Acorn Lodge started in year 2001 as Private Limited Company with registration number 04318265. The Acorn Lodge company has been functioning successfully for twenty three years now and its status is active. The firm's office is based in London at 1st Floor, Macneil House 407 Nether Street. Postal code: N3 1QG. Since 2004-12-24 Acorn Lodge Limited is no longer carrying the name Jolly Homes.
At the moment there are 2 directors in the the company, namely Birju L. and Nilesh L.. In addition one secretary - Anjnaben L. - is with the firm. As of 25 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 1st Floor, Macneil House 407 Nether Street |
Office Address2 | Finchley Central |
Town | London |
Post code | N3 1QG |
Country of origin | United Kingdom |
Registration Number | 04318265 |
Date of Incorporation | Wed, 7th Nov 2001 |
Industry | Residential care activities for the elderly and disabled |
End of financial Year | 30th November |
Company age | 23 years old |
Account next due date | Sat, 31st Aug 2024 (128 days left) |
Account last made up date | Wed, 30th Nov 2022 |
Next confirmation statement due date | Tue, 21st Nov 2023 (2023-11-21) |
Last confirmation statement dated | Mon, 7th Nov 2022 |
The list of persons with significant control who own or control the company is made up of 1 name. As BizStats established, there is Nilesh L. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Nilesh L.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Jolly Homes | December 24, 2004 |
Lifetime Care | September 21, 2003 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-11-30 | 2012-11-30 | 2018-11-30 | 2019-11-30 | 2020-11-30 | 2021-11-30 | 2022-11-30 |
Net Worth | 3 505 055 | 3 888 541 | |||||
Balance Sheet | |||||||
Cash Bank On Hand | 778 379 | 582 363 | 1 070 875 | 1 444 331 | 1 294 852 | ||
Current Assets | 2 944 759 | 3 372 681 | 9 124 651 | 10 115 414 | 10 743 770 | 12 335 823 | 14 268 312 |
Debtors | 1 814 948 | 2 241 902 | 7 742 513 | 8 790 765 | 8 808 955 | 9 787 312 | 11 262 660 |
Net Assets Liabilities | 15 079 223 | 16 209 943 | 18 730 190 | 20 158 547 | 22 084 556 | ||
Other Debtors | 1 604 753 | 2 184 659 | 353 320 | 1 203 320 | 1 203 320 | 1 203 320 | 1 203 320 |
Property Plant Equipment | 10 941 115 | 10 804 211 | 12 690 000 | 12 526 259 | 12 345 104 | ||
Cash Bank In Hand | 140 508 | 456 526 | |||||
Net Assets Liabilities Including Pension Asset Liability | 3 505 055 | 3 888 541 | |||||
Tangible Fixed Assets | 3 929 496 | 3 761 747 | |||||
Trade Debtors | 205 427 | 52 033 | |||||
Reserves/Capital | |||||||
Called Up Share Capital | 100 | 100 | |||||
Profit Loss Account Reserve | 3 504 955 | 3 888 441 | |||||
Shareholder Funds | 3 505 055 | 3 888 541 | |||||
Other | |||||||
Audit Fees Expenses | 1 650 | 5 670 | 5 885 | 5 670 | 8 495 | 9 820 | |
Accrued Liabilities Deferred Income | 186 352 | 73 062 | 82 702 | 79 346 | 142 910 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 1 340 192 | 1 565 233 | 1 360 665 | 1 596 011 | 1 829 171 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 88 137 | 56 749 | 71 605 | 52 005 | |||
Administrative Expenses | 2 004 460 | 628 506 | 396 817 | 367 855 | 371 105 | 413 822 | |
Amounts Owed By Group Undertakings | 9 409 382 | ||||||
Amounts Owed By Parent Entities | 7 180 485 | 7 171 812 | 7 170 507 | 8 270 528 | |||
Amounts Owed To Group Undertakings | 4 262 | 354 262 | 354 342 | 172 | 1 768 | ||
Average Number Employees During Period | 111 | 109 | 107 | 97 | |||
Bank Borrowings | 2 708 706 | 2 406 088 | 4 921 167 | 4 365 671 | 3 784 422 | 3 392 956 | 3 154 846 |
Bank Borrowings Overdrafts | 354 838 | 354 838 | 4 361 933 | 3 774 627 | 3 390 975 | 3 137 288 | 3 046 233 |
Cash Cash Equivalents Cash Flow Value | 778 379 | 582 363 | 1 070 875 | 1 444 331 | 1 294 852 | ||
Comprehensive Income Expense | 2 154 257 | 1 130 720 | 2 520 247 | 1 428 357 | 1 926 009 | ||
Corporation Tax Payable | 115 449 | 117 928 | 228 110 | 318 114 | 258 044 | ||
Cost Sales | 2 476 530 | 2 686 392 | 2 725 369 | 2 805 423 | 3 071 979 | ||
Creditors | 4 366 195 | 4 128 889 | 3 745 317 | 3 137 460 | 3 046 233 | ||
Current Asset Investments | 989 303 | 674 253 | 603 759 | 742 286 | 863 940 | 1 104 180 | 1 710 800 |
Current Tax For Period | 245 609 | 265 615 | 308 617 | 388 621 | 358 551 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -4 173 | -1 253 | -142 708 | -29 424 | 143 102 | ||
Depreciation Expense Property Plant Equipment | 228 862 | 225 041 | 217 219 | 235 346 | 233 160 | ||
Depreciation Impairment Expense Property Plant Equipment | 228 862 | 225 041 | 217 219 | 235 346 | 233 160 | ||
Dividend Income | 17 339 | 37 856 | 54 544 | ||||
Dividends Received Classified As Investing Activities | -17 339 | -37 856 | -54 544 | ||||
Fixed Assets | 12 361 343 | 12 224 439 | 14 110 228 | 13 946 487 | 13 765 332 | ||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 487 622 | 555 496 | 581 249 | 391 466 | 238 110 | ||
Further Item Interest Expense Component Total Interest Expense | 20 375 | 1 160 | 1 362 | ||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -649 491 | ||||||
Further Item Tax Increase Decrease Component Adjusting Items | 43 484 | 42 758 | 41 272 | 44 716 | 44 300 | ||
Gain Loss On Financial Assets Fair Value Through Profit Or Loss | 11 964 | 138 527 | -274 213 | 240 240 | 606 620 | ||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 1 397 368 | 2 046 259 | |||||
Government Grant Income | 247 015 | 180 994 | 102 243 | ||||
Gross Profit Loss | 1 698 948 | 1 782 649 | 1 615 372 | 2 062 997 | 2 121 627 | ||
Impairment Loss Reversal On Investments | -11 964 | -138 527 | 367 008 | -240 240 | -606 620 | ||
Income Taxes Paid Refund Classified As Operating Activities | -281 522 | -263 136 | -198 435 | -298 617 | -418 620 | ||
Income Tax Expense Credit On Components Other Comprehensive Income | 137 181 | -18 137 | 461 814 | 375 009 | -47 614 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 448 392 | 196 016 | -488 512 | -373 456 | 149 479 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 225 041 | 217 219 | 235 346 | 233 160 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 97 764 | 128 175 | 96 465 | 78 772 | 102 434 | ||
Interest Income From Group Undertakings Participating Interests | 161 840 | ||||||
Interest Paid To Group Undertakings | 14 296 | ||||||
Interest Payable Similar Charges Finance Costs | 112 060 | 148 550 | 97 625 | 78 772 | 103 796 | ||
Interest Received Classified As Investing Activities | -165 160 | -1 136 | -1 331 | -839 | -132 | ||
Investments | 1 420 228 | 1 420 228 | 1 420 228 | 1 420 228 | 1 420 228 | ||
Investments Fixed Assets | 1 420 228 | 1 420 228 | 1 420 228 | 1 420 228 | 1 420 228 | ||
Net Cash Flows From Used In Financing Activities | -1 512 378 | 555 496 | 581 249 | 391 466 | 238 110 | ||
Net Cash Flows From Used In Investing Activities | -147 790 | 87 001 | 526 741 | 32 910 | -2 671 | ||
Net Cash Flows From Used In Operating Activities | 2 108 560 | -446 481 | -1 596 502 | -797 832 | -85 960 | ||
Net Cash Generated From Operations | -858 167 | -1 892 562 | -1 175 221 | -608 376 | |||
Net Current Assets Liabilities | 2 284 265 | 2 609 296 | 8 013 390 | 9 024 318 | 9 594 310 | 10 924 136 | 13 035 562 |
Net Finance Income Costs | 165 160 | 1 136 | 18 670 | 38 695 | 54 676 | ||
Net Interest Paid Received Classified As Operating Activities | -112 060 | -148 550 | -97 625 | -78 772 | -103 796 | ||
Number Shares Issued Fully Paid | 100 | 100 | |||||
Operating Profit Loss | 1 223 068 | 1 070 442 | 1 385 832 | 1 547 674 | 1 962 400 | 1 822 548 | |
Other Creditors | 144 988 | 180 808 | 155 489 | 165 634 | 191 802 | ||
Other Interest Income | 3 320 | 1 136 | 1 331 | 839 | 132 | ||
Other Interest Receivable Similar Income Finance Income | 165 160 | 1 136 | 18 670 | 38 695 | 54 676 | ||
Other Operating Income Format1 | 300 157 | 270 508 | 114 743 | ||||
Other Taxation Social Security Payable | 45 065 | 48 175 | 49 085 | 53 385 | 62 651 | ||
Par Value Share | 1 | 1 | 1 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 20 202 | 35 512 | 41 106 | 44 104 | 47 391 | ||
Prepayments Accrued Income | 41 626 | 67 669 | 225 774 | 98 463 | 175 198 | ||
Proceeds From Sales Long-term Assets Classified As Investing Activities | -649 491 | ||||||
Profit Loss | 894 070 | 1 112 583 | 935 802 | 1 803 366 | 1 878 395 | ||
Profit Loss On Ordinary Activities Before Tax | 1 192 994 | 1 135 506 | 1 376 945 | 1 101 711 | 2 162 563 | 2 380 048 | |
Property Plant Equipment Gross Cost | 12 281 307 | 12 369 444 | 14 050 665 | 14 122 270 | 14 174 275 | ||
Provisions For Liabilities Balance Sheet Subtotal | 929 315 | 909 925 | |||||
Purchase Other Long-term Assets Classified As Investing Activities | -1 138 153 | ||||||
Purchase Property Plant Equipment | -17 370 | -88 137 | -56 749 | -71 605 | -52 005 | ||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -421 787 | ||||||
Social Security Costs | 117 236 | 168 046 | 181 422 | 189 490 | 206 238 | 234 322 | |
Staff Costs Employee Benefits Expense | 2 185 056 | 2 365 596 | 2 421 627 | 2 520 333 | 2 759 972 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 929 315 | 909 925 | 1 229 031 | 1 574 616 | 1 670 105 | ||
Tax Expense Credit Applicable Tax Rate | 215 746 | 261 620 | 209 325 | 410 887 | 452 209 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -11 173 | -13 245 | -9 016 | -14 291 | -14 492 | ||
Tax Increase Decrease From Effect Dividends From Companies | -3 294 | -7 193 | -10 363 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | -175 | 802 | 598 | 148 | 2 155 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 241 436 | 264 362 | 165 909 | 359 197 | 501 653 | ||
Total Assets Less Current Liabilities | 6 213 761 | 6 371 043 | 20 374 733 | 21 248 757 | 23 704 538 | 24 870 623 | 26 800 894 |
Total Borrowings | 4 361 933 | 3 774 627 | 3 390 975 | 3 137 288 | 3 046 233 | ||
Total Increase Decrease From Revaluations Property Plant Equipment | 1 624 472 | ||||||
Trade Creditors Trade Payables | 60 173 | 80 079 | 240 627 | 539 540 | 466 962 | ||
Trade Debtors Trade Receivables | 167 082 | 347 964 | 192 649 | 215 001 | 474 760 | ||
Transfers To From Retained Earnings Increase Decrease In Equity | -368 052 | -103 014 | -103 129 | -125 334 | -125 333 | ||
Turnover Revenue | 4 175 478 | 4 469 041 | 4 340 741 | 4 868 420 | 5 193 606 | ||
Wages Salaries | 1 453 228 | 1 996 808 | 2 148 662 | 2 191 031 | 2 269 991 | 2 478 259 | |
Advances Credits Directors | -9 704 | 154 658 | |||||
Advances Credits Made In Period Directors | 164 362 | ||||||
Accruals Deferred Income Within One Year | 79 772 | 21 066 | |||||
Capital Allowances In Excess Depreciation Leading To Decrease Increase In Tax | 28 526 | ||||||
Cash Flow Outflow From Change In Debt Lease Financing | 297 233 | ||||||
Cash Flow Outflow From Management Liquid Resources | -188 775 | ||||||
Corporation Tax Due Within One Year | 135 320 | 138 789 | |||||
Creditors Due After One Year | 2 708 706 | 2 406 088 | |||||
Creditors Due Within One Year | 660 494 | 763 385 | |||||
Decrease Increase In Net Debt During Period | 148 382 | ||||||
Depreciation Impairment Reversal Tangible Fixed Assets | 91 977 | 209 873 | |||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 76 414 | ||||||
Expenses Not Deductible For Tax Purposes | 2 571 | ||||||
Gain Loss From Disposal Tangible Fixed Assets | -415 149 | ||||||
Increase Decrease In Net Cash For Period | -337 626 | ||||||
Interest Payable Similar Charges | 56 390 | ||||||
Net Debt Funds | 1 933 733 | 1 630 147 | |||||
Number Shares Allotted | 100 | ||||||
Other Creditors Due Within One Year | 41 177 | 163 440 | |||||
Other Interest Receivable Similar Income | 26 316 | ||||||
Other Taxation Social Security Within One Year | 28 819 | 30 874 | |||||
Prepayments Accrued Income Current Asset | 4 768 | 5 210 | |||||
Profit Loss For Period | 900 778 | ||||||
Profit Loss On Ordinary Activities Before Finance Charges Interest | 1 223 068 | ||||||
Provisions Charged Credited To Profit Loss Account During Period | 76 414 | ||||||
Provisions For Liabilities Charges | 76 414 | ||||||
Share Capital Allotted Called Up Paid | 100 | 100 | |||||
Staff Costs | 1 570 464 | ||||||
Standard Nominal Tax Rate | 27 | ||||||
Tangible Fixed Assets Additions | 42 124 | ||||||
Tangible Fixed Assets Cost Or Valuation | 4 594 343 | 4 636 467 | |||||
Tangible Fixed Assets Depreciation | 664 847 | 874 720 | |||||
Tangible Fixed Assets Depreciation Charged In Period | 43 939 | ||||||
Taxation Expense Credit | 223 270 | ||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 318 171 | ||||||
Tax On Profit Or Loss On Ordinary Activities | 292 216 | ||||||
Trade Creditors Within One Year | 20 568 | 54 378 | |||||
Turnover Gross Operating Revenue | 3 227 528 | 3 263 284 | |||||
U K Current Corporation Tax | 292 216 | ||||||
U K Current Corporation Tax On Income For Period | 292 674 | ||||||
Undiscounted Provision For Deferred Taxation | 76 414 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-11-30 filed on: 24th, August 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy