Ab Sundecks started in year 2005 as Private Limited Company with registration number 05622935. The Ab Sundecks company has been functioning successfully for nineteen years now and its status is active. The firm's office is based in Manchester at Beaumont House Oakhill Trading Estate, Devonshire Road. Postal code: M28 3PT.
The company has 2 directors, namely Laura B., Derek B.. Of them, Derek B. has been with the company the longest, being appointed on 15 November 2005 and Laura B. has been with the company for the least time - from 10 September 2013. Currently there are several former directors listed by the company. Their names might be found in the list below. In addition, there is one former secretary - Bernadette M. who worked with the the company until 20 November 2010.
This company operates within the M28 3PT postal code. The company is dealing with transport and has been registered as such. Its registration number is OC1079767 . It is located at Beaumont House, Oakhill Trading Estate, Manchester with a total of 4 cars.
Office Address | Beaumont House Oakhill Trading Estate, Devonshire Road |
Office Address2 | Worsley |
Town | Manchester |
Post code | M28 3PT |
Country of origin | United Kingdom |
Registration Number | 05622935 |
Date of Incorporation | Tue, 15th Nov 2005 |
Industry | Manufacture of other plastic products |
End of financial Year | 31st March |
Company age | 19 years old |
Account next due date | Sun, 31st Dec 2023 (129 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Thu, 14th Nov 2024 (2024-11-14) |
Last confirmation statement dated | Tue, 31st Oct 2023 |
The register of persons with significant control who own or control the company includes 2 names. As BizStats established, there is Laura B. This PSC has 25-50% voting rights and has 25-50% shares. The second one in the persons with significant control register is Derek B. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Laura B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Derek B.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Profit & Loss | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2014-03-31 | 2015-03-31 | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 568 125 | 927 238 | 1 059 535 | 1 556 212 | 2 608 097 | 3 301 964 | |||||||
Balance Sheet | |||||||||||||
Cash Bank On Hand | 1 288 246 | 1 848 277 | 1 935 099 | 3 661 708 | 2 903 968 | 3 660 620 | 4 970 786 | 4 498 337 | |||||
Current Assets | 967 445 | 1 416 113 | 1 262 536 | 2 225 886 | 3 047 918 | 4 587 546 | 4 462 896 | 4 407 829 | 5 952 116 | 5 617 397 | 5 892 971 | 7 813 776 | 8 974 566 |
Debtors | 686 632 | 956 590 | 902 656 | 891 134 | 2 144 672 | 3 007 662 | 2 218 686 | 2 078 029 | 1 922 525 | 2 212 469 | 1 656 298 | 1 988 709 | 3 847 086 |
Net Assets Liabilities | 3 301 964 | 4 731 032 | 5 015 067 | 6 525 750 | 6 991 826 | 7 287 432 | 8 803 290 | 10 575 055 | |||||
Other Debtors | 895 461 | 1 148 836 | 807 535 | 628 089 | 953 846 | 147 577 | 259 493 | 1 957 557 | |||||
Property Plant Equipment | 1 043 699 | 1 455 868 | 918 653 | 1 222 834 | 1 170 720 | 1 259 172 | 1 281 935 | 1 623 440 | |||||
Total Inventories | 291 638 | 395 933 | 412 751 | 367 883 | 500 960 | 576 053 | 854 281 | ||||||
Cash Bank In Hand | 192 171 | 279 674 | 120 165 | 1 086 191 | 713 072 | 1 288 246 | |||||||
Intangible Fixed Assets | 7 200 | 6 000 | 12 689 | 7 545 | 2 401 | 1 201 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 568 125 | 927 238 | 1 059 535 | 1 556 212 | 2 608 097 | 3 301 964 | |||||||
Stocks Inventory | 88 642 | 179 849 | 239 715 | 248 561 | 190 174 | 291 638 | |||||||
Tangible Fixed Assets | 97 337 | 700 555 | 1 010 586 | 977 042 | 934 875 | 1 043 699 | |||||||
Reserves/Capital | |||||||||||||
Called Up Share Capital | 100 | 100 | 100 | 50 | 50 | 50 | |||||||
Profit Loss Account Reserve | 568 025 | 927 138 | 1 059 435 | 1 556 112 | 2 607 997 | 3 301 864 | |||||||
Shareholder Funds | 568 125 | 927 238 | 1 059 535 | 1 556 212 | 2 608 097 | 3 301 964 | |||||||
Other | |||||||||||||
Instalment Debts Falling Due After5 Years | 297 802 | ||||||||||||
Secured Debts | 50 814 | 571 056 | 563 451 | 602 456 | 496 388 | 408 607 | |||||||
Audit Fees Expenses | 6 000 | 12 000 | 18 000 | ||||||||||
Accrued Liabilities Deferred Income | 132 550 | 219 534 | 273 451 | 180 916 | |||||||||
Accumulated Amortisation Impairment Intangible Assets | 22 632 | 23 832 | 23 833 | 23 833 | 23 833 | 23 833 | 23 833 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 427 646 | 475 133 | 511 830 | 591 137 | 774 528 | 840 897 | 1 037 548 | 1 176 312 | |||||
Additions From Acquisitions Investment Property Fair Value Model | 370 773 | 428 192 | 31 465 | ||||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 83 063 | 416 948 | 154 127 | 431 885 | 252 044 | 693 300 | |||||||
Administrative Expenses | 1 450 600 | 1 332 970 | 1 492 639 | 2 009 728 | |||||||||
Average Number Employees During Period | 49 | 56 | 65 | 62 | 59 | ||||||||
Cash Cash Equivalents Cash Flow Value | 3 661 708 | 2 903 968 | 3 660 620 | 4 970 786 | 4 498 337 | ||||||||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | -382 341 | 374 093 | |||||||||||
Cash Receipts From Sales Interests In Associates | 382 341 | -382 341 | |||||||||||
Corporation Tax Payable | 215 380 | -18 050 | 422 761 | 147 320 | 472 236 | 368 061 | |||||||
Corporation Tax Recoverable | 18 050 | 2 246 | |||||||||||
Cost Sales | 2 892 371 | 3 869 128 | 4 986 142 | 4 056 387 | |||||||||
Creditors | 307 915 | 32 811 | 766 680 | 1 061 134 | 616 554 | 1 043 012 | 1 618 466 | 1 345 128 | |||||
Current Tax For Period | 216 510 | 369 363 | 656 918 | 531 805 | |||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -2 612 | 12 735 | 10 910 | 35 333 | |||||||||
Depreciation Expense Property Plant Equipment | 186 664 | 199 340 | 212 508 | ||||||||||
Depreciation Impairment Expense Property Plant Equipment | 186 664 | 199 340 | 212 508 | 229 759 | |||||||||
Disposals Investment Property Fair Value Model | 269 538 | ||||||||||||
Dividends Paid | 549 903 | 1 456 700 | 1 279 208 | 538 637 | |||||||||
Dividends Paid Classified As Financing Activities | -549 903 | -1 456 700 | -1 279 208 | -538 637 | |||||||||
Dividends Paid On Shares Final | 549 903 | 1 456 700 | 1 279 208 | 538 637 | |||||||||
Fixed Assets | 104 537 | 706 555 | 1 023 275 | 984 587 | 937 276 | 1 044 900 | 1 455 869 | 1 397 023 | 1 701 204 | 2 054 807 | 2 514 032 | 2 695 449 | 3 068 419 |
Further Item Interest Expense Component Total Interest Expense | 83 | 6 457 | |||||||||||
Further Item Operating Income Gain Income Statement Item Component Operating Profit Loss | -1 000 000 | ||||||||||||
Further Item Tax Increase Decrease Component Adjusting Items | -15 442 | 2 476 | -5 977 | ||||||||||
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 20 430 | ||||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 20 963 | -279 138 | -250 538 | 169 163 | |||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -94 643 | -171 584 | 332 411 | 1 484 284 | |||||||||
Gain Loss In Cash Flows From Change In Inventories | 133 077 | 75 093 | 278 228 | -225 138 | |||||||||
Gain Loss On Disposals Property Plant Equipment | 4 563 | 60 789 | 11 654 | ||||||||||
Government Grant Income | 487 641 | 18 530 | |||||||||||
Gross Profit Loss | 2 634 494 | 2 943 836 | 4 878 308 | ||||||||||
Income Taxes Paid Refund Classified As Operating Activities | -626 075 | -220 147 | -332 002 | -635 980 | |||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -1 310 166 | 472 449 | |||||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -15 442 | 350 | -5 401 | ||||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 108 743 | 93 588 | 110 592 | 186 664 | 199 340 | 212 508 | 229 759 | ||||||
Intangible Assets Gross Cost | 23 833 | 23 833 | 23 833 | 23 833 | 23 833 | 23 833 | 23 833 | ||||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 465 | 317 | |||||||||||
Interest Income On Bank Deposits | 15 145 | 11 955 | |||||||||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 15 145 | 11 955 | |||||||||||
Interest Paid Classified As Operating Activities | -400 | -6 457 | |||||||||||
Interest Payable Similar Charges Finance Costs | 465 | 400 | 6 457 | ||||||||||
Interest Received Classified As Investing Activities | -15 145 | -1 359 | -11 955 | ||||||||||
Investment Property | 478 370 | 478 370 | 884 087 | 1 254 860 | 1 413 514 | 1 444 979 | |||||||
Investment Property Fair Value Model | 478 370 | 884 087 | 884 087 | 1 254 860 | 1 413 514 | 1 444 979 | |||||||
Net Cash Flows From Used In Operating Activities | -695 919 | -2 427 428 | -2 951 215 | ||||||||||
Net Cash Generated From Operations | -1 321 994 | -2 648 040 | -3 283 617 | -1 564 752 | |||||||||
Net Current Assets Liabilities | 488 652 | 742 945 | 537 989 | 1 069 995 | 2 046 430 | 2 606 804 | 3 368 677 | 3 659 199 | 4 890 982 | 5 000 843 | 4 849 959 | 6 195 310 | 7 629 438 |
Net Finance Income Costs | 15 145 | 1 359 | 11 955 | ||||||||||
Net Interest Paid Received Classified As Operating Activities | -465 | -400 | |||||||||||
Number Shares Issued Fully Paid | 3 | 3 | |||||||||||
Operating Profit Loss | 1 199 290 | 2 133 860 | 3 463 294 | ||||||||||
Other Creditors | 17 243 | 68 988 | 148 920 | 111 204 | 152 929 | 27 947 | 19 887 | 27 423 | |||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 56 891 | 31 284 | 3 273 | 132 971 | 15 857 | 90 995 | |||||||
Other Disposals Property Plant Equipment | 583 584 | 33 455 | 22 850 | 277 064 | 32 630 | 213 031 | |||||||
Other Interest Income | 1 359 | ||||||||||||
Other Interest Receivable Similar Income Finance Income | 15 145 | 1 359 | 11 955 | ||||||||||
Other Operating Income Format1 | 15 396 | 522 994 | 77 625 | 107 531 | |||||||||
Other Taxation Social Security Payable | 580 633 | 379 706 | 307 345 | 222 419 | 186 095 | 215 780 | 251 319 | 299 169 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 34 403 | 44 290 | 42 457 | 36 003 | |||||||||
Prepayments Accrued Income | 68 243 | 179 076 | 138 187 | 241 609 | 253 545 | 254 669 | |||||||
Proceeds From Sales Investment Properties | -289 968 | ||||||||||||
Proceeds From Sales Property Plant Equipment | -24 140 | -204 882 | -28 427 | -230 776 | |||||||||
Profit Loss | 1 015 979 | 1 752 306 | 2 795 066 | 2 310 402 | |||||||||
Profit Loss On Ordinary Activities Before Tax | 1 214 435 | 2 134 754 | 3 462 894 | 2 877 540 | |||||||||
Property Plant Equipment Gross Cost | 1 471 345 | 1 931 001 | 1 430 479 | 1 813 971 | 1 945 248 | 2 100 069 | 2 319 483 | 2 799 752 | |||||
Provisions For Liabilities Balance Sheet Subtotal | 41 825 | 60 703 | 41 155 | 66 436 | 63 824 | ||||||||
Purchase Investment Properties | -405 717 | -370 773 | -428 192 | -31 465 | |||||||||
Purchase Property Plant Equipment | -154 127 | -431 885 | -252 044 | -693 300 | |||||||||
Raw Materials Consumables | 500 960 | 576 053 | 854 281 | ||||||||||
Rental Income From Investment Property | -8 250 | -16 350 | -25 300 | -35 461 | |||||||||
Repayments Borrowings Classified As Financing Activities | -856 | ||||||||||||
Social Security Costs | 132 920 | 157 117 | 186 343 | ||||||||||
Staff Costs Employee Benefits Expense | 1 633 531 | 1 914 419 | 2 140 618 | 2 159 695 | |||||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 63 824 | 76 559 | 87 469 | 122 802 | |||||||||
Tax Expense Credit Applicable Tax Rate | 230 743 | 405 603 | 657 950 | 546 733 | |||||||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -29 947 | -26 886 | |||||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -9 121 | ||||||||||||
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 25 917 | ||||||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 13 102 | 1 255 | 15 855 | 9 010 | |||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 198 456 | 382 448 | 667 828 | 567 138 | |||||||||
Total Assets Less Current Liabilities | 593 189 | 1 449 500 | 1 561 264 | 2 054 582 | 2 983 706 | 3 651 704 | 4 824 546 | 5 056 222 | 6 592 186 | 7 055 650 | 7 363 991 | 8 890 759 | 10 697 857 |
Total Current Tax Expense Credit | 201 068 | 369 713 | 656 918 | ||||||||||
Total Operating Lease Payments | 100 067 | 112 405 | 99 988 | ||||||||||
Trade Creditors Trade Payables | 368 181 | 283 535 | 310 415 | 304 750 | 277 530 | 432 431 | 601 573 | 469 559 | |||||
Trade Debtors Trade Receivables | 2 043 259 | 890 774 | 1 252 444 | 1 294 436 | 1 256 377 | 1 267 112 | 1 475 671 | 1 634 860 | |||||
Turnover Revenue | 5 526 865 | 6 812 964 | 9 864 450 | ||||||||||
Wages Salaries | 1 466 208 | 1 713 012 | 1 911 818 | 1 922 145 | |||||||||
Director Remuneration | 16 632 | 15 600 | 15 900 | 15 600 | |||||||||
Accrued Liabilities | 102 418 | 117 825 | |||||||||||
Bank Borrowings | 330 582 | ||||||||||||
Bank Borrowings Overdrafts | 48 384 | ||||||||||||
Capital Redemption Reserve | 50 | 50 | 50 | ||||||||||
Creditors Due After One Year | 495 362 | 472 729 | 456 370 | 352 463 | 307 915 | ||||||||
Creditors Due Within One Year | 673 168 | 724 547 | 1 155 891 | 1 001 488 | 1 980 742 | ||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 61 256 | ||||||||||||
Disposals Property Plant Equipment | 95 154 | ||||||||||||
Finance Lease Liabilities Present Value Total | 25 712 | 32 811 | |||||||||||
Increase From Amortisation Charge For Year Intangible Assets | 1 200 | ||||||||||||
Intangible Assets | 1 201 | 1 | |||||||||||
Intangible Fixed Assets Additions | 11 833 | ||||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 4 800 | 6 000 | 11 144 | 16 288 | 21 432 | 22 632 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 1 200 | 5 144 | 5 144 | 5 144 | 1 200 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 12 000 | 12 000 | 23 833 | 23 833 | 23 833 | ||||||||
Number Shares Allotted | 100 | 100 | 50 | 3 | |||||||||
Provisions For Liabilities Charges | 13 100 | 26 900 | 29 000 | 42 000 | 23 146 | 41 825 | |||||||
Recoverable Value-added Tax | 699 | ||||||||||||
Share Capital Allotted Called Up Paid | 100 | 100 | 50 | 50 | 3 | ||||||||
Tangible Fixed Assets Additions | 661 042 | 439 574 | 442 786 | 92 895 | 383 672 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 162 232 | 813 746 | 1 208 464 | 1 250 565 | 1 305 700 | 1 471 345 | |||||||
Tangible Fixed Assets Depreciation | 64 895 | 113 191 | 197 878 | 273 523 | 370 825 | 427 646 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 109 664 | 176 407 | 121 123 | 130 798 | |||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 24 977 | 100 762 | 23 821 | 73 977 | |||||||||
Tangible Fixed Assets Disposals | -9 528 | 44 856 | 400 685 | 37 760 | 218 027 | ||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 554 810 | ||||||||||||
Total Borrowings | 408 607 | 114 498 | |||||||||||
Creditors Due After One Year Total Noncurrent Liabilities | 11 964 | 495 362 | |||||||||||
Creditors Due Within One Year Total Current Liabilities | 478 793 | 673 168 | |||||||||||
Tangible Fixed Assets Depreciation Charge For Period | 54 810 | ||||||||||||
Tangible Fixed Assets Depreciation Disposals | -6 514 |
Beaumont House | |
---|---|
Address | Oakhill Trading Estate , Devonshire Road , Worsley |
City | Manchester |
Post code | M28 3PT |
Vehicles | 4 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Friday 31st March 2023 filed on: 22nd, December 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy