | 2 363 903 | 3 697 262 |
Property Plant Equipment | 5 892 810 | 5 725 294 | 5 378 055 | 4 373 650 | 4 255 130 | 4 176 573 | 4 111 394 |
Other | |||||||
Audit Fees Expenses | 10 759 | 13 750 | 13 750 | 16 820 | 10 000 | 26 869 | 19 000 |
Accrued Liabilities Deferred Income | 218 930 | 267 952 | 344 417 | 452 132 | 222 251 | 235 218 | |
Accumulated Amortisation Impairment Intangible Assets | 589 062 | 610 312 | 631 562 | 302 812 | 324 062 | 345 312 | 366 562 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 736 836 | 1 914 470 | 2 284 009 | 1 856 618 | 1 992 532 | 1 952 596 | 2 064 869 |
Additions Other Than Through Business Combinations Property Plant Equipment | 11 478 | 22 300 | 78 434 | 69 265 | |||
Administrative Expenses | 1 733 809 | 1 448 772 | 1 929 446 | 2 114 701 | 1 953 732 | 2 123 954 | 1 884 519 |
Amortisation Expense Intangible Assets | 21 250 | 21 250 | 21 250 | 21 250 | 21 250 | 21 250 | |
Amortisation Impairment Expense Intangible Assets | 21 250 | 21 250 | 21 250 | 21 250 | |||
Amounts Owed By Group Undertakings | 1 145 223 | 1 266 394 | 1 432 935 | 589 038 | |||
Average Number Employees During Period | 86 | 92 | 112 | 134 | 131 | 132 | 124 |
Bank Borrowings | 4 709 506 | 4 452 279 | 4 258 689 | 3 999 614 | 4 033 000 | 6 410 000 | 6 349 448 |
Bank Borrowings Overdrafts | 4 454 938 | 4 194 159 | 4 258 689 | 3 999 614 | 3 831 349 | 6 345 074 | 6 089 675 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 6 009 | 3 357 | |||||
Cash Cash Equivalents Cash Flow Value | 231 372 | 407 190 | 320 958 | 559 964 | 1 512 630 | 2 642 337 | |
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 794 371 | ||||||
Cash Receipts From Sales Interests In Associates | -486 603 | ||||||
Comprehensive Income Expense | 89 552 | 393 644 | 371 948 | 350 350 | 677 883 | ||
Corporation Tax Payable | 157 971 | 144 321 | 154 802 | 129 483 | 238 303 | 189 269 | 297 369 |
Corporation Tax Recoverable | 91 783 | 114 311 | 122 993 | 149 521 | 149 521 | 161 910 | 243 599 |
Cost Sales | 1 291 635 | 1 549 578 | 1 549 614 | 1 627 512 | 2 058 923 | 2 228 700 | 2 499 823 |
Creditors | 4 456 333 | 4 194 159 | 5 028 229 | 4 934 888 | 3 831 349 | 6 345 074 | 6 089 675 |
Current Tax For Period | 49 419 | 51 297 | 154 802 | 102 702 | 108 820 | 168 931 | 199 782 |
Debt Securities Held | 521 521 | 630 352 | |||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -54 858 | -23 343 | -77 782 | -20 914 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -9 778 | 3 622 | 7 383 | 6 133 | -11 014 | 9 079 | |
Depreciation Expense Property Plant Equipment | 191 666 | 175 931 | 154 584 | 137 837 | 135 914 | 103 927 | |
Depreciation Impairment Expense Property Plant Equipment | 154 584 | 137 837 | 103 927 | 112 718 | |||
Dividends Paid | 788 500 | ||||||
Dividends Paid Classified As Financing Activities | -788 500 | ||||||
Dividends Paid On Shares Final | 788 500 | ||||||
Finance Lease Liabilities Present Value Total | 1 395 | 1 395 | |||||
Finance Lease Payments Owing Minimum Gross | 4 527 | 1 395 | |||||
Fixed Assets | 6 078 748 | 5 889 982 | 5 521 493 | 4 495 838 | 4 356 068 | 4 256 261 | 4 169 832 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 254 568 | 257 227 | 193 590 | 259 075 | -2 377 000 | 60 552 | |
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | 231 286 | ||||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | 7 000 | 82 404 | |||||
Further Item Tax Increase Decrease Component Adjusting Items | -40 123 | 5 887 | -51 358 | 481 | -1 888 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 24 056 | 8 248 | 6 186 | 46 898 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -54 | -19 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -64 280 | 191 054 | 274 859 | 124 962 | -1 822 710 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 380 010 | -1 266 780 | -671 838 | -2 293 711 | -38 970 | ||
Gain Loss On Disposals Property Plant Equipment | 7 217 | -3 281 | |||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | -214 955 | ||||||
Gross Profit Loss | 1 999 149 | 1 703 326 | 2 726 359 | 2 701 321 | 2 497 529 | 2 842 700 | 2 544 332 |
Impairment Loss Property Plant Equipment | 214 955 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | -88 779 | -87 475 | -153 003 | -154 549 | -230 354 | -171 483 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -175 818 | -86 232 | 239 006 | 952 666 | -1 129 707 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 888 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 21 250 | 21 250 | 21 250 | 21 250 | 21 250 | 21 250 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 178 583 | 154 584 | 137 837 | 135 914 | 103 927 | 112 718 | |
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | 214 955 | ||||||
Intangible Assets | 185 938 | 164 688 | 143 438 | 122 188 | 100 938 | 79 688 | 58 438 |
Intangible Assets Gross Cost | 775 000 | 775 000 | 775 000 | 425 000 | 425 000 | 425 000 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 159 632 | 131 347 | 103 763 | 126 752 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 646 | 341 | 148 | ||||
Interest Income On Bank Deposits | 36 | 7 | 1 | ||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 36 | 7 | 1 | ||||
Interest Paid Classified As Operating Activities | -126 752 | -99 241 | -135 037 | -196 180 | |||
Interest Payable Similar Charges Finance Costs | 167 778 | 133 433 | 103 911 | 126 752 | 99 241 | 135 037 | 196 180 |
Interest Received Classified As Investing Activities | -36 | -7 | -1 | -13 393 | -7 353 | ||
Key Management Personnel Compensation Total | 114 626 | 162 405 | |||||
Net Cash Flows From Used In Financing Activities | 194 985 | 259 075 | -33 386 | -2 338 879 | |||
Net Cash Flows From Used In Investing Activities | 29 300 | -784 163 | 9 075 | 15 258 | |||
Net Cash Flows From Used In Operating Activities | -400 103 | 611 320 | -214 695 | 1 370 955 | |||
Net Cash Generated From Operations | -657 017 | 330 019 | -313 936 | 1 114 384 | -3 202 706 | ||
Net Current Assets Liabilities | 84 631 | 81 054 | -3 421 371 | -2 038 549 | 2 278 261 | 5 558 662 | 5 399 802 |
Net Finance Income Costs | 36 | 7 | 1 | 13 393 | 7 353 | ||
Net Interest Paid Received Classified As Operating Activities | -167 778 | -133 433 | -103 911 | -126 752 | |||
Number Shares Issued Fully Paid | 500 000 | 500 000 | 500 000 | 500 000 | |||
Operating Profit Loss | 130 207 | 254 554 | 796 913 | 586 620 | 553 752 | 957 444 | 1 185 331 |
Other Creditors | 24 873 | 27 205 | 485 | 109 729 | 32 175 | 1 687 589 | |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 949 | 565 228 | 445 | ||||
Other Disposals Intangible Assets | 350 000 | ||||||
Other Disposals Property Plant Equipment | 1 360 | 1 510 228 | 22 171 | ||||
Other Interest Income | 13 393 | 7 353 | |||||
Other Interest Receivable Similar Income Finance Income | 36 | 7 | 1 | 13 393 | 7 353 | ||
Other Operating Income Format1 | 9 955 | 238 698 | 525 518 | ||||
Other Taxation Social Security Payable | 36 327 | 43 864 | 44 383 | 39 163 | 38 908 | 68 415 | 132 543 |
Par Value Share | 1 | 1 | 0 | 0 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -14 667 | -3 132 | -1 395 | -46 793 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 14 629 | 19 550 | 11 964 | 15 891 | 37 637 | 40 093 | 45 481 |
Prepayments Accrued Income | 45 528 | 59 313 | 75 533 | 62 739 | 47 790 | 61 391 | 106 574 |
Proceeds From Sales Or Maturity Financial Assets Other Than Trading Investments | 79 645 | 69 317 | 7 000 | ||||
Proceeds From Sales Property Plant Equipment | -10 090 | -411 | -945 000 | 1 | 1 | ||
Profit Loss | -22 318 | 89 552 | 608 599 | 371 948 | 350 350 | 677 883 | 789 531 |
Profit Loss On Ordinary Activities Before Tax | -37 535 | 121 128 | 693 002 | 459 869 | 454 511 | 835 800 | 996 504 |
Property Plant Equipment Gross Cost | 7 629 646 | 7 639 764 | 7 662 062 | 6 230 268 | 6 247 662 | 6 129 169 | 6 176 263 |
Provisions For Liabilities Balance Sheet Subtotal | 187 450 | 167 729 | 97 330 | 82 549 | 77 890 | 66 876 | |
Purchase Property Plant Equipment | -23 684 | -11 478 | -22 300 | -78 434 | -17 394 | -28 650 | -69 265 |
Social Security Costs | 124 476 | 94 412 | 220 579 | 142 451 | 175 824 | 193 313 | |
Staff Costs Employee Benefits Expense | 1 938 590 | 2 039 743 | 2 457 771 | 2 214 802 | 2 487 523 | 2 681 552 | 3 107 425 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 66 876 | 75 955 | |||||
Tax Expense Credit Applicable Tax Rate | 131 670 | 87 375 | 158 802 | 189 336 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 32 413 | 1 669 | 4 091 | 65 | -885 | ||
Tax Increase Decrease From Other Short-term Timing Differences | 9 079 | ||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -15 217 | 31 576 | 84 403 | 87 921 | 104 161 | 157 917 | 206 973 |
Total Assets Less Current Liabilities | 6 163 379 | 5 971 036 | 2 100 122 | 2 457 289 | 6 634 329 | 9 814 923 | 9 569 634 |
Total Borrowings | 4 454 938 | 4 194 159 | 4 258 689 | 3 999 614 | 6 345 074 | 6 089 675 | |
Total Current Tax Expense Credit | 168 931 | 197 894 | |||||
Total Deferred Tax Expense Credit | -64 636 | -19 721 | -70 399 | -14 781 | |||
Total Operating Lease Payments | 12 933 | 8 324 | 3 420 | 25 886 | 30 339 | 22 815 | |
Trade Creditors Trade Payables | 192 194 | 211 437 | 225 453 | 314 496 | 289 343 | 391 830 | 482 031 |
Trade Debtors Trade Receivables | 159 054 | 198 568 | 561 674 | 678 081 | 325 825 | 470 388 | 1 215 515 |
Transfers To From Retained Earnings Increase Decrease In Equity | 29 848 | -361 786 | 32 357 | ||||
Transfer To Non-current Assets Or Disposal Groups Held For Sale Decrease In Amortisation Impairment Intangible Assets | 350 000 | ||||||
Turnover Revenue | 3 290 784 | 3 252 904 | 4 275 973 | 4 328 833 | 4 556 452 | 5 071 400 | 5 044 155 |
Wages Salaries | 1 799 485 | 1 925 781 | 2 225 228 | 2 056 460 | 2 274 062 | 2 448 146 | 2 842 674 |
Company Contributions To Defined Benefit Plans Directors | 342 | 313 | 489 | 891 | |||
Director Remuneration | 144 000 | 144 000 | 144 000 | 135 750 | |||
Director Remuneration Benefits Including Payments To Third Parties | 102 822 | 144 891 | 145 314 | 137 511 | |||
Amount Specific Advance Or Credit Directors | 352 | 352 | 352 | 524 371 | |||
Amount Specific Advance Or Credit Made In Period Directors | 82 404 | 1 705 | 82 143 | ||||
Amount Specific Advance Or Credit Repaid In Period Directors | 36 291 | 352 | |||||
Company Contributions To Money Purchase Plans Directors | 891 | 1 316 | 1 314 | ||||
Accrued Liabilities | 452 132 | 183 266 | 222 251 | ||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -4 659 | -11 014 | |||||
Cash Receipts From Government Grants | -31 536 | ||||||
Depreciation Amortisation Expense | 159 087 | 157 163 | 125 176 | ||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 143 863 | ||||||
Disposals Property Plant Equipment | 147 143 | ||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 108 820 | ||||||
Gain Loss On Disposal Assets Income Statement Subtotal | -3 281 | ||||||
Interest Expense | 2 458 | ||||||
Interest Expense On Bank Loans Similar Borrowings | 126 752 | 99 241 | 132 503 | ||||
Interest Expense On Bank Overdrafts | 76 | ||||||
Net Interest Received Paid Classified As Investing Activities | -1 | -13 393 | |||||
Other Deferred Tax Expense Credit | -14 781 | -4 659 | -11 014 | ||||
Proceeds From Borrowings Classified As Financing Activities | -4 033 000 | -6 410 000 | |||||
Provisions | 82 549 | 77 890 | 66 876 | ||||
Repayments Borrowings Classified As Financing Activities | -259 075 | -3 952 821 | -4 033 000 | ||||
Total Additions Including From Business Combinations Property Plant Equipment | 17 394 | 28 650 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-05-31 filed on: 18th, August 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy