Founded in 1992, Wilkinson Vintners, classified under reg no. 02680477 is an active company. Currently registered at 38 Chagford Street NW1 6EB, the company has been in the business for thirty two years. Its financial year was closed on June 30 and its latest financial statement was filed on Thu, 30th Jun 2022.
At present there are 3 directors in the the firm, namely Paul B., Patrick W. and Fiona W.. In addition one secretary - Patrick W. - is with the company. As of 28 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 38 Chagford Street |
Office Address2 | London |
Town | |
Post code | NW1 6EB |
Country of origin | United Kingdom |
Registration Number | 02680477 |
Date of Incorporation | Thu, 23rd Jan 1992 |
Industry | Wholesale of wine, beer, spirits and other alcoholic beverages |
End of financial Year | 30th June |
Company age | 32 years old |
Account next due date | Sun, 31st Mar 2024 (28 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Tue, 6th Feb 2024 (2024-02-06) |
Last confirmation statement dated | Mon, 23rd Jan 2023 |
The register of PSCs who own or have control over the company is made up of 1 name. As we identified, there is Patrick W. This PSC has 50,01-75% voting rights and has 50,01-75% shares.
Patrick W.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 4 317 029 | 2 963 357 | 3 171 704 | 6 910 797 | 2 856 486 | 1 142 918 |
Current Assets | 12 431 942 | 11 884 626 | 11 207 455 | 13 253 231 | 12 900 703 | 10 833 420 |
Debtors | 2 414 185 | 2 452 123 | 2 390 343 | 2 571 784 | 3 462 681 | 1 486 868 |
Net Assets Liabilities | 9 992 650 | 8 802 623 | 8 476 948 | 8 912 517 | 9 859 736 | 10 104 606 |
Other Debtors | 3 195 | 3 195 | 3 195 | 3 195 | 3 195 | 3 195 |
Property Plant Equipment | 1 349 999 | 1 310 495 | 1 261 078 | 1 210 663 | 1 202 111 | 1 153 207 |
Total Inventories | 4 269 823 | 5 013 166 | 4 164 095 | 2 260 607 | 5 071 493 | 6 653 591 |
Other | ||||||
Audit Fees Expenses | 10 500 | 10 500 | 12 500 | 12 500 | 12 500 | 12 500 |
Company Contributions To Money Purchase Plans Directors | 934 | 934 | 1 316 | 1 316 | 1 317 | 1 321 |
Director Remuneration | 929 999 | 930 000 | 930 000 | 930 000 | 930 000 | 2 017 952 |
Dividend Recommended By Directors | 2 333 377 | 1 333 359 | 2 000 038 | 1 333 359 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 | 1 |
Accrued Liabilities | 21 000 | 12 500 | 12 500 | 12 500 | 12 500 | |
Accumulated Depreciation Impairment Property Plant Equipment | 842 708 | 907 966 | 961 227 | 1 011 642 | 1 041 760 | 1 090 664 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -331 | -2 073 | -764 500 | 4 603 | ||
Administrative Expenses | 1 979 013 | 2 026 062 | 2 087 114 | 1 824 777 | 2 012 471 | 3 625 374 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 21 |
Average Number Employees During Period | 8 | 9 | 9 | 7 | 8 | 9 |
Cash Cash Equivalents Cash Flow Value | 2 963 357 | 3 171 704 | 6 910 797 | 2 856 486 | ||
Comprehensive Income Expense | 1 143 350 | 1 007 684 | 2 435 607 | 2 280 578 | 244 870 | |
Corporation Tax Payable | 139 313 | -179 033 | -527 011 | 55 533 | 603 523 | 97 125 |
Cost Sales | 21 936 670 | 20 862 341 | 17 690 380 | 20 642 890 | 21 487 298 | 22 171 455 |
Creditors | 2 255 074 | 2 858 612 | 2 459 772 | 4 786 608 | 3 478 309 | 1 112 649 |
Current Asset Investments | 1 430 905 | 1 455 980 | 1 481 313 | 1 510 043 | 1 510 043 | 1 550 043 |
Current Tax For Period | 439 250 | 281 654 | 252 021 | 582 544 | 547 990 | 82 969 |
Depreciation Amortisation Expense | 59 459 | 65 258 | 53 261 | 50 415 | 50 317 | 48 904 |
Depreciation Expense Property Plant Equipment | 59 460 | 65 258 | 53 261 | 50 415 | 50 317 | 48 904 |
Dividends Paid | 2 000 038 | 2 333 377 | 1 333 359 | 2 000 038 | 1 333 359 | |
Dividends Paid Classified As Financing Activities | -2 000 038 | -2 333 377 | -1 333 359 | -2 000 038 | -1 333 359 | |
Dividends Paid On Shares Final | 2 000 038 | 2 333 377 | 1 333 359 | 2 000 038 | 1 333 359 | |
Dividends Paid On Shares Interim | 1 333 359 | |||||
Finished Goods | 4 269 823 | 5 013 166 | 4 164 095 | 2 260 607 | 5 071 493 | 6 653 591 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -5 463 | 2 583 | 1 174 | -16 641 | 748 | 2 818 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -478 232 | 48 354 | -254 964 | 1 442 467 | -610 270 | -830 169 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 274 527 | -37 938 | 61 781 | -181 442 | -890 897 | 1 975 813 |
Gain Loss On Disposal Assets Income Statement Subtotal | 4 600 | |||||
Gain Loss On Disposals Property Plant Equipment | 4 600 | |||||
Gross Profit Loss | 4 221 333 | 3 432 966 | 3 338 333 | 4 839 993 | 4 816 164 | 3 919 938 |
Income Taxes Paid Refund Classified As Operating Activities | -580 287 | -600 000 | -599 999 | -589 367 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 698 847 | -1 353 672 | 208 347 | 3 739 093 | -4 054 311 | -1 713 568 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -62 835 | 743 343 | -849 071 | -1 903 488 | 2 810 886 | 1 582 098 |
Increase From Depreciation Charge For Year Property Plant Equipment | 65 258 | 53 261 | 50 415 | 50 317 | 48 904 | |
Net Cash Flows From Used In Financing Activities | 2 365 179 | 1 459 847 | 1 129 257 | 1 698 213 | 2 579 378 | 1 029 093 |
Net Cash Flows From Used In Investing Activities | 45 596 | 35 610 | 23 939 | 28 338 | 16 074 | 4 940 |
Net Cash Flows From Used In Operating Activities | -3 109 622 | -141 785 | -1 361 543 | -5 465 644 | 1 458 859 | 679 535 |
Net Cash Generated From Operations | -3 689 909 | -741 785 | -1 961 542 | -5 465 644 | 1 458 859 | 90 168 |
Net Current Assets Liabilities | 10 176 868 | 9 026 014 | 8 747 683 | 8 466 623 | 9 422 394 | 9 720 771 |
Net Interest Received Paid Classified As Investing Activities | -14 226 | -15 220 | -5 238 | -391 | -21 091 | -35 060 |
Number Shares Issued Fully Paid | 29 412 | 29 412 | 29 412 | 29 412 | 29 412 | |
Operating Profit Loss | 2 242 320 | 1 409 454 | 1 252 393 | 3 015 216 | 2 807 477 | 297 382 |
Other Creditors | 451 598 | 491 744 | 645 314 | 643 704 | 554 580 | 412 137 |
Other Current Asset Investments Balance Sheet Subtotal | 1 430 905 | 1 455 980 | 1 481 313 | 1 510 043 | 1 510 043 | 1 550 043 |
Other Deferred Tax Expense Credit | 5 216 | -330 | -2 074 | -2 544 | 4 603 | |
Other Interest Receivable Similar Income Finance Income | 14 226 | 15 220 | 5 238 | 391 | 21 091 | 35 060 |
Other Operating Income Format1 | 2 550 | 1 174 | 3 784 | 2 818 | ||
Other Taxation Social Security Payable | 57 193 | 60 436 | 36 349 | 56 451 | 65 228 | 98 979 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 2 957 | 6 084 | 8 606 | 6 742 | 7 199 | 8 989 |
Proceeds From Sales Property Plant Equipment | -4 600 | |||||
Profit Loss | 1 812 080 | 1 143 350 | 1 007 684 | 2 435 607 | 2 280 578 | 244 870 |
Profit Loss On Ordinary Activities Before Tax | 2 256 546 | 1 424 674 | 1 257 631 | 3 015 607 | 2 828 568 | 332 442 |
Property Plant Equipment Gross Cost | 2 192 707 | 2 218 461 | 2 222 305 | 2 222 305 | 2 243 871 | |
Provisions | 1 534 217 | 1 533 886 | 1 531 813 | 764 769 | 764 769 | 769 372 |
Provisions For Liabilities Balance Sheet Subtotal | 1 534 217 | 1 533 886 | 1 531 813 | 764 769 | 764 769 | 769 372 |
Purchase Other Long-term Assets Classified As Investing Activities | 42 000 | 25 076 | 25 333 | 28 729 | 40 000 | |
Purchase Property Plant Equipment | -17 822 | -25 754 | -3 844 | -41 765 | ||
Recoverable Value-added Tax | 51 568 | |||||
Social Security Costs | 190 012 | 188 323 | 177 397 | 192 149 | 188 932 | 382 756 |
Staff Costs Employee Benefits Expense | 1 605 850 | 1 624 907 | 1 637 303 | 1 457 474 | 1 574 105 | 3 089 647 |
Tax Expense Credit Applicable Tax Rate | 428 744 | 270 688 | 238 950 | 572 965 | 537 428 | 68 151 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 13 127 | 7 176 | 7 315 | 7 035 | 6 665 | 14 628 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 595 | 3 460 | 3 682 | 3 897 | 4 793 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 444 466 | 281 324 | 249 947 | 580 000 | 547 990 | 87 572 |
Total Additions Including From Business Combinations Property Plant Equipment | 25 754 | 3 844 | 41 765 | |||
Total Assets Less Current Liabilities | 11 526 867 | 10 336 509 | 10 008 761 | 9 677 286 | 10 624 505 | 10 873 978 |
Trade Creditors Trade Payables | 536 025 | 625 150 | 201 488 | 1 553 871 | 1 140 164 | 363 858 |
Trade Debtors Trade Receivables | 2 410 990 | 2 448 928 | 2 387 148 | 2 568 589 | 3 407 918 | 1 483 673 |
Turnover Revenue | 26 158 003 | 24 295 307 | 21 028 713 | 25 482 883 | 26 303 462 | 26 091 393 |
Wages Salaries | 1 412 881 | 1 430 500 | 1 451 300 | 1 258 583 | 1 377 974 | 2 697 902 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 20 199 | |||||
Disposals Property Plant Equipment | 20 199 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Thu, 30th Jun 2022 filed on: 31st, March 2023 |
accounts | Free Download (23 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy