Windmill Care started in year 1998 as Private Limited Company with registration number 03662801. The Windmill Care company has been functioning successfully for twenty six years now and its status is active. The firm's office is based in Bristol at Jenna House 15 Old Sneed Park. Postal code: BS9 1RG.
Currently there are 3 directors in the the company, namely Laura C., Sarah A. and Rebecca T.. In addition one secretary - Leonard C. - is with the firm. As of 4 May 2024, there were 3 ex directors - Robert D., Katharine C. and others listed below. There were no ex secretaries.
Office Address | Jenna House 15 Old Sneed Park |
Office Address2 | Sneyd Park |
Town | Bristol |
Post code | BS9 1RG |
Country of origin | United Kingdom |
Registration Number | 03662801 |
Date of Incorporation | Thu, 5th Nov 1998 |
Industry | Residential care activities for the elderly and disabled |
End of financial Year | 31st December |
Company age | 26 years old |
Account next due date | Mon, 30th Sep 2024 (149 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 19th Nov 2023 (2023-11-19) |
Last confirmation statement dated | Sat, 5th Nov 2022 |
The register of PSCs that own or have control over the company consists of 3 names. As we found, there is Windmill Care Group Limited from Bristol, England. This PSC is classified as "a limited company" and has 75,01-100% shares. This PSC and has 75,01-100% shares. Another entity in the persons with significant control register is Katharine C. This PSC owns 25-50% shares and has 25-50% voting rights. Moving on, there is Leonard C., who also fulfils the Companies House criteria to be indexed as a PSC. This PSC owns 25-50% shares and has 25-50% voting rights.
Windmill Care Group Limited
61 Queen Square, Bristol, BS1 4JZ, England
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | Uk |
Place registered | Companies House |
Registration number | 12295132 |
Notified on | 10 March 2020 |
Nature of control: |
75,01-100% shares |
Katharine C.
Notified on | 6 April 2016 |
Ceased on | 31 March 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
Leonard C.
Notified on | 6 April 2016 |
Ceased on | 31 March 2020 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 2 166 067 | 280 295 | 1 479 761 | 2 702 391 | 3 722 674 | 2 727 293 | 346 630 | 671 033 |
Current Assets | 2 317 489 | 2 243 628 | 3 778 331 | 5 835 503 | 7 194 180 | 4 726 877 | 5 169 273 | 4 869 304 |
Debtors | 151 422 | 1 963 333 | 2 298 570 | 3 133 112 | 3 471 506 | 1 999 584 | 4 822 643 | 4 198 271 |
Net Assets Liabilities | 2 993 008 | 3 189 867 | 4 572 848 | 6 628 636 | 8 357 220 | 5 918 849 | 2 449 072 | 2 451 931 |
Other Debtors | 51 544 | 1 872 265 | 2 201 573 | 2 940 668 | 3 286 658 | 1 612 904 | 4 489 022 | 3 863 877 |
Property Plant Equipment | 7 359 491 | 7 224 100 | 7 093 682 | 6 967 235 | 6 843 963 | 6 723 224 | 6 604 511 | 6 487 416 |
Other | ||||||||
Audit Fees Expenses | 3 700 | 4 500 | 4 500 | 4 500 | 4 500 | 5 990 | 6 080 | 6 320 |
Other Non-audit Services Fees | 4 500 | 6 000 | 6 000 | 6 000 | 6 300 | 16 452 | 15 456 | 11 678 |
Company Contributions To Money Purchase Plans Directors | 160 000 | 40 000 | 40 000 | 40 000 | 985 | 1 319 | 1 321 | |
Director Remuneration | 14 455 | 15 914 | 13 145 | 7 025 | 5 000 | 42 608 | 53 327 | 56 163 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 |
Accumulated Amortisation Impairment Intangible Assets | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | |
Accumulated Depreciation Impairment Property Plant Equipment | 786 594 | 921 985 | 1 052 403 | 1 178 850 | 1 302 122 | 1 422 861 | 1 541 574 | 1 658 669 |
Additional Provisions Increase From New Provisions Recognised | 15 751 | 16 418 | 9 053 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 20 365 | 34 252 | 6 012 | 4 681 | ||||
Administrative Expenses | 1 853 386 | 2 002 379 | 649 948 | 601 876 | 883 422 | 798 156 | 710 368 | 634 046 |
Applicable Tax Rate | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 148 | 146 | 146 | 143 | 148 | 141 | 136 | 127 |
Bank Borrowings | 6 023 254 | 5 802 467 | 5 476 654 | 5 160 072 | 4 848 069 | 359 102 | 451 350 | 451 350 |
Bank Borrowings Overdrafts | 5 747 335 | 5 492 441 | 5 146 744 | 4 851 587 | 4 531 597 | 4 157 749 | 8 237 138 | 7 785 788 |
Cash Cash Equivalents Cash Flow Value | 2 166 067 | 280 295 | 2 702 391 | 3 722 674 | 2 727 293 | 346 630 | ||
Comprehensive Income Expense | 498 925 | 362 359 | 1 548 266 | 2 055 788 | 1 788 984 | 1 876 629 | 930 223 | 1 102 859 |
Corporation Tax Payable | 304 388 | 73 071 | 359 954 | 477 830 | 211 719 | 209 917 | ||
Cost Sales | 1 842 726 | 1 958 508 | 2 135 988 | 2 293 693 | 2 529 802 | 2 809 994 | 3 609 833 | 3 338 278 |
Creditors | 5 747 335 | 5 492 441 | 5 146 744 | 4 851 587 | 4 531 597 | 4 157 749 | 8 237 138 | 7 785 788 |
Current Tax For Period | 304 425 | 73 071 | 359 954 | 477 830 | 426 570 | 442 242 | 226 142 | 286 886 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -82 | |||||||
Deferred Tax Liabilities | 131 799 | 147 550 | 167 915 | 184 333 | 218 585 | 227 638 | 234 337 | 239 043 |
Depreciation Amortisation Expense | 141 616 | 135 391 | 130 418 | 126 447 | 123 273 | 120 739 | 118 713 | 117 095 |
Depreciation Expense Property Plant Equipment | 141 616 | 135 391 | 130 418 | 126 447 | 123 272 | 120 739 | 118 713 | 117 095 |
Dividends Paid | 201 100 | 165 500 | 165 285 | 60 400 | 4 315 000 | 4 400 000 | 1 100 000 | |
Dividends Paid Classified As Financing Activities | -201 100 | -165 500 | -165 285 | -60 400 | -4 315 000 | -4 400 000 | -1 100 000 | |
Dividends Paid On Shares Interim | 201 100 | 165 500 | 165 285 | 60 400 | 4 315 000 | 4 400 000 | 1 100 000 | |
Fixed Assets | 7 359 491 | 7 224 100 | 7 093 682 | 6 967 235 | 6 843 963 | 6 723 224 | 6 604 511 | 6 487 416 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 167 645 | 143 360 | 96 104 | 105 334 | 109 915 | 97 517 | 136 201 | 242 515 |
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | -1 621 000 | -579 000 | 200 000 | |||||
Further Item Interest Expense Component Total Interest Expense | 167 645 | 143 360 | 96 104 | 105 334 | 109 915 | 90 700 | 136 456 | 242 515 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -17 585 | 30 241 | 39 870 | 57 225 | 50 682 | 174 296 | -174 272 | 26 746 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 75 794 | -190 910 | 243 762 | -1 034 542 | -338 394 | 1 471 922 | -2 767 702 | 594 407 |
Gross Profit Loss | 2 644 135 | 2 595 747 | 2 674 511 | 2 709 697 | 2 608 887 | 2 417 667 | 1 528 738 | 2 016 473 |
Income Taxes Paid Refund Classified As Operating Activities | -179 798 | -304 388 | -73 071 | -359 954 | -692 681 | -444 044 | -472 041 | -388 999 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 130 371 | -1 885 772 | 1 199 466 | 1 222 630 | 1 020 283 | -995 381 | -2 380 663 | 324 403 |
Increase From Depreciation Charge For Year Property Plant Equipment | 135 391 | 130 418 | 126 447 | 123 272 | 120 739 | 118 713 | 117 095 | |
Intangible Assets Gross Cost | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | 20 000 | |
Interest Payable Similar Charges Finance Costs | 167 645 | 143 360 | 96 104 | 105 334 | 109 915 | 97 517 | 136 201 | 240 176 |
Key Management Personnel Compensation Total | 146 133 | 61 290 | ||||||
Loans Owed By Related Parties | 51 544 | 1 621 000 | 2 200 000 | 2 000 000 | 2 000 000 | |||
Net Cash Flows From Used In Financing Activities | 644 327 | 529 647 | 587 202 | 421 916 | 482 318 | 4 743 735 | 364 564 | 1 793 865 |
Net Cash Flows From Used In Investing Activities | 33 339 | 1 619 827 | 578 874 | -253 049 | -63 756 | -83 924 | -1 439 | -64 803 |
Net Cash Flows From Used In Operating Activities | -1 808 037 | -263 702 | -2 365 542 | -1 391 497 | -1 438 845 | -3 664 430 | 2 017 538 | -2 053 465 |
Net Cash Generated From Operations | -1 987 835 | -568 090 | -2 438 613 | -1 751 451 | -2 131 526 | -3 886 468 | 1 754 891 | -2 377 675 |
Net Current Assets Liabilities | 1 512 651 | 1 605 758 | 2 793 825 | 4 697 321 | 6 263 439 | 3 581 012 | 4 315 349 | 3 988 634 |
Net Interest Received Paid Classified As Investing Activities | -1 952 | -1 173 | -126 | -53 049 | -63 756 | -83 924 | -1 439 | -64 803 |
Number Shares Issued Fully Paid | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | 1 000 | |
Operating Profit Loss | 790 749 | 593 368 | 2 024 563 | 2 602 321 | 2 295 965 | 2 341 517 | 1 277 764 | 1 704 216 |
Other Creditors | 178 412 | 189 778 | 178 345 | 269 660 | 167 718 | 312 850 | 191 242 | 202 060 |
Other Deferred Tax Expense Credit | -178 294 | 15 751 | 20 365 | 16 418 | 34 252 | 9 053 | 6 012 | 4 681 |
Other Interest Receivable Similar Income Finance Income | 1 952 | 1 173 | 126 | 53 049 | 63 756 | 83 924 | 20 814 | 16 678 |
Other Operating Income Format1 | 494 500 | 570 500 | 722 006 | 459 394 | 321 789 | |||
Other Taxation Social Security Payable | 20 173 | 26 295 | 26 056 | 26 845 | 31 098 | 50 146 | 41 577 | 39 682 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 172 744 | 51 850 | 57 668 | 36 789 | 115 158 | 36 663 | 41 222 | 39 228 |
Profit Loss | 498 925 | 362 359 | 1 548 266 | 2 055 788 | 1 788 984 | 1 876 629 | 930 223 | 1 102 859 |
Profit Loss On Ordinary Activities Before Tax | 625 056 | 451 181 | 1 928 585 | 2 550 036 | 2 249 806 | 2 327 924 | 1 162 377 | 1 480 718 |
Property Plant Equipment Gross Cost | 8 146 085 | 8 146 085 | 8 146 085 | 8 146 085 | 8 146 085 | 8 146 085 | 8 146 085 | |
Provisions | 131 799 | 147 550 | 167 915 | 184 333 | 218 585 | 227 638 | 233 650 | 238 331 |
Provisions For Liabilities Balance Sheet Subtotal | 131 799 | 147 550 | 167 915 | 184 333 | 218 585 | 227 638 | 233 650 | 238 331 |
Purchase Property Plant Equipment | -35 291 | |||||||
Repayments Borrowings Classified As Financing Activities | -275 582 | -220 787 | -325 813 | -316 582 | -312 003 | -331 218 | -4 855 363 | -451 350 |
Social Security Costs | 67 502 | 74 435 | 90 290 | 105 513 | 120 570 | 140 818 | 149 111 | 161 340 |
Staff Costs Employee Benefits Expense | 1 788 729 | 1 793 364 | 1 945 565 | 2 053 910 | 2 313 193 | 2 488 579 | 3 284 537 | 2 379 823 |
Tax Expense Credit Applicable Tax Rate | 126 574 | 90 236 | 371 253 | 484 507 | 427 463 | 442 306 | 220 852 | 281 336 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -1 380 | -1 414 | 9 066 | 9 741 | 33 359 | 11 672 | 11 672 | 11 674 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 019 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 126 131 | 88 822 | 380 319 | 494 248 | 460 822 | 451 295 | 232 154 | 377 859 |
Total Assets Less Current Liabilities | 8 872 142 | 8 829 858 | 9 887 507 | 11 664 556 | 13 107 402 | 10 304 236 | 10 919 860 | 10 476 050 |
Trade Creditors Trade Payables | 25 946 | 38 700 | 90 241 | 55 362 | 59 538 | 58 227 | 64 645 | 63 325 |
Trade Debtors Trade Receivables | 99 878 | 91 068 | 96 997 | 192 444 | 184 848 | 386 680 | 297 639 | 280 252 |
Turnover Revenue | 4 486 861 | 4 554 255 | 4 810 499 | 5 003 390 | 5 138 689 | 5 227 661 | 5 138 571 | 5 354 751 |
Wages Salaries | 1 548 483 | 1 667 079 | 1 797 607 | 1 911 608 | 2 077 465 | 2 311 098 | 3 094 204 | 2 179 255 |
Accrued Liabilities Deferred Income | 144 196 | 155 623 | 105 110 | 124 253 | ||||
Cash Receipts From Government Grants | -222 006 | -209 394 | -64 789 | |||||
Corporation Tax Recoverable | 35 982 | 54 142 | ||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 222 006 | 209 394 | 64 789 | |||||
Further Item Interest Income Component Total Interest Income | 20 782 | 16 370 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 86 292 | |||||||
Interest Income On Bank Deposits | 32 | 308 | ||||||
Proceeds From Borrowings Classified As Financing Activities | -9 027 000 | |||||||
Tax Increase Decrease Arising From Group Relief Tax Reconciliation | -2 683 | -370 | -1 443 | |||||
Total Current Tax Expense Credit | 226 142 | 373 178 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Saturday 31st December 2022 filed on: 28th, September 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy