4j Studios started in year 2013 as Private Limited Company with registration number SC446877. The 4j Studios company has been functioning successfully for eleven years now and its status is active. The firm's office is based in Dundee at Blackadders. Postal code: DD1 1RJ. Since 2016-03-24 4j Studios Limited is no longer carrying the name 4j Technologies.
The company has 2 directors, namely Patrick B., Christiaan V.. Of them, Patrick B., Christiaan V. have been with the company the longest, being appointed on 5 April 2013. As of 26 April 2024, there were 2 ex directors - Rosalind L., Heather L. and others listed below. There were no ex secretaries.
Office Address | Blackadders |
Office Address2 | 30 & 34 Reform Street |
Town | Dundee |
Post code | DD1 1RJ |
Country of origin | United Kingdom |
Registration Number | SC446877 |
Date of Incorporation | Fri, 5th Apr 2013 |
Industry | Other information technology service activities |
End of financial Year | 31st October |
Company age | 11 years old |
Account next due date | Wed, 31st Jul 2024 (96 days left) |
Account last made up date | Mon, 31st Oct 2022 |
Next confirmation statement due date | Fri, 19th Apr 2024 (2024-04-19) |
Last confirmation statement dated | Wed, 5th Apr 2023 |
The register of PSCs that own or control the company consists of 2 names. As BizStats identified, there is Christiaan V. The abovementioned PSC has 25-50% voting rights and has 25-50% shares. Another one in the persons with significant control register is Patrick B. This PSC owns 25-50% shares and has 25-50% voting rights.
Christiaan V.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Patrick B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
4j Technologies | March 24, 2016 |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-10-31 | 2015-10-31 | 2016-10-31 | 2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 |
Net Worth | 100 | ||||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 3 996 121 | 4 541 123 | 4 279 919 | 8 235 787 | 8 434 893 | 7 765 517 | 718 466 | 6 316 413 | |
Current Assets | 12 074 914 | 18 178 171 | 24 581 066 | 30 619 858 | 37 530 738 | 42 042 668 | 37 474 431 | 34 705 343 | |
Debtors | 8 078 793 | 6 319 771 | 8 130 448 | 7 752 702 | 12 458 998 | 18 096 063 | 20 102 479 | 13 659 869 | |
Net Assets Liabilities | 8 738 098 | 11 957 595 | 23 521 245 | 30 523 649 | 39 713 780 | 45 840 537 | 45 038 228 | 42 708 338 | |
Other Debtors | 7 897 190 | 6 316 208 | 182 000 | 1 743 565 | 53 625 | 261 403 | 19 995 522 | 13 287 628 | |
Property Plant Equipment | 81 712 | 355 676 | 347 856 | 360 000 | 535 505 | 635 956 | 555 442 | 1 325 898 | |
Cash Bank In Hand | 100 | ||||||||
Net Assets Liabilities Including Pension Asset Liability | 100 | ||||||||
Reserves/Capital | |||||||||
Shareholder Funds | 100 | ||||||||
Other | |||||||||
Audit Fees Expenses | 3 000 | 3 000 | 6 800 | 9 750 | 24 360 | 9 000 | |||
Amount Specific Advance Or Credit Directors | 717 767 | ||||||||
Amount Specific Advance Or Credit Made In Period Directors | 2 382 843 | ||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 1 665 076 | ||||||||
Director Remuneration | 4 700 000 | 53 450 | |||||||
Accrued Liabilities Deferred Income | 5 349 361 | 3 232 | 24 423 | 13 477 | 10 035 | 17 183 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 15 144 | 65 687 | 139 594 | 217 822 | 342 859 | 494 630 | 642 902 | 864 406 | |
Additional Provisions Increase From New Provisions Recognised | 42 000 | 129 535 | 55 465 | ||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 517 500 | -762 300 | -147 000 | ||||||
Administrative Expenses | 452 668 | 6 441 852 | 2 992 386 | 1 122 881 | 3 464 073 | 2 453 317 | 2 959 598 | ||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 2 | 20 | 20 | 35 | 42 | 38 | 38 | 46 | |
Bank Borrowings Overdrafts | 1 317 | 1 313 | 1 313 | ||||||
Bank Overdrafts | 1 317 | 1 313 | 1 313 | ||||||
Cash Cash Equivalents Cash Flow Value | 4 541 123 | 4 278 602 | 8 234 474 | 8 433 580 | 7 765 517 | ||||
Comprehensive Income Expense | 5 839 912 | 10 683 235 | 7 624 404 | 10 590 131 | 6 966 757 | 1 097 692 | |||
Corporation Tax Payable | 575 410 | 343 996 | 536 040 | 1 490 314 | |||||
Corporation Tax Recoverable | 518 618 | 473 181 | |||||||
Creditors | 3 412 528 | 5 451 037 | 645 377 | 414 209 | 699 461 | 1 549 241 | 91 875 | 205 463 | |
Current Asset Investments | 7 317 277 | 12 170 699 | 14 631 369 | 16 636 847 | 16 181 088 | 16 653 486 | 14 729 061 | ||
Current Tax For Period | 1 526 661 | 1 321 354 | 1 681 377 | 1 636 671 | 486 920 | ||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 517 500 | -720 300 | 129 535 | 55 465 | |||||
Deferred Tax Liabilities | 24 800 | 30 300 | 42 000 | 80 000 | 85 000 | 80 000 | |||
Depreciation Amortisation Expense | 50 543 | 73 907 | 78 229 | 125 035 | 151 771 | 148 272 | |||
Depreciation Expense Property Plant Equipment | 8 784 | 50 543 | 73 907 | 78 228 | 125 037 | 151 771 | 148 272 | ||
Dividends Paid | 1 740 000 | 622 000 | 1 400 000 | 840 000 | 1 900 001 | ||||
Dividends Paid Classified As Financing Activities | -1 740 000 | -622 000 | -1 400 000 | -840 000 | -1 900 001 | ||||
Dividends Paid On Shares Final | 622 000 | 1 400 000 | 840 000 | 1 900 001 | |||||
Dividends Paid On Shares Interim | 1 740 000 | ||||||||
Fixed Assets | 360 000 | 3 054 038 | 5 574 110 | 7 735 672 | 8 324 458 | ||||
Further Item Interest Expense Component Total Interest Expense | 748 | 87 | |||||||
Further Item Operating Income Component Total Other Operating Income | 1 100 415 | 2 756 700 | -996 431 | 1 669 | 17 066 | 192 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 923 656 | -708 810 | 1 336 434 | -316 888 | 105 143 | -68 011 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 3 620 179 | -5 382 387 | 250 | 92 871 | -103 181 | 32 948 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 3 174 024 | 312 614 | 558 601 | -4 325 001 | 1 023 783 | -537 163 | |||
Income From Related Parties | 390 | ||||||||
Income Taxes Paid Refund Classified As Operating Activities | -1 568 218 | -1 080 648 | -1 481 730 | -1 582 858 | -2 038 948 | -3 689 650 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 545 002 | -262 521 | 3 955 872 | 199 106 | -668 063 | -7 047 051 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -4 211 | -115 399 | 620 862 | ||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 50 543 | 73 907 | 78 228 | 125 037 | 151 771 | 148 272 | 221 989 | ||
Interest Expense | 537 | 80 | 448 | 1 506 | |||||
Interest Paid Classified As Operating Activities | -1 285 | -167 | -448 | -1 506 | |||||
Interest Payable Similar Charges Finance Costs | 17 | 1 285 | 167 | 448 | 1 506 | ||||
Investments Fixed Assets | 2 518 533 | 4 938 154 | 7 180 230 | 6 998 560 | |||||
Investments In Joint Ventures | 290 370 | 290 370 | 1 632 070 | 2 971 700 | |||||
Loans Owed By Related Parties | 182 000 | 1 686 208 | 242 294 | 603 472 | 1 176 741 | ||||
Net Assets Liabilities Associates | -109 336 | 208 010 | 585 973 | -514 018 | |||||
Net Cash Flows From Used In Financing Activities | 3 164 243 | 1 993 893 | 758 494 | 1 687 770 | 6 144 296 | 2 063 226 | |||
Net Cash Flows From Used In Investing Activities | 6 431 512 | 2 004 266 | 2 363 327 | 2 790 056 | 1 516 397 | 5 953 008 | |||
Net Cash Flows From Used In Operating Activities | -10 140 757 | -3 735 638 | -7 077 693 | -4 676 932 | -6 992 630 | -969 183 | |||
Net Cash Generated From Operations | -11 710 260 | -4 816 453 | -8 559 871 | -6 261 296 | -9 031 578 | -4 658 833 | |||
Net Current Assets Liabilities | 8 662 386 | 12 727 134 | 23 935 689 | 30 205 649 | 36 831 277 | 40 493 427 | 37 382 556 | 34 499 880 | |
Net Interest Received Paid Classified As Investing Activities | -109 857 | -158 544 | -187 716 | -130 168 | -210 471 | -137 099 | |||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | |||
Operating Profit Loss | 7 732 821 | 4 865 514 | 12 569 019 | 7 922 791 | 12 129 932 | 8 399 275 | 1 711 902 | ||
Other Creditors | 1 500 | 25 533 | 3 891 | 2 845 | 130 | 5 456 | 7 678 | 23 665 | |
Other Deferred Tax Expense Credit | 238 800 | 517 500 | -720 300 | 129 535 | 55 465 | -147 000 | |||
Other Interest Receivable Similar Income Finance Income | 32 017 | 109 857 | 158 544 | 187 716 | 272 617 | 259 618 | 346 572 | ||
Other Investments Other Than Loans | 2 228 163 | 4 647 784 | 5 548 160 | 4 026 860 | |||||
Other Operating Income Format1 | 1 100 415 | 3 455 640 | 175 800 | 2 042 711 | 464 817 | -3 135 226 | |||
Other Taxation Social Security Payable | 1 581 670 | 17 757 | 24 621 | 9 077 | 27 909 | 36 235 | 44 810 | 51 285 | |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | ||
Payments To Related Parties | 116 253 | 51 878 | 128 107 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 2 550 | 17 712 | 19 149 | 23 468 | 27 589 | 34 351 | |||
Percentage Class Share Held In Associate | 40 | 40 | 34 | ||||||
Prepayments Accrued Income | 3 894 669 | 1 885 757 | 1 290 853 | 4 737 331 | 2 127 600 | 1 449 516 | |||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | -1 423 314 | 1 316 566 | 22 520 510 | 17 388 342 | |||||
Profit Loss | 6 181 151 | 5 839 912 | 10 683 235 | 7 624 404 | 10 590 131 | 6 966 757 | 1 097 692 | ||
Profit Loss From Continuing Operations Associates | -187 492 | -317 376 | -397 963 | -536 820 | |||||
Profit Loss On Ordinary Activities Before Tax | 7 764 821 | 4 974 086 | 12 727 396 | 8 110 059 | 12 401 043 | 8 658 893 | 2 058 474 | ||
Property Plant Equipment Gross Cost | 96 856 | 421 363 | 487 450 | 577 822 | 878 364 | 1 130 586 | 1 198 344 | 2 190 304 | |
Provisions | 244 800 | 762 300 | 42 000 | 171 535 | 227 000 | 80 000 | |||
Provisions For Liabilities Balance Sheet Subtotal | 6 000 | 24 800 | 762 300 | 42 000 | 171 535 | 227 000 | 80 000 | 116 000 | |
Purchase Other Long-term Assets Classified As Investing Activities | 6 216 862 | 2 096 723 | 1 037 357 | 2 983 453 | 21 626 031 | 20 109 132 | |||
Purchase Property Plant Equipment | -324 507 | -66 087 | -90 372 | -300 542 | -256 524 | -67 758 | |||
Recoverable Value-added Tax | 19 974 | 10 750 | 12 574 | 17 405 | 10 799 | 16 662 | |||
Social Security Costs | 776 636 | 180 022 | 176 711 | 189 683 | 219 577 | 228 610 | |||
Staff Costs Employee Benefits Expense | 6 658 444 | 1 588 817 | 1 586 766 | 1 722 877 | 1 907 271 | 2 135 138 | |||
Tax Decrease From Utilisation Tax Losses | -31 220 | ||||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 224 519 | 549 753 | 15 529 | 27 065 | 9 338 | 182 617 | |||
Tax Decrease Increase From Effect Tax Incentives | 115 399 | ||||||||
Tax Expense Credit Applicable Tax Rate | 1 214 900 | 2 469 115 | 1 540 911 | 2 356 198 | 1 645 190 | 391 110 | |||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -404 735 | -391 932 | -404 898 | -434 122 | |||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -11 104 | -2 361 | -5 422 | -30 278 | -12 676 | 14 608 | |||
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | 189 322 | ||||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 20 848 | 14 395 | 4 004 | 68 277 | 5 829 | 8 487 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 1 583 670 | 14 589 | 2 044 161 | 485 655 | 1 810 912 | 1 692 136 | 960 782 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 324 507 | 66 087 | 90 372 | 300 542 | 256 524 | 67 758 | 1 008 206 | ||
Total Assets Less Current Liabilities | 8 744 098 | 11 982 395 | 24 283 545 | 30 565 649 | 39 885 315 | 46 067 537 | 45 118 228 | 42 824 338 | |
Total Current Tax Expense Credit | -4 211 | 1 526 661 | 1 205 955 | 1 681 377 | 1 636 671 | 1 107 782 | |||
Total Operating Lease Payments | 40 321 | 48 000 | 42 801 | 54 516 | 64 650 | 84 445 | |||
Trade Creditors Trade Payables | 1 829 358 | 58 386 | 36 906 | 32 555 | 134 069 | 3 759 | 29 352 | 113 330 | |
Trade Debtors Trade Receivables | 181 603 | 3 563 | 1 527 086 | 1 957 | 6 957 | 272 241 | |||
Turnover Revenue | 8 185 489 | 11 307 366 | 12 105 765 | 8 869 872 | 13 551 294 | 10 387 775 | 7 806 726 | ||
Wages Salaries | 5 879 258 | 1 391 083 | 1 390 906 | 1 509 726 | 1 660 105 | 1 872 177 | |||
Capital Commitments | 840 360 | 200 000 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 485 | ||||||||
Disposals Property Plant Equipment | 4 302 | 16 246 | |||||||
Dividends Received Classified As Investing Activities | -142 449 | -49 147 | -209 473 | ||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 1 349 | ||||||||
Gain Loss On Disposals Property Plant Equipment | 1 349 | ||||||||
Investments In Associates | 290 370 | 1 632 070 | |||||||
Proceeds From Sales Property Plant Equipment | -5 651 | ||||||||
Tax Expense Credit On Revaluation Other Assets In Other Comprehensive Income | -280 857 | -141 882 | |||||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 583 670 | ||||||||
Number Shares Allotted | 100 | ||||||||
Share Capital Allotted Called Up Paid | 100 |
Type | Category | Free download | |
---|---|---|---|
AA |
Accounts for a small company made up to 2022-10-31 filed on: 31st, July 2023 |
accounts | Free Download (11 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy