Founded in 2000, White Rose Petersfield, classified under reg no. 03925840 is an active company. Currently registered at Station Road GU32 3DJ, Hampshire the company has been in the business for twenty four years. Its financial year was closed on December 31 and its latest financial statement was filed on 31st December 2022. Since 12th April 2000 White Rose Petersfield Limited is no longer carrying the name Mastermark.
At the moment there are 2 directors in the the firm, namely Teresa B. and Andrew B.. In addition one secretary - Teresa B. - is with the company. As of 9 June 2024, there were 2 ex secretaries - Julie C., Teresa B. and others listed below. There were no ex directors.
Office Address | Station Road |
Office Address2 | Petersfield |
Town | Hampshire |
Post code | GU32 3DJ |
Country of origin | United Kingdom |
Registration Number | 03925840 |
Date of Incorporation | Tue, 15th Feb 2000 |
Industry | Maintenance and repair of motor vehicles |
Industry | Retail trade of motor vehicle parts and accessories |
End of financial Year | 31st December |
Company age | 24 years old |
Account next due date | Mon, 30th Sep 2024 (113 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 8th Mar 2024 (2024-03-08) |
Last confirmation statement dated | Thu, 23rd Feb 2023 |
The list of persons with significant control who own or have control over the company is made up of 2 names. As we researched, there is Andrew B. The abovementioned PSC has 50,01-75% voting rights and has 50,01-75% shares. The second entity in the PSC register is Teresa B. This PSC owns 25-50% shares and has 25-50% voting rights.
Andrew B.
Notified on | 15 February 2017 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Teresa B.
Notified on | 15 February 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Mastermark | April 12, 2000 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 | 2023-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 245 | 302 | 279 | 324 | 162 670 | 96 189 | 80 691 |
Current Assets | 2 032 897 | 2 279 614 | 1 637 989 | 965 018 | 398 997 | 275 776 | 240 878 |
Debtors | 50 698 | 104 293 | 52 952 | 29 568 | 12 972 | 10 130 | 8 825 |
Net Assets Liabilities | 586 364 | 436 459 | 360 823 | 304 630 | 957 089 | 1 045 055 | 988 220 |
Other Debtors | 64 321 | 14 390 | 3 011 | 1 550 | |||
Property Plant Equipment | 721 656 | 718 151 | 693 068 | 664 105 | 874 084 | 927 586 | 911 367 |
Total Inventories | 1 981 954 | 2 175 019 | 1 584 758 | 935 126 | 223 355 | 169 457 | 151 362 |
Other | |||||||
Audit Fees Expenses | 11 721 | 10 211 | 8 650 | 9 000 | |||
Accrued Liabilities | 10 523 | 8 525 | 4 798 | 7 546 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 566 849 | 596 374 | 637 110 | 650 566 | 460 578 | 487 021 | 513 226 |
Additional Provisions Increase From New Provisions Recognised | 2 328 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 39 284 | 15 653 | 25 008 | 95 174 | 79 945 | 9 986 | |
Administration Support Average Number Employees | 9 | 4 | 4 | 4 | |||
Administrative Expenses | 730 280 | 853 463 | 736 074 | 579 591 | |||
Amounts Owed To Related Parties | 135 592 | 136 187 | 101 386 | 11 450 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 32 | 31 | 28 | 24 | 18 | 14 | 14 |
Bank Borrowings | 50 000 | 150 000 | |||||
Bank Borrowings Overdrafts | -267 424 | -210 878 | -230 443 | -323 152 | |||
Bank Overdrafts | 267 424 | 210 878 | 230 443 | 323 152 | |||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 566 609 | 369 803 | 363 303 | 356 803 | |||
Cash Cash Equivalents Cash Flow Value | -194 430 | -267 179 | |||||
Cash On Hand | 245 | 302 | 279 | 324 | |||
Comprehensive Income Expense | 10 266 | -73 405 | 364 | -56 193 | |||
Cost Inventories Recognised As Expense Net Write Downs Reversals | 6 585 481 | 6 006 352 | 5 796 591 | ||||
Cost Sales | 8 014 418 | 7 401 542 | 7 047 685 | 4 893 093 | |||
Creditors | 68 939 | 127 828 | 51 836 | 13 125 | 291 173 | 133 830 | 140 887 |
Current Tax For Period | 7 983 | 3 011 | |||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 1 193 | ||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -137 | 299 | -207 | 2 329 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 2 233 | 2 539 | -802 | -373 | |||
Depreciation Amortisation Expense | 40 352 | 42 597 | 40 736 | 38 258 | |||
Depreciation Expense Property Plant Equipment | 40 352 | 42 597 | 40 736 | 38 258 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -13 072 | -24 802 | -129 371 | ||||
Disposals Property Plant Equipment | -13 264 | -40 515 | -402 550 | ||||
Dividend Per Share Interim | 1 | 1 | 1 | ||||
Dividends Paid | -77 440 | -76 500 | -76 000 | ||||
Dividends Paid Classified As Financing Activities | -77 440 | -76 500 | -76 000 | ||||
Finance Lease Liabilities Present Value Total | 68 939 | 127 828 | 51 836 | 13 125 | 13 125 | 17 875 | 8 125 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 50 000 | ||||||
Further Item Debtors Component Total Debtors | 7 983 | 7 983 | 3 011 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 60 000 | 43 313 | 25 152 | 2 346 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -179 232 | -373 985 | 484 130 | 610 387 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -20 026 | 45 612 | -51 341 | -18 412 | |||
Gain Loss In Cash Flows From Change In Inventories | 322 986 | 193 065 | -590 261 | -649 632 | |||
Gain Loss On Disposals Property Plant Equipment | -15 713 | ||||||
Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | 411 625 | ||||||
Gross Profit Loss | 807 937 | 837 431 | 812 666 | 538 763 | |||
Income Taxes Paid Refund Classified As Operating Activities | 38 950 | 7 983 | -4 972 | ||||
Increase Decrease From Total Impairment Loss Recognised Or Reversed Property Plant Equipment | -95 122 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -72 749 | 56 603 | -19 588 | -92 664 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -1 573 | -7 983 | -3 011 | ||||
Increase Decrease In Existing Provisions | 2 539 | -802 | -2 701 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 42 597 | 40 736 | 38 258 | 34 505 | 26 443 | 26 205 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 4 047 | 4 246 | 3 921 | 6 460 | |||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 46 706 | 44 831 | 48 868 | 38 355 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 7 995 | 12 167 | 21 230 | 18 934 | |||
Interest Paid Classified As Financing Activities | -58 748 | -61 244 | -74 019 | -63 749 | |||
Interest Paid Classified As Operating Activities | 58 748 | 61 244 | 74 019 | 63 749 | |||
Interest Payable Similar Charges Finance Costs | 58 748 | 61 244 | 74 019 | 63 749 | |||
Minimum Operating Lease Payments Recognised As Expense | 60 250 | 46 688 | 25 152 | 26 846 | |||
Net Cash Flows From Used In Financing Activities | 4 578 | -58 195 | -278 735 | -188 428 | |||
Net Cash Flows From Used In Investing Activities | -32 658 | -39 092 | -15 653 | ||||
Net Cash Flows From Used In Operating Activities | -44 669 | 153 890 | 274 800 | 120 772 | |||
Net Cash Generated From Operations | -5 719 | 161 873 | 274 800 | 115 800 | |||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 118 009 | 26 565 | 117 328 | 58 143 | |||
Net Current Assets Liabilities | -48 296 | -133 268 | -260 615 | -326 929 | 107 824 | 141 946 | 99 991 |
Nominal Value Allotted Share Capital | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 | |
Number Shares Issued Fully Paid | 593 700 | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 | 100 000 |
Operating Profit Loss | 77 657 | -16 032 | |||||
Other Creditors | 6 019 | 19 369 | 31 230 | 7 309 | 19 898 | 19 962 | 19 946 |
Other Employee Expense | 39 060 | 32 736 | 32 909 | 30 217 | |||
Other Inventories | 1 870 236 | 2 069 096 | 1 477 639 | 835 330 | 176 894 | 115 291 | 98 404 |
Other Operating Income Format1 | 45 000 | ||||||
Other Payables Accrued Expenses | 20 460 | 15 806 | 13 562 | 10 523 | |||
Other Remaining Operating Income | 45 000 | ||||||
Other Short-term Employee Benefits | 9 908 | 11 715 | 12 746 | 9 562 | |||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -128 716 | -174 679 | |||||
Pension Costs Defined Contribution Plan | 47 211 | 50 091 | 48 812 | 46 092 | |||
Prepayments | 3 407 | 6 339 | 5 334 | 3 150 | 3 092 | 3 962 | 3 440 |
Proceeds From Finance Leases Classified As Financing Activities | 140 766 | 79 549 | |||||
Proceeds From Sales Property Plant Equipment | 192 | ||||||
Production Average Number Employees | 8 | 18 | 17 | 16 | |||
Profit Loss | 10 266 | -73 405 | 364 | -56 193 | |||
Profit Loss On Ordinary Activities Before Tax | 18 909 | -77 276 | 2 573 | -59 577 | |||
Property Plant Equipment Gross Cost | 1 288 505 | 1 314 525 | 1 330 178 | 1 314 671 | 1 334 662 | 1 414 607 | 1 424 593 |
Provisions | 18 057 | 20 596 | 19 794 | 19 421 | |||
Provisions For Liabilities Balance Sheet Subtotal | 18 057 | 20 596 | 19 794 | 19 421 | 24 819 | 24 477 | 23 138 |
Purchase Property Plant Equipment | -32 658 | -39 284 | -15 653 | -25 008 | |||
Raw Materials Consumables | 111 718 | 105 923 | 107 119 | 99 796 | 46 461 | 54 166 | 52 958 |
Revenue From Commissions | 83 950 | 48 108 | 46 578 | 39 879 | |||
Revenue From Rendering Services | 1 351 965 | 1 278 103 | 1 252 200 | 1 102 231 | |||
Revenue From Sale Goods | 7 386 440 | 6 912 762 | 6 561 573 | 4 289 746 | |||
Selling Average Number Employees | 15 | 9 | 7 | 4 | |||
Social Security Costs | 60 423 | 57 671 | 52 392 | 48 869 | |||
Staff Costs Employee Benefits Expense | 614 801 | 664 917 | 631 038 | 535 146 | |||
Taxation Social Security Payable | 29 154 | 17 908 | 74 107 | 150 267 | 36 036 | 31 171 | 35 209 |
Tax Decrease From Utilisation Tax Losses | 4 434 | -4 440 | 769 | ||||
Tax Expense Credit Applicable Tax Rate | 3 640 | -14 682 | 489 | -11 320 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 3 947 | 1 965 | |||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 200 | 4 997 | 4 838 | ||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 878 | -595 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 8 643 | -3 871 | 2 209 | -3 384 | |||
Total Assets Less Current Liabilities | 673 360 | 584 883 | 432 453 | 337 176 | 981 908 | 1 069 532 | 1 011 358 |
Total Borrowings | 68 939 | 127 828 | 51 836 | 13 125 | 163 125 | 17 875 | 8 125 |
Total Deferred Tax Expense Credit | 2 233 | 4 112 | -802 | ||||
Total Increase Decrease From Revaluations Property Plant Equipment | 327 367 | ||||||
Total Operating Lease Payments | 402 | 402 | 402 | 402 | |||
Trade Creditors Trade Payables | 1 395 962 | 1 771 902 | 1 256 757 | 687 106 | 63 589 | 60 024 | 70 061 |
Trade Debtors Trade Receivables | 47 291 | 33 633 | 25 245 | 23 407 | 9 880 | 4 618 | 5 385 |
Turnover Revenue | 8 822 355 | 8 238 973 | 7 860 351 | 5 431 856 | |||
Wages Salaries | 458 199 | 512 704 | 484 179 | 400 406 | |||
Company Contributions To Money Purchase Plans Directors | 30 000 | 30 000 | 30 000 | 30 000 | 30 000 | 30 000 | |
Director Remuneration | 15 900 | 16 350 | 16 800 | 18 450 | 58 000 | 19 000 | 19 000 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 31st December 2023 filed on: 14th, March 2024 |
accounts | Free Download (13 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy