Founded in 2001, A & S Restaurants, classified under reg no. 04289561 is an active company. Currently registered at Mcdonald's Restaurant B66 2SF, Smethwick the company has been in the business for 23 years. Its financial year was closed on December 31 and its latest financial statement was filed on Sat, 31st Dec 2022.
There is a single director in the firm at the moment - Afia S., appointed on 18 September 2001. In addition, a secretary was appointed - Abdul S., appointed on 8 March 2005. At present there is 1 former director listed by the firm - Shahid A., who left the firm on 14 October 2002. Similarly, the firm lists a few former secretaries whose names might be found in the table below.
Office Address | Mcdonald's Restaurant |
Office Address2 | Grove Lane |
Town | Smethwick |
Post code | B66 2SF |
Country of origin | United Kingdom |
Registration Number | 04289561 |
Date of Incorporation | Tue, 18th Sep 2001 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 23 years old |
Account next due date | Mon, 30th Sep 2024 (157 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 5th Nov 2024 (2024-11-05) |
Last confirmation statement dated | Sun, 22nd Oct 2023 |
The list of persons with significant control who own or control the company consists of 1 name. As BizStats found, there is Afia S. The abovementioned PSC and has 75,01-100% shares.
Afia S.
Notified on | 30 June 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 1 811 586 | 1 156 952 | 1 220 566 | 1 458 965 | 3 127 374 | 3 778 637 |
Current Assets | 1 945 752 | 1 357 520 | 1 455 607 | 1 686 456 | 3 479 242 | 4 168 699 |
Debtors | 75 043 | 122 903 | 136 142 | 117 364 | 231 955 | 230 701 |
Net Assets Liabilities | 1 659 212 | 1 910 932 | 1 552 767 | 1 425 136 | 3 900 320 | 3 446 569 |
Other Debtors | 1 360 | 4 896 | 1 150 | |||
Property Plant Equipment | 2 312 260 | 2 914 637 | 5 269 672 | 4 385 749 | 3 366 988 | 2 631 622 |
Total Inventories | 59 123 | 77 665 | 98 899 | 110 127 | 119 913 | 159 361 |
Other | ||||||
Audit Fees Expenses | 2 250 | 2 250 | 2 250 | 2 500 | 2 500 | 3 000 |
Accrued Liabilities Deferred Income | 257 181 | 277 247 | 413 251 | 448 513 | 576 915 | 1 014 288 |
Accumulated Amortisation Impairment Intangible Assets | 349 754 | 462 551 | 580 176 | 743 402 | 1 039 689 | 1 201 044 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 831 101 | 2 179 107 | 2 677 753 | 3 757 240 | 5 970 647 | 7 097 034 |
Additional Provisions Increase From New Provisions Recognised | -2 425 | 8 000 | -32 343 | |||
Additions Other Than Through Business Combinations Intangible Assets | 60 000 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 1 131 191 | 3 261 528 | 197 950 | 391 021 | ||
Administrative Expenses | 6 877 019 | 7 474 827 | 9 083 299 | 11 878 073 | 12 501 976 | 13 976 810 |
Amortisation Expense Intangible Assets | 112 797 | 112 797 | 117 625 | 163 226 | 163 060 | 161 355 |
Amortisation Government Grants | -374 798 | |||||
Amortisation Rate Used For Intangible Assets | 5 | 5 | 5 | 5 | ||
Amounts Owed To Directors | 103 795 | 100 346 | 274 999 | 193 872 | 156 994 | 210 534 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 577 | 584 | 741 | 782 | 774 | 858 |
Balances Amounts Owed To Related Parties | 274 999 | 193 872 | ||||
Bank Borrowings Overdrafts | 489 849 | 498 748 | 746 972 | 750 572 | 398 521 | 384 759 |
Cash Cash Equivalents Cash Flow Value | 1 811 586 | 1 156 952 | 1 220 566 | 1 458 965 | 3 127 374 | 3 778 637 |
Cash Flows Used In Purchase Non-controlling Interests | 1 250 | |||||
Corporation Tax Payable | 229 911 | 230 695 | 128 113 | 247 666 | 742 498 | 200 944 |
Cost Inventories Recognised As Expense Gross | 6 098 794 | 7 188 622 | ||||
Cost Sales | 9 679 232 | 10 606 272 | 12 391 946 | 16 527 095 | 22 186 802 | 23 947 999 |
Creditors | 2 394 175 | 2 554 000 | 3 326 193 | 3 414 893 | 3 500 874 | 4 148 649 |
Current Tax For Period | 229 911 | 230 695 | 128 113 | 247 666 | 742 498 | 200 944 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 1 876 | -2 425 | 8 000 | -32 343 | 26 278 | -25 319 |
Deferred Tax Liabilities | 188 164 | 185 739 | 193 739 | 161 396 | 207 477 | 182 158 |
Depreciation Expense Property Plant Equipment | 443 094 | 528 814 | 906 493 | 1 081 873 | 1 128 427 | 1 126 387 |
Depreciation Rate Used For Property Plant Equipment | 14 | 14 | 14 | 14 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 180 808 | 407 847 | 2 386 | |||
Disposals Property Plant Equipment | 180 808 | 407 847 | 2 386 | |||
Dividends Paid | 350 000 | 625 000 | 660 000 | 665 000 | 650 000 | 780 000 |
Dividends Paid Classified As Financing Activities | 350 000 | 625 000 | 660 000 | 665 000 | 650 000 | 780 000 |
Dividends Paid On Shares | 350 000 | 625 000 | 660 000 | 665 000 | 650 000 | 780 000 |
Finished Goods | 59 123 | 77 665 | 98 899 | 110 127 | 119 913 | 159 361 |
Fixed Assets | 4 225 944 | 4 715 524 | 7 962 786 | 6 915 637 | 5 605 278 | 4 708 557 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 6 629 899 | 6 032 287 | 9 132 364 | 10 542 377 | 9 694 869 | 8 911 941 |
Gain Loss In Cash Flows From Change In Accrued Items | 46 466 | 20 066 | 136 004 | 35 262 | 11 200 | 344 660 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -401 824 | 133 525 | 315 894 | 11 412 | -918 119 | 802 340 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -17 445 | -47 860 | -13 239 | 18 778 | -156 270 | 3 805 |
Gain Loss In Cash Flows From Change In Inventories | -1 824 | -18 542 | -21 234 | -11 228 | -1 156 | -39 448 |
Gain Loss On Disposals Property Plant Equipment | 5 000 | |||||
Government Grant Income | 374 798 | |||||
Gross Profit Loss | 7 995 138 | 8 620 331 | 9 589 726 | 12 736 333 | 15 886 416 | 14 524 623 |
Income Taxes Paid Refund Classified As Operating Activities | 152 154 | 229 911 | 230 695 | 128 113 | 235 808 | 742 498 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 377 677 | -654 634 | 63 614 | 238 399 | -559 694 | 651 263 |
Increase Decrease In Existing Provisions | -25 319 | |||||
Increase Decrease In Net Debt From Cash Flows | 1 060 952 | 987 454 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 112 797 | 117 625 | 163 226 | 161 355 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 528 814 | 906 493 | 1 081 873 | 1 126 387 | ||
Intangible Assets | 1 906 184 | 1 793 387 | 2 684 364 | 2 521 138 | 2 229 540 | 2 068 185 |
Intangible Assets Gross Cost | 2 063 530 | 2 255 938 | 3 264 540 | 3 264 540 | 3 002 325 | 3 269 229 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 46 244 | 40 359 | 68 458 | 105 568 | 59 203 | 48 490 |
Interest Income On Bank Deposits | 2 551 | |||||
Interest Paid Classified As Operating Activities | 46 290 | 40 514 | 68 479 | 105 568 | 59 203 | 48 490 |
Interest Payable Similar Charges Finance Costs | 46 290 | 40 514 | 68 479 | 105 568 | 59 203 | 48 490 |
Interest Received Classified As Operating Activities | 2 551 | |||||
Investments | 7 500 | 7 500 | 8 750 | 8 750 | 8 750 | 8 750 |
Investments Fixed Assets | 7 500 | 7 500 | 8 750 | 8 750 | 8 750 | 8 750 |
Net Cash Flows From Used In Financing Activities | 252 493 | -1 127 322 | 2 686 198 | -1 487 553 | -3 288 382 | -1 116 191 |
Net Cash Flows From Used In Investing Activities | -975 755 | -1 131 191 | -4 271 380 | -197 950 | -606 139 | -391 021 |
Net Cash Flows From Used In Operating Activities | 1 100 939 | 1 603 879 | 1 648 796 | 1 923 902 | 3 334 827 | 2 158 475 |
Net Cash Generated From Operations | 1 299 383 | 1 874 304 | 1 947 970 | 2 157 583 | 3 629 838 | 2 946 912 |
Net Current Assets Liabilities | -448 423 | -1 196 480 | -1 870 586 | -1 728 437 | -21 632 | 20 050 |
Net Debt Funds | 4 147 099 | 3 086 147 | -1 096 010 | -2 083 464 | ||
Net Deferred Tax Liability Asset | 188 164 | 185 739 | 193 739 | 161 396 | 207 477 | 182 158 |
Operating Profit Loss | 1 118 119 | 1 145 504 | 506 427 | 858 260 | 3 782 494 | 547 813 |
Other Creditors | 166 738 | 175 600 | 2 250 | 4 197 | 3 779 | 16 836 |
Other Departments Average Number Employees | 28 | 27 | 30 | 31 | 28 | 30 |
Other Finance Costs | 46 | 155 | 21 | |||
Other Interest Receivable Similar Income Finance Income | 2 551 | |||||
Other Investments Other Than Loans | 7 500 | 7 500 | 8 750 | 8 750 | 8 750 | 8 750 |
Other Operating Income Format1 | 398 054 | |||||
Other Remaining Operating Income | 23 256 | |||||
Other Revenue | 321 572 | 329 450 | 338 437 | |||
Other Taxation Social Security Payable | 577 975 | 573 843 | 772 617 | 777 971 | 641 167 | 1 207 371 |
Par Value Share | 1 | 1 | 1 | 1 | ||
Payments To Related Parties | 660 000 | 665 000 | ||||
Pension Costs Defined Contribution Plan | 14 424 | 18 623 | 38 514 | 150 962 | 177 374 | 212 281 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 14 424 | 18 623 | 38 514 | 150 962 | 177 374 | 212 281 |
Prepayments Accrued Income | 75 043 | 122 903 | 136 142 | 116 004 | 227 050 | 228 555 |
Proceeds From Borrowings Classified As Financing Activities | 602 493 | -502 322 | 3 346 198 | -822 553 | ||
Proceeds From Government Grants Classified As Financing Activities | 374 798 | |||||
Proceeds From Sales Property Plant Equipment | 5 000 | |||||
Profit Loss | 840 042 | 876 720 | 301 835 | 537 369 | 2 954 515 | 326 249 |
Profit Loss On Ordinary Activities Before Tax | 1 071 829 | 1 104 990 | 437 948 | 752 692 | 3 723 291 | 501 874 |
Property Plant Equipment Gross Cost | 4 143 361 | 5 093 744 | 7 947 425 | 8 142 989 | 9 337 635 | 9 728 656 |
Provisions | 188 164 | 185 739 | 193 739 | 161 396 | 207 477 | 182 158 |
Provisions For Liabilities Balance Sheet Subtotal | 188 164 | 185 739 | 193 739 | 161 396 | 207 477 | 182 158 |
Purchase Financial Investments Other Than Trading Investments | 1 250 | |||||
Purchase Intangible Assets | 1 008 602 | 34 689 | ||||
Purchase Property Plant Equipment | 975 755 | 1 131 191 | 3 261 528 | 197 950 | 576 450 | 391 021 |
Repayments Borrowings Classified As Financing Activities | 3 013 180 | 336 191 | ||||
Revenue Arising From Exchanges Goods Or Services Sale Goods | 338 437 | 412 263 | 1 990 560 | 1 057 701 | ||
Revenue From Sale Goods | 17 352 798 | 18 897 153 | 21 643 235 | 28 851 165 | 36 082 658 | 37 414 921 |
Selling Average Number Employees | 549 | 317 | 711 | 751 | 746 | 828 |
Social Security Costs | 180 966 | 220 917 | 258 557 | 330 810 | 398 294 | 399 968 |
Staff Costs Employee Benefits Expense | 4 792 997 | 5 347 422 | 6 219 133 | 8 146 308 | 9 176 789 | 9 966 276 |
Tax Expense Credit Applicable Tax Rate | 214 366 | 209 948 | 83 210 | 143 011 | 707 425 | 95 356 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 15 545 | 17 792 | 44 273 | 104 655 | 34 747 | 105 588 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 630 | 326 | ||||
Tax Increase Decrease From Other Short-term Timing Differences | 2 955 | 8 000 | -32 343 | 26 278 | -25 319 | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 1 876 | 2 955 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 231 787 | 228 270 | 136 113 | 215 323 | 768 776 | 175 625 |
Total Assets Less Current Liabilities | 3 777 521 | 3 519 044 | 6 092 200 | 5 187 200 | 5 583 646 | 4 728 607 |
Total Operating Lease Payments | 2 546 326 | 2 688 958 | 3 063 092 | 3 986 792 | 4 489 429 | 4 860 140 |
Trade Creditors Trade Payables | 568 726 | 697 521 | 987 991 | 992 102 | 981 000 | 1 113 917 |
Trade Debtors Trade Receivables | 9 | 996 | ||||
Turnover Revenue | 17 674 370 | 19 226 603 | 21 981 672 | 29 263 428 | 38 073 218 | 38 472 622 |
Wages Salaries | 4 597 607 | 5 107 882 | 5 922 062 | 7 664 536 | 8 601 121 | 9 354 027 |
Advances Credits Directors | 103 795 | 100 346 | 274 999 | 193 872 | 156 994 | 210 534 |
Advances Credits Made In Period Directors | 37 720 | 3 449 | 174 653 | 897 405 | ||
Advances Credits Repaid In Period Directors | 650 000 | |||||
Company Contributions To Money Purchase Plans Directors | 74 833 | 10 000 | 10 000 | |||
Director Remuneration | 16 000 | 16 000 | 16 000 | 16 000 | 16 000 | 16 000 |
Director Remuneration Benefits Excluding Payments To Third Parties | 16 000 | 90 833 | 26 000 | 26 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 27th, September 2023 |
accounts | Free Download (39 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy