Founded in 1975, Abbey Upholsterers, classified under reg no. NI010849 is an active company. Currently registered at 1 Meadowbank Road BT38 8YF, Carrickfergus the company has been in the business for 49 years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on Friday 31st December 2021.
Currently there are 2 directors in the the company, namely Paul D. and George D.. In addition one secretary - George D. - is with the firm. Currenlty, the company lists one former director, whose name is Jane D. and who left the the company on 16 December 2005. In addition, there is one former secretary - Jane D. who worked with the the company until 16 December 2005.
This company operates within the BT38 8YF postal code. The company is dealing with transport and has been registered as such. Its registration number is ON1117433 . It is located at 1 Meadowbank Road, Carrickfergus with a total of 1 cars.
Office Address | 1 Meadowbank Road |
Office Address2 | Trooperslane Industrial Estate |
Town | Carrickfergus |
Post code | BT38 8YF |
Country of origin | United Kingdom |
Registration Number | NI010849 |
Date of Incorporation | Tue, 26th Aug 1975 |
Industry | Manufacture of other furniture |
End of financial Year | 31st December |
Company age | 49 years old |
Account next due date | Sun, 31st Dec 2023 (161 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Wed, 6th Nov 2024 (2024-11-06) |
Last confirmation statement dated | Mon, 23rd Oct 2023 |
The list of persons with significant control who own or control the company includes 2 names. As we researched, there is Paul D. This PSC and has 50,01-75% shares. The second one in the persons with significant control register is George D. This PSC owns 25-50% shares.
Paul D.
Notified on | 30 April 2019 |
Nature of control: |
50,01-75% shares |
George D.
Notified on | 1 July 2016 |
Ceased on | 30 April 2019 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 531 494 | 430 569 | 959 823 | 733 262 | 340 520 | 285 808 |
Current Assets | 2 099 995 | 2 338 514 | 3 050 409 | 2 703 693 | 2 848 891 | 4 204 091 |
Debtors | 1 402 356 | 1 440 552 | 1 464 753 | 1 173 360 | 1 293 262 | 2 137 087 |
Net Assets Liabilities | 1 612 285 | 2 011 066 | 2 652 952 | 2 582 110 | 4 062 101 | |
Other Debtors | 13 666 | 10 409 | 88 823 | 234 | 40 237 | 110 290 |
Property Plant Equipment | 2 819 949 | 2 769 862 | 2 784 038 | 2 721 756 | 3 260 894 | 4 664 811 |
Total Inventories | 166 145 | 467 393 | 625 833 | 797 071 | ||
Other | ||||||
Audit Fees Expenses | 5 375 | 5 375 | 11 500 | 8 150 | ||
Accrued Liabilities Deferred Income | 207 441 | 138 459 | 201 382 | 125 350 | 138 008 | 96 643 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 252 346 | 1 377 523 | 1 470 871 | 1 598 301 | 1 690 771 | 3 107 194 |
Additions Other Than Through Business Combinations Property Plant Equipment | 75 090 | 138 658 | 65 148 | 2 820 340 | ||
Administrative Expenses | 749 890 | 606 704 | 988 705 | 1 329 965 | ||
Average Number Employees During Period | 112 | 117 | 100 | 94 | 99 | |
Bank Borrowings | 2 501 447 | 2 387 209 | 2 283 682 | 2 124 063 | 2 140 223 | 1 789 304 |
Bank Borrowings Overdrafts | 200 800 | 34 000 | 1 801 761 | 1 642 142 | 1 735 811 | 1 491 249 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 216 666 | |||||
Cash Cash Equivalents | 531 494 | 430 569 | 959 823 | |||
Cash Cash Equivalents Cash Flow Value | 430 569 | 959 823 | 733 262 | 340 520 | 285 808 | |
Comprehensive Income Expense | 498 781 | 710 714 | ||||
Corporation Tax Payable | 102 983 | 43 424 | 5 576 | 91 594 | ||
Corporation Tax Recoverable | 128 965 | 231 505 | ||||
Cost Sales | 7 669 419 | 5 873 966 | 5 204 525 | 6 744 695 | ||
Creditors | 3 618 811 | 34 000 | 1 801 761 | 1 692 142 | 1 735 811 | 1 818 036 |
Current Tax For Period | 5 576 | 74 655 | -222 878 | -3 936 | ||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -17 631 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 2 880 | -1 942 | 110 156 | 31 349 | ||
Depreciation Impairment Expense Property Plant Equipment | 124 482 | 127 430 | 185 243 | 1 416 423 | ||
Distribution Costs | 435 137 | 347 984 | 413 384 | 304 708 | ||
Dividends Paid | 100 000 | 68 828 | 69 135 | |||
Dividends Paid Classified As Financing Activities | -133 000 | -85 500 | -100 000 | -68 828 | -69 135 | |
Dividends Paid On Shares Final | 69 135 | |||||
Dividends Paid On Shares Interim | 100 000 | 68 828 | ||||
Equity Securities Held | 1 | 1 | 1 | |||
Finance Lease Liabilities Present Value Total | 326 787 | |||||
Finance Lease Payments Owing Minimum Gross | 412 783 | |||||
Fixed Assets | 3 009 863 | 3 024 039 | 2 961 757 | 3 500 895 | 4 904 812 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 103 527 | 159 619 | 350 919 | |||
Further Item Interest Expense Component Total Interest Expense | 2 219 | |||||
Further Item Operating Expense Loss Income Statement Item Component Operating Profit Loss | 1 225 168 | |||||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | 1 880 500 | 2 750 000 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | -31 351 | -16 529 | 110 156 | 31 349 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 36 888 | 61 045 | -2 414 | -15 298 | ||
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | -75 206 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -499 785 | 1 025 341 | -1 185 913 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 24 201 | -291 393 | 741 285 | |||
Gain Loss In Cash Flows From Change In Inventories | 158 440 | 171 238 | 566 087 | |||
Gain Loss On Disposals Property Plant Equipment | 4 850 | |||||
Government Grant Income | 70 949 | 576 847 | ||||
Gross Profit Loss | 1 645 313 | 1 217 745 | ||||
Impairment Loss Property Plant Equipment | 1 225 168 | |||||
Income Taxes Paid Refund Classified As Operating Activities | -30 449 | -5 576 | -98 604 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 8 144 | 100 925 | -529 254 | 226 561 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -16 939 | 16 938 | 5 550 | -3 936 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 125 177 | 124 482 | 127 430 | 191 255 | ||
Increase From Impairment Loss Recognised In Profit Or Loss Property Plant Equipment | 1 225 168 | |||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 72 265 | 80 116 | ||||
Interest Payable Similar Charges Finance Costs | 70 933 | 68 233 | 84 458 | 80 116 | 51 712 | 75 490 |
Investment Property | 240 000 | 240 000 | 240 000 | 240 000 | 240 000 | 240 000 |
Investment Property Fair Value Model | 240 000 | 240 000 | ||||
Investments | 1 | 1 | ||||
Investments Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 |
Investments In Subsidiaries | 1 | 1 | ||||
Net Assets Liabilities Subsidiaries | 1 | |||||
Net Cash Flows From Used In Financing Activities | 1 255 059 | 366 538 | 237 527 | 178 447 | ||
Net Cash Flows From Used In Investing Activities | -105 942 | 75 090 | 133 808 | 65 148 | ||
Net Cash Flows From Used In Operating Activities | -1 140 973 | -340 703 | -900 589 | -17 034 | -415 174 | -2 703 764 |
Net Cash Generated From Operations | -1 015 496 | -102 726 | 828 659 | -1 652 690 | ||
Net Current Assets Liabilities | -1 518 816 | -1 294 352 | 860 894 | 1 453 501 | 997 346 | 1 186 994 |
Net Interest Paid Received Classified As Operating Activities | -70 933 | -68 233 | -84 458 | -80 116 | -75 490 | |
Number Shares Issued Fully Paid | 12 500 | |||||
Other Creditors | 215 | 139 252 | 157 912 | 94 580 | 73 419 | 193 725 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 31 134 | |||||
Other Disposals Property Plant Equipment | 31 134 | |||||
Other Interest Expense | 12 193 | 1 608 | ||||
Other Operating Income Format1 | 618 088 | 57 684 | ||||
Other Remaining Borrowings | 200 800 | 34 000 | 50 000 | |||
Other Taxation Social Security Payable | 167 919 | 135 118 | 96 597 | 84 793 | ||
Par Value Share | 1 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 61 860 | 46 415 | 45 594 | 50 402 | ||
Percentage Class Share Held In Subsidiary | 100 | 100 | ||||
Prepayments Accrued Income | 159 800 | 12 928 | 23 629 | 52 059 | 52 087 | 24 283 |
Proceeds From Sales Investment Properties | -167 975 | |||||
Proceeds From Sales Property Plant Equipment | -6 000 | -4 850 | ||||
Profit Loss | 980 934 | 439 262 | 498 781 | 710 714 | -1 707 | 1 479 991 |
Profit Loss On Ordinary Activities Before Tax | 494 262 | 800 366 | -114 429 | 1 507 404 | ||
Property Plant Equipment Gross Cost | 4 072 295 | 4 147 385 | 4 254 909 | 4 320 057 | 4 951 665 | 7 772 005 |
Provisions For Liabilities Balance Sheet Subtotal | 69 226 | 72 106 | ||||
Purchase Property Plant Equipment | -68 033 | -75 090 | -138 658 | -65 148 | ||
Raw Materials Consumables | 166 145 | 467 393 | 625 833 | 797 071 | ||
Repayments Borrowings Classified As Financing Activities | -34 000 | 50 000 | ||||
Social Security Costs | 239 771 | 208 279 | ||||
Staff Costs Employee Benefits Expense | 3 014 996 | 2 597 096 | 2 569 347 | 2 952 797 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 72 106 | 70 164 | 180 320 | 211 669 | ||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 3 593 | |||||
Tax Expense Credit Applicable Tax Rate | 93 910 | 152 070 | -21 742 | 286 407 | ||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -62 775 | -85 097 | -96 579 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -106 562 | -270 259 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 48 | 1 483 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 54 210 | 30 839 | -4 519 | 89 652 | -112 722 | 27 413 |
Total Assets Less Current Liabilities | 1 715 511 | 3 884 933 | 4 415 258 | 4 498 241 | 6 091 806 | |
Total Borrowings | 2 283 682 | 2 174 063 | 1 735 811 | 1 491 249 | ||
Total Current Tax Expense Credit | -7 399 | 91 594 | ||||
Trade Creditors Trade Payables | 721 415 | 766 787 | 1 174 805 | 321 629 | 1 139 109 | 2 257 885 |
Trade Debtors Trade Receivables | 1 228 890 | 1 417 215 | 1 263 152 | 1 121 067 | 1 071 973 | 1 771 009 |
Turnover Revenue | 9 314 732 | 7 091 711 | ||||
Wages Salaries | 2 713 365 | 2 342 402 | 2 324 482 | 2 592 373 | ||
Director Remuneration | 30 660 | 16 550 |
1 Meadowbank Road | |
---|---|
City | Carrickfergus |
Post code | BT38 8YF |
Vehicles | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Friday 31st December 2021 filed on: 31st, January 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy