Founded in 1987, A. & N. Lewis, classified under reg no. 02113380 is an active company. Currently registered at Unit 8 Ely Bridge Ind Estate CF5 4AQ, Ely the company has been in the business for 37 years. Its financial year was closed on Mon, 30th Sep and its latest financial statement was filed on Friday 30th September 2022.
Currently there are 3 directors in the the company, namely Andrew G., Andrew G. and Garry W.. In addition one secretary - Andrew G. - is with the firm. As of 28 April 2024, there were 4 ex directors - Anthony L., Nigel L. and others listed below. There were no ex secretaries.
Office Address | Unit 8 Ely Bridge Ind Estate |
Office Address2 | Wroughton Place |
Town | Ely |
Post code | CF5 4AQ |
Country of origin | United Kingdom |
Registration Number | 02113380 |
Date of Incorporation | Fri, 20th Mar 1987 |
Industry | Other building completion and finishing |
Industry | Other construction installation |
End of financial Year | 30th September |
Company age | 37 years old |
Account next due date | Sun, 30th Jun 2024 (63 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Sun, 14th Jan 2024 (2024-01-14) |
Last confirmation statement dated | Sat, 31st Dec 2022 |
The register of PSCs who own or control the company includes 1 name. As BizStats discovered, there is Ag Newco Ltd from Cardiff, Wales. The abovementioned PSC is categorised as "a ltd company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Ag Newco Ltd
Un 8it Ely Bridge Industrial Estate, Cardiff, CF5 4AQ, Wales
Legal authority | England And Wales |
Legal form | Ltd Company |
Country registered | United Kingdom |
Place registered | Uk Companies House |
Registration number | 09943368 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-09-30 | 2017-09-30 | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Balance Sheet | |||||||
Cash Bank On Hand | 1 426 605 | 1 111 994 | 1 333 630 | 2 325 398 | 2 376 380 | 1 307 483 | 1 061 672 |
Current Assets | 4 293 066 | 5 145 080 | 5 036 087 | 6 057 139 | 5 941 235 | 5 904 013 | 6 012 126 |
Debtors | 2 861 211 | 4 027 836 | 3 697 207 | 3 726 491 | 3 559 605 | 4 591 280 | 4 945 204 |
Net Assets Liabilities | 1 882 530 | 2 214 655 | 2 449 073 | 3 027 059 | 3 587 722 | 3 711 629 | 3 939 712 |
Property Plant Equipment | 239 498 | 253 321 | 194 815 | 193 172 | 174 102 | 183 738 | 220 176 |
Total Inventories | 5 250 | 5 250 | 5 250 | 5 250 | 5 250 | 5 250 | 5 250 |
Other Debtors | 20 520 | ||||||
Other | |||||||
Audit Fees Expenses | 6 632 | 7 450 | 8 300 | 8 825 | 9 290 | 9 300 | 10 500 |
Fees For Non-audit Services | 5 000 | 3 018 | 1 500 | 1 500 | 1 500 | 1 500 | 1 500 |
Company Contributions To Money Purchase Plans Directors | 642 | 1 092 | 1 797 | 3 110 | 3 944 | ||
Director Remuneration | 256 767 | 333 187 | 278 443 | 344 597 | 194 478 | ||
Dividend Recommended By Directors | 200 000 | 650 000 | 100 000 | 250 500 | |||
Number Directors Accruing Benefits Under Money Purchase Scheme | 3 | 3 | 3 | 3 | 3 | ||
Accrued Liabilities | 35 437 | 38 638 | |||||
Accrued Liabilities Deferred Income | 38 638 | 35 180 | 96 653 | 167 614 | 44 241 | 60 128 | |
Accumulated Depreciation Impairment Property Plant Equipment | 263 598 | 283 572 | 318 344 | 259 350 | 224 300 | 210 154 | 227 521 |
Additional Provisions Increase From New Provisions Recognised | 750 | 44 000 | -37 000 | -7 000 | |||
Administrative Expenses | 1 331 127 | 1 419 477 | 1 318 656 | 2 379 223 | 1 849 164 | 1 255 425 | 1 729 943 |
Amounts Owed By Group Undertakings | 1 226 544 | 1 467 125 | 1 175 077 | 749 741 | 972 173 | 2 043 959 | 1 996 299 |
Amounts Recoverable On Contracts | 265 246 | 264 675 | 331 175 | 272 470 | 276 820 | 121 925 | 355 000 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 87 | 83 | 81 | 79 | 80 | 61 | 62 |
Bank Borrowings | 104 449 | 92 061 | 79 522 | 71 764 | 13 934 | 15 221 | |
Bank Borrowings Overdrafts | 92 766 | 79 671 | 63 545 | 55 054 | 43 899 | 27 989 | |
Comprehensive Income Expense | 603 174 | 532 125 | 884 418 | 577 986 | 560 663 | 223 907 | 478 583 |
Corporation Tax Payable | 139 820 | 90 515 | 179 884 | 141 008 | 139 012 | 48 167 | 96 393 |
Cost Sales | 10 375 764 | 8 663 567 | 7 873 831 | 10 096 520 | 8 303 506 | 5 465 714 | 7 258 603 |
Creditors | 116 290 | 110 575 | 63 545 | 62 079 | 47 092 | 273 669 | 192 607 |
Current Tax For Period | 139 820 | 90 515 | 179 884 | 141 000 | 139 004 | 48 167 | 96 393 |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 3 224 | ||||||
Depreciation Expense Property Plant Equipment | 1 295 | 8 435 | 28 794 | 8 224 | 16 052 | 13 292 | 9 774 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 37 686 | 21 016 | 83 554 | 59 664 | 33 461 | 8 300 | |
Disposals Property Plant Equipment | 37 686 | 24 239 | 97 288 | 57 404 | 33 461 | 8 300 | |
Dividend Per Share Final | 5 | 16 | |||||
Dividends Paid | 270 000 | 200 000 | 650 000 | 100 000 | 250 500 | ||
Dividends Paid On Shares Final | 270 000 | 200 000 | |||||
Dividends Paid On Shares Interim | 200 000 | 650 000 | 100 000 | 250 500 | |||
Finance Lease Liabilities Present Value Total | 23 524 | 30 904 | 31 240 | 7 025 | 3 831 | 11 589 | 18 172 |
Further Operating Expense Item Component Total Operating Expenses | 940 000 | 585 196 | 443 995 | 496 557 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 13 146 | 11 272 | 13 967 | 17 464 | 25 821 | 7 221 | 1 088 |
Gain Loss On Disposals Property Plant Equipment | 11 801 | 5 200 | 4 625 | 15 727 | 2 260 | 250 | 3 100 |
Gross Profit Loss | 2 086 869 | 2 052 335 | 2 391 459 | 3 051 854 | 2 299 956 | 1 413 773 | 2 213 450 |
Income From Related Parties | 117 194 | 6 247 | 14 383 | 42 163 | 37 855 | 13 070 | 3 276 |
Increase Decrease In Property Plant Equipment | 46 290 | 11 495 | 25 190 | 29 330 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 57 660 | 55 788 | 24 560 | 24 614 | 19 315 | 25 667 | |
Interest Expense On Bank Overdrafts | 4 458 | 3 682 | 3 439 | 3 198 | 2 571 | 1 839 | 1 508 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 12 304 | 6 536 | 5 359 | 3 220 | 1 417 | 890 | 2 489 |
Interest Income On Bank Deposits | 1 014 | ||||||
Interest Payable Similar Charges Finance Costs | 16 762 | 10 218 | 8 798 | 6 418 | 3 988 | 2 729 | 11 219 |
Merchandise | 5 250 | 5 250 | 5 250 | 5 250 | 5 250 | 5 250 | 5 250 |
Net Current Assets Liabilities | 1 759 322 | 2 076 159 | 2 317 803 | 2 895 966 | 3 523 219 | 3 824 041 | 3 912 143 |
Number Shares Issued Fully Paid | 40 000 | 40 000 | 40 000 | 40 000 | 40 000 | 40 000 | |
Operating Profit Loss | 758 742 | 632 858 | 1 072 803 | 672 631 | 680 393 | 232 265 | 483 507 |
Other Creditors | 20 581 | 39 404 | 25 070 | 15 208 | 11 525 | ||
Other Interest Receivable Similar Income Finance Income | 1 014 | 297 | 52 773 | 41 769 | 39 512 | 87 297 | |
Other Operating Income Format1 | 3 000 | 229 601 | 73 917 | ||||
Other Taxation Social Security Payable | 65 204 | 79 135 | 79 532 | 89 665 | 51 789 | 53 122 | 44 888 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Received On Account | 147 341 | 454 010 | 212 235 | 394 450 | 393 025 | 310 965 | 352 550 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 16 482 | 16 147 | 21 903 | 35 205 | 43 152 | 31 596 | 34 003 |
Prepayments | 9 316 | 22 293 | 16 219 | 21 549 | 30 649 | 31 337 | 22 167 |
Profit Loss | 603 174 | 532 125 | 884 418 | 577 986 | 560 663 | 223 907 | 478 583 |
Profit Loss On Ordinary Activities Before Tax | 742 994 | 622 640 | 1 064 302 | 718 986 | 718 174 | 269 048 | 559 585 |
Property Plant Equipment Gross Cost | 503 096 | 536 893 | 513 159 | 452 522 | 398 402 | 393 892 | 447 697 |
Provisions | 4 250 | 5 000 | 62 507 | 22 481 | |||
Provisions For Liabilities Balance Sheet Subtotal | 4 250 | 5 000 | 62 507 | 22 481 | |||
Social Security Costs | 263 396 | 270 266 | 245 417 | 254 152 | 242 431 | 171 851 | 194 594 |
Staff Costs Employee Benefits Expense | 2 799 269 | 2 802 886 | 2 693 033 | 2 793 047 | 2 741 578 | 1 873 002 | 2 137 033 |
Tax Expense Credit Applicable Tax Rate | 148 599 | 118 302 | 202 217 | 136 607 | 136 453 | 51 119 | 106 321 |
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -35 601 | -28 239 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 7 838 | 4 839 | 6 279 | -7 958 | 19 978 | -6 778 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 452 | 739 | 506 | 12 351 | 1 080 | 958 | 1 388 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -988 | -879 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 139 820 | 90 515 | 179 884 | 141 000 | 157 511 | 45 141 | 81 002 |
Total Additions Including From Business Combinations Property Plant Equipment | 71 483 | 505 | 36 651 | 3 284 | 28 951 | 62 105 | |
Total Assets Less Current Liabilities | 1 998 820 | 2 329 480 | 2 517 618 | 3 089 138 | 3 697 321 | 4 007 779 | 4 132 319 |
Total Borrowings | 172 200 | 158 756 | 110 762 | 90 203 | 13 934 | 32 837 | 56 082 |
Total Operating Lease Payments | 550 709 | 497 238 | 448 384 | 448 108 | 394 632 | 373 875 | 518 335 |
Trade Creditors Trade Payables | 1 787 123 | 2 117 668 | 1 899 826 | 2 042 561 | 1 167 413 | 1 177 641 | 1 106 123 |
Trade Debtors Trade Receivables | 1 360 105 | 1 973 743 | 1 774 736 | 2 222 731 | 1 799 443 | 1 934 059 | 2 111 738 |
Turnover Revenue | 12 462 633 | 10 715 902 | 10 265 290 | 13 148 374 | 10 603 462 | 6 879 487 | 9 472 053 |
Wages Salaries | 2 519 391 | 2 516 473 | 2 425 713 | 2 503 690 | 2 455 995 | 1 669 555 | 1 908 436 |
Interest Expense On Loan Capital | 7 222 | ||||||
Other Deferred Tax Expense Credit | 18 507 | -3 026 | -15 481 | ||||
Other Remaining Borrowings | 17 616 | 56 082 | |||||
Tax Decrease From Utilisation Tax Losses | 26 119 | ||||||
Total Current Tax Expense Credit | 48 167 | 96 483 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Friday 30th September 2022 filed on: 17th, March 2023 |
accounts | Free Download (21 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy