Founded in 1993, A.b.s./ Elbrow, classified under reg no. 02818534 is an active company. Currently registered at The Workshop BS37 5HZ, Bristol the company has been in the business for thirty one years. Its financial year was closed on May 31 and its latest financial statement was filed on Tue, 31st May 2022.
At present there are 2 directors in the the firm, namely Peter F. and Robert B.. In addition one secretary - Dorothy B. - is with the company. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Tessa B. who worked with the the firm until 31 May 2005.
Office Address | The Workshop |
Office Address2 | 7 Station Road Yate |
Town | Bristol |
Post code | BS37 5HZ |
Country of origin | United Kingdom |
Registration Number | 02818534 |
Date of Incorporation | Mon, 17th May 1993 |
Industry | Construction of commercial buildings |
End of financial Year | 31st May |
Company age | 31 years old |
Account next due date | Thu, 29th Feb 2024 (57 days after) |
Account last made up date | Tue, 31st May 2022 |
Next confirmation statement due date | Sun, 2nd Jun 2024 (2024-06-02) |
Last confirmation statement dated | Fri, 19th May 2023 |
The list of persons with significant control that own or have control over the company includes 2 names. As we identified, there is Peter F. The abovementioned PSC and has 25-50% shares. Another entity in the persons with significant control register is Robert B. This PSC owns 50,01-75% shares.
Peter F.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Robert B.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-05-31 | 2016-05-31 | 2017-05-31 | 2018-05-31 | 2019-05-31 | 2020-05-31 | 2021-05-31 | 2022-05-31 | 2023-05-31 |
Net Worth | 725 298 | 972 429 | |||||||
Balance Sheet | |||||||||
Cash Bank In Hand | 509 589 | 1 409 710 | |||||||
Cash Bank On Hand | 1 409 710 | 594 761 | 951 195 | 981 998 | 659 855 | 1 561 168 | 1 322 620 | 2 441 736 | |
Current Assets | 2 551 124 | 2 992 069 | 2 858 725 | 2 681 108 | 3 685 772 | 2 800 149 | 3 179 965 | 4 464 280 | 6 810 601 |
Debtors | 2 041 535 | 1 582 359 | 2 263 964 | 1 729 913 | 2 703 774 | 2 140 294 | 1 618 797 | 3 141 660 | 4 368 865 |
Net Assets Liabilities | 972 429 | 1 305 256 | 1 237 769 | 1 498 734 | 1 411 214 | 1 737 231 | 2 022 453 | 2 952 971 | |
Net Assets Liabilities Including Pension Asset Liability | 725 298 | 972 429 | |||||||
Other Debtors | 2 000 | 200 | 240 | 640 | 160 | 64 642 | 90 087 | 208 448 | 176 388 |
Property Plant Equipment | 121 573 | 98 902 | 308 346 | 220 530 | 169 821 | 90 456 | 181 590 | ||
Tangible Fixed Assets | 67 599 | 121 573 | |||||||
Trade Debtors | 1 879 923 | 1 501 079 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 38 | 38 | |||||||
Profit Loss Account Reserve | 725 198 | 972 329 | |||||||
Shareholder Funds | 725 298 | 972 429 | |||||||
Other | |||||||||
Accruals Deferred Income Within One Year | 30 358 | 55 264 | |||||||
Accrued Liabilities Deferred Income | 55 264 | 56 863 | 90 567 | 74 550 | 91 984 | 111 776 | 83 710 | 176 486 | |
Accumulated Depreciation Impairment Property Plant Equipment | 127 138 | 154 652 | 187 746 | 194 916 | 225 421 | 230 880 | 274 368 | 341 029 | |
Additional Provisions Increase From New Provisions Recognised | 26 752 | -5 285 | |||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -7 103 | -5 860 | -15 003 | 25 065 | 24 394 | ||||
Administrative Expenses | 426 601 | 351 000 | 415 120 | 620 938 | 663 618 | 619 079 | 539 356 | 631 636 | 1 013 051 |
Average Number Employees During Period | 35 | 38 | 40 | 43 | 43 | 41 | 36 | ||
Bank Borrowings Overdrafts | 7 500 | 90 000 | 90 000 | ||||||
Bank Overdrafts Finance Charges | 27 | ||||||||
Capital Redemption Reserve | 62 | 62 | |||||||
Commitments Under Non-cancellable Operating Leases Total | 42 178 | 42 866 | |||||||
Corporation Tax Due Within One Year | 70 627 | 237 696 | |||||||
Corporation Tax Payable | 237 696 | 234 885 | 189 730 | 208 666 | 61 256 | 91 370 | 117 445 | 205 641 | |
Cost Sales | 7 975 648 | 6 803 156 | 6 509 233 | 6 946 862 | 8 981 675 | 7 757 041 | 5 462 006 | 11 176 095 | 14 356 583 |
Creditors | 31 597 | 10 253 | 110 507 | 44 370 | 22 229 | 445 442 | 352 500 | 3 804 291 | |
Creditors Due After One Year | 33 614 | 31 597 | |||||||
Creditors Due Within One Year | 1 848 278 | 2 087 129 | |||||||
Current Tax For Period | 237 696 | 234 885 | 189 730 | 208 666 | 61 256 | 91 370 | 117 445 | 205 738 | |
Debtors Due Within One Year | 2 041 535 | 1 582 359 | |||||||
Deferred Tax Liabilities | 22 487 | 15 384 | 42 136 | 36 276 | 30 991 | 15 988 | 41 053 | 65 447 | |
Depreciation Expense Property Plant Equipment | 8 471 | 13 515 | 37 676 | 43 678 | 36 829 | 24 720 | 16 672 | 79 439 | |
Depreciation Tangible Fixed Assets Expense | 4 401 | 8 471 | |||||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 11 533 | 22 487 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 9 700 | 15 583 | 63 659 | 33 475 | 46 412 | 335 | 18 570 | ||
Disposals Property Plant Equipment | 9 700 | 42 500 | 117 052 | 33 475 | 76 931 | 335 | 28 570 | ||
Dividends Paid | 600 000 | 1 000 000 | 600 000 | 300 000 | 300 000 | ||||
Finance Lease Liabilities Present Value Total | 31 597 | 10 253 | 110 507 | 44 370 | 22 229 | 2 942 | 2 943 | 4 314 | |
Further Item Interest Expense Component Total Interest Expense | 3 505 | 3 612 | 4 126 | 6 541 | 5 501 | 5 916 | 4 003 | 1 961 | |
Gross Profit Loss | 773 079 | 1 594 628 | 1 577 542 | 1 773 000 | 1 731 057 | 802 518 | 646 594 | 1 275 020 | 2 187 034 |
Hire Purchase Contracts Finance Charges | 3 015 | ||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 37 214 | 48 677 | 70 829 | 63 980 | 51 871 | 43 823 | 85 231 | ||
Interest Expense On Bank Overdrafts | 1 445 | 23 498 | |||||||
Interest Payable Similar Charges | 3 042 | ||||||||
Interest Payable Similar Charges Finance Costs | 3 505 | 3 612 | 4 126 | 6 541 | 5 501 | 5 916 | 5 448 | 25 459 | |
Loans From Directors | 300 000 | ||||||||
Net Current Assets Liabilities | 702 846 | 904 940 | 1 231 991 | 1 082 066 | 1 358 850 | 1 294 613 | 2 108 205 | 2 234 416 | 3 006 310 |
Number Shares Allotted | 38 | ||||||||
Number Shares Issued Fully Paid | 38 | 38 | 38 | 38 | 38 | 38 | 38 | ||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 33 614 | 31 597 | |||||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 19 054 | 26 103 | |||||||
Operating Leases Expiring Between Two Five Years | 14 579 | 11 622 | |||||||
Operating Leases Expiring Within One Year | 27 599 | 31 244 | |||||||
Operating Profit Loss | 346 478 | 1 243 628 | 1 162 422 | 1 152 062 | 1 067 439 | 270 815 | 408 202 | 732 775 | 1 174 114 |
Other Creditors Due Within One Year | 146 693 | ||||||||
Other Deferred Tax Expense Credit | 10 954 | -7 103 | 26 752 | -5 860 | -5 285 | -15 003 | 25 065 | 24 394 | |
Other Interest Receivable Similar Income | 1 298 | ||||||||
Other Interest Receivable Similar Income Finance Income | 2 350 | 1 799 | 1 059 | 2 873 | 3 137 | 98 | 405 | 11 995 | |
Other Operating Income Format1 | 87 376 | 300 964 | 89 391 | 131 | |||||
Other Taxation Social Security Payable | 323 915 | 151 864 | 202 732 | 212 620 | 274 009 | 107 537 | 59 403 | 95 855 | |
Other Taxation Social Security Within One Year | 235 471 | 323 915 | |||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Received On Account | 123 617 | 183 190 | 28 496 | 70 009 | 179 589 | 51 582 | 181 986 | ||
Payments Received On Account Within One Year | 228 442 | 123 617 | |||||||
Pension Costs | 2 300 | ||||||||
Prepayments Accrued Income | 81 080 | 157 173 | 284 418 | 271 079 | 259 681 | 271 065 | 479 339 | 388 160 | |
Prepayments Accrued Income Current Asset | 159 612 | 81 080 | |||||||
Profit Loss | 993 823 | 932 827 | 932 513 | 860 965 | 212 480 | 326 017 | 585 222 | 930 518 | |
Profit Loss For Period | 274 977 | ||||||||
Profit Loss On Ordinary Activities Before Tax | 344 734 | 1 242 473 | 1 160 609 | 1 148 995 | 1 063 771 | 268 451 | 402 384 | 727 732 | 1 160 650 |
Property Plant Equipment Gross Cost | 248 711 | 253 554 | 496 092 | 415 446 | 395 242 | 321 336 | 455 958 | 653 155 | |
Provisions | 22 487 | 15 384 | 42 136 | 36 276 | 30 991 | 15 988 | 41 053 | 65 447 | |
Provisions Additional Amounts Provided | 10 954 | ||||||||
Provisions For Liabilities Balance Sheet Subtotal | 22 487 | 15 384 | 42 136 | 36 276 | 30 991 | 15 988 | 41 053 | 65 447 | |
Provisions For Liabilities Charges | 11 533 | 22 487 | |||||||
Share Capital Allotted Called Up Paid | 38 | 38 | |||||||
Tangible Fixed Assets Additions | 83 460 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 197 899 | 248 711 | |||||||
Tangible Fixed Assets Depreciation | 130 300 | 127 138 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 29 486 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 32 648 | ||||||||
Tangible Fixed Assets Disposals | 32 648 | ||||||||
Tax On Profit Or Loss On Ordinary Activities | 69 757 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 248 650 | 227 782 | 216 482 | 202 806 | 55 971 | 76 367 | 142 510 | 230 132 | |
Total Additions Including From Business Combinations Property Plant Equipment | 14 543 | 285 038 | 36 406 | 13 271 | 3 025 | 134 957 | 225 767 | ||
Total Assets Less Current Liabilities | 770 445 | 1 026 513 | 1 330 893 | 1 390 412 | 1 579 380 | 1 464 434 | 2 198 661 | 2 416 006 | 3 318 436 |
Total Reserves | 725 260 | 972 391 | |||||||
Trade Creditors Trade Payables | 1 320 534 | 978 587 | 753 933 | 1 733 987 | 874 545 | 682 708 | 1 694 377 | 3 231 995 | |
Trade Creditors Within One Year | 1 117 633 | 1 320 534 | |||||||
Trade Debtors Trade Receivables | 1 501 079 | 2 106 551 | 1 444 855 | 2 432 535 | 1 815 971 | 1 212 847 | 2 453 873 | 3 804 317 | |
Turnover Gross Operating Revenue | 8 748 727 | ||||||||
Turnover Revenue | 8 397 784 | 8 086 775 | 8 719 862 | 10 712 732 | 8 559 559 | 6 108 600 | 12 451 115 | 16 543 617 | |
U K Current Corporation Tax | 70 627 | ||||||||
U K Deferred Tax | -870 | ||||||||
Director Remuneration Benefits Excluding Payments To Third Parties | 320 979 | 114 688 | |||||||
Recoverable Value-added Tax | 90 087 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full company accounts data drawn up to Tue, 31st May 2022 filed on: 29th, December 2022 |
accounts | Free Download (10 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy