West Coast Corrugated started in year 1990 as Private Limited Company with registration number 02548538. The West Coast Corrugated company has been functioning successfully for thirty four years now and its status is active. The firm's office is based in Liverpool at Hanover Buildngs. Postal code: L1 3DN.
At the moment there are 3 directors in the the firm, namely Daniel G., Paul N. and Clifford G.. In addition one secretary - Paul N. - is with the company. At the moment there are a few former directors listed by the firm. Their names might be found in the box below. In addition, there is one former secretary - Jean N. who worked with the the firm until 18 March 1994.
Office Address | Hanover Buildngs |
Office Address2 | 11-13 Hanover Street |
Town | Liverpool |
Post code | L1 3DN |
Country of origin | United Kingdom |
Registration Number | 02548538 |
Date of Incorporation | Mon, 15th Oct 1990 |
Industry | Manufacture of corrugated paper and paperboard, sacks and bags |
End of financial Year | 31st December |
Company age | 34 years old |
Account next due date | Mon, 30th Sep 2024 (144 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 19th Sep 2024 (2024-09-19) |
Last confirmation statement dated | Tue, 5th Sep 2023 |
The list of PSCs who own or have control over the company includes 1 name. As BizStats found, there is Clifford G. This PSC has 25-50% voting rights and has 25-50% shares.
Clifford G.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 81 651 | 165 814 | 574 835 | 792 050 | 618 495 | 955 033 |
Current Assets | 3 621 181 | 4 338 110 | 4 150 786 | 3 947 135 | 4 904 550 | 5 249 576 |
Debtors | 3 029 061 | 3 544 693 | 3 048 603 | 2 569 352 | 3 585 640 | 3 276 977 |
Net Assets Liabilities | 3 336 753 | 3 329 359 | 3 748 987 | 4 019 722 | 5 223 071 | 5 748 009 |
Other Debtors | 111 471 | 112 686 | 119 785 | 82 917 | 66 814 | 50 711 |
Property Plant Equipment | 3 395 298 | 3 398 366 | 3 246 645 | 3 232 394 | 4 214 635 | 4 300 609 |
Total Inventories | 510 469 | 627 603 | 527 348 | 585 733 | 700 415 | 1 017 566 |
Other | ||||||
Audit Fees Expenses | 9 400 | 9 400 | 9 400 | 10 250 | 11 000 | 11 600 |
Accrued Liabilities Deferred Income | 112 574 | 74 623 | 34 503 | 32 245 | 33 849 | 290 958 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 951 932 | 3 189 522 | 2 929 186 | 3 212 804 | 3 425 432 | 3 701 047 |
Additional Provisions Increase From New Provisions Recognised | -20 717 | 155 183 | -88 376 | |||
Additions Other Than Through Business Combinations Property Plant Equipment | 363 724 | 366 392 | 1 347 669 | 570 282 | ||
Administrative Expenses | 3 208 719 | 3 522 281 | 3 745 398 | 3 772 312 | 4 235 239 | 4 689 253 |
Amounts Owed By Directors | 449 738 | 291 519 | 238 095 | 174 463 | 124 916 | 73 951 |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 70 | 69 | 73 | 75 | 79 | 82 |
Bank Borrowings Overdrafts | 272 497 | 238 911 | 57 909 | |||
Bank Overdrafts | 72 497 | |||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 500 243 | 485 252 | 470 501 | 451 936 | 437 018 | 422 099 |
Cash Cash Equivalents | 9 154 | 165 814 | ||||
Cash Cash Equivalents Cash Flow Value | 9 154 | 165 814 | 574 835 | 792 050 | 618 495 | 955 033 |
Comprehensive Income Expense | 391 610 | 502 606 | 1 166 311 | 762 735 | 1 875 349 | 1 241 938 |
Corporation Tax Payable | 148 106 | 187 503 | 307 997 | 236 723 | 64 986 | 48 883 |
Cost Sales | 5 266 438 | 7 574 746 | 6 882 468 | 5 647 457 | 7 956 977 | 8 801 660 |
Creditors | 2 673 167 | 3 473 330 | 2 837 875 | 2 415 907 | 2 864 465 | 3 023 484 |
Current Tax For Period | 52 837 | 92 233 | 206 227 | 155 634 | -379 192 | |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 25 618 | -20 717 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 36 500 | 25 618 | -20 717 | 40 116 | 155 183 | -88 376 |
Deferred Tax Liabilities | 351 002 | 376 620 | 355 903 | 396 019 | 551 202 | 462 826 |
Depreciation Expense Property Plant Equipment | 337 102 | 322 161 | 291 212 | 286 900 | 333 983 | 430 690 |
Depreciation Rate Used For Property Plant Equipment | 10 | 10 | 10 | 10 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 84 571 | 83 554 | 121 355 | 155 075 | ||
Disposals Property Plant Equipment | 123 066 | 113 524 | 152 800 | 208 693 | ||
Dividends Paid | 219 782 | 510 000 | 549 750 | 492 000 | 672 000 | 717 000 |
Dividends Paid Classified As Financing Activities | 219 782 | 510 000 | 549 750 | 492 000 | 672 000 | 717 000 |
Dividends Paid On Shares | 219 782 | 510 000 | 549 750 | 492 000 | 672 000 | 717 000 |
Finance Lease Liabilities Present Value Total | 144 868 | 98 390 | 102 502 | 106 785 | 111 247 | 115 896 |
Finance Lease Payments Owing Minimum Gross | 800 425 | 655 557 | 557 168 | 454 666 | 347 523 | 236 634 |
Finished Goods | 170 342 | 141 193 | 109 009 | 106 698 | 137 114 | 154 590 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 83 025 | 77 025 | 60 900 | 60 900 | 230 248 | 217 103 |
Gain Loss In Cash Flows From Change In Accrued Items | -118 437 | -37 951 | -40 120 | -2 258 | 1 604 | 257 109 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 554 503 | 1 117 694 | -719 943 | -352 719 | 375 318 | 94 366 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -223 262 | -515 632 | 496 090 | 479 251 | -1 016 288 | 308 663 |
Gain Loss In Cash Flows From Change In Inventories | -78 997 | -117 134 | 100 255 | -58 385 | -114 682 | -317 151 |
Gain Loss On Disposals Property Plant Equipment | 138 956 | -184 766 | 36 511 | 4 509 | 5 055 | -6 368 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 703 | -237 | 1 624 | 1 434 | ||
Government Grant Income | 142 219 | 3 383 | ||||
Gross Profit Loss | 3 691 710 | 4 176 435 | 5 121 056 | 4 634 463 | 6 279 470 | 5 429 354 |
Income Taxes Paid Refund Classified As Operating Activities | 41 541 | 52 836 | 82 613 | 253 464 | 171 737 | -363 089 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 498 204 | 156 660 | 409 021 | 217 215 | -173 555 | 336 538 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 646 | -3 120 | 26 556 | |||
Increase Decrease In Net Debt From Cash Flows | -507 410 | 549 494 | -677 472 | |||
Increase Decrease In Provisions Through Business Combinations | 25 618 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 322 161 | 291 212 | 333 983 | 430 690 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 4 900 | 3 839 | 1 910 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 2 994 | 29 875 | 25 047 | |||
Interest Income On Cash Cash Equivalents | 16 | |||||
Interest Paid Classified As Operating Activities | 7 898 | 33 714 | 26 957 | 20 935 | 17 285 | 19 450 |
Interest Payable Similar Charges Finance Costs | 7 898 | 33 714 | 26 957 | 20 935 | 17 285 | 19 450 |
Interest Received Classified As Operating Activities | 16 | 1 606 | 203 | 1 256 | ||
Net Cash Flows From Used In Financing Activities | 677 244 | -854 868 | -648 139 | -452 283 | -292 678 | -1 057 934 |
Net Cash Flows From Used In Investing Activities | -951 045 | -318 973 | -299 911 | -268 140 | -1 311 169 | -523 032 |
Net Cash Flows From Used In Operating Activities | 772 005 | 1 330 502 | 1 357 071 | 937 638 | 1 430 292 | 1 917 504 |
Net Cash Generated From Operations | 821 444 | 1 417 035 | 1 466 641 | 1 210 431 | 1 619 111 | 1 572 609 |
Net Current Assets Liabilities | 948 014 | 864 778 | 1 312 911 | 1 531 228 | 2 040 085 | 2 226 092 |
Net Debt Funds | 489 743 | -17 667 | -337 384 | 212 110 | -465 362 | |
Net Deferred Tax Liability Asset | 351 002 | 376 620 | 355 903 | 396 019 | 551 202 | 462 826 |
Number Shares Issued Fully Paid | 75 | 75 | 75 | 75 | 75 | 75 |
Operating Profit Loss | 489 491 | 654 155 | 1 375 658 | 1 004 370 | 2 047 614 | 792 565 |
Other Creditors | 6 749 | 50 000 | ||||
Other Departments Average Number Employees | 61 | 65 | 65 | 70 | 71 | |
Other Finance Costs | 4 | |||||
Other Interest Receivable Similar Income Finance Income | 16 | 1 606 | 203 | 1 255 | ||
Other Operating Income Format1 | 6 500 | 142 219 | 3 383 | 52 464 | ||
Other Remaining Operating Income | 6 500 | 52 464 | ||||
Other Taxation Social Security Payable | 113 436 | 327 826 | 330 104 | 347 154 | 214 910 | 291 634 |
Par Value Share | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -697 026 | 144 868 | 98 389 | 102 502 | 107 143 | 110 889 |
Pension Costs Defined Contribution Plan | 10 228 | 19 393 | 29 980 | 33 968 | 37 014 | 38 564 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 10 749 | 19 393 | 29 980 | 33 968 | 37 014 | 38 564 |
Prepayments Accrued Income | 89 292 | 90 178 | 118 851 | 108 448 | 157 237 | 137 006 |
Proceeds From Borrowings Classified As Financing Activities | 200 000 | -200 000 | 483 082 | -230 045 | ||
Proceeds From Government Grants Classified As Financing Activities | 142 219 | 3 383 | ||||
Proceeds From Sales Property Plant Equipment | 192 247 | 44 751 | 66 481 | 62 968 | 36 500 | 47 250 |
Profit Loss | 391 610 | 502 606 | 1 166 311 | 762 735 | 1 875 349 | 1 241 938 |
Profit Loss On Ordinary Activities Before Tax | 481 593 | 423 524 | 1 348 701 | 985 041 | 2 030 532 | 774 370 |
Property Plant Equipment Gross Cost | 6 347 230 | 5 922 963 | 6 175 831 | 6 445 198 | 7 640 067 | 8 001 656 |
Provisions | 351 002 | 376 620 | 355 903 | 396 019 | 551 202 | 462 826 |
Provisions For Liabilities Balance Sheet Subtotal | 396 019 | 551 202 | 462 826 | |||
Purchase Property Plant Equipment | 1 143 292 | 363 724 | 366 392 | 331 108 | 1 347 669 | 570 282 |
Raw Materials | 325 269 | 462 622 | 402 945 | 445 174 | 543 701 | 847 006 |
Revenue From Sale Goods | 8 958 148 | 11 751 182 | 12 003 524 | 10 281 920 | 14 236 447 | 14 231 014 |
Selling Average Number Employees | 62 | 61 | ||||
Social Security Costs | 143 856 | 154 012 | 161 362 | 171 920 | 195 359 | 214 378 |
Staff Costs Employee Benefits Expense | 1 789 580 | 1 975 886 | 2 094 236 | 2 174 095 | 2 375 296 | 2 476 671 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 351 002 | 376 620 | 355 903 | |||
Tax Decrease From Utilisation Tax Losses | -564 | -419 | 919 | -83 083 | ||
Tax Expense Credit Applicable Tax Rate | 92 691 | 117 887 | 256 253 | 187 158 | 385 944 | 147 130 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -18 045 | -24 884 | -43 089 | -85 209 | -186 865 | -93 882 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | -26 744 | -1 189 | -6 937 | 53 685 | ||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | -198 160 | -136 331 | ||||
Tax Increase Decrease From Other Short-term Timing Differences | 36 500 | 25 618 | 40 116 | 155 183 | -88 376 | |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | -379 192 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 89 983 | 117 851 | 182 390 | 222 306 | 155 183 | -467 568 |
Total Assets Less Current Liabilities | 4 343 312 | 4 263 146 | 4 559 556 | 4 763 622 | 6 254 720 | 6 526 701 |
Total Current Tax Expense Credit | 53 483 | 92 233 | 203 107 | 182 190 | ||
Trade Creditors Trade Payables | 1 874 937 | 2 734 990 | 2 062 769 | 1 693 000 | 2 200 562 | 2 218 204 |
Trade Debtors Trade Receivables | 2 378 560 | 3 050 310 | 2 571 872 | 2 203 524 | 3 236 673 | 3 015 309 |
Turnover Revenue | 8 958 148 | 11 751 182 | 12 003 524 | 10 281 920 | 14 236 447 | 14 231 014 |
Wages Salaries | 1 634 975 | 1 802 481 | 1 902 894 | 1 968 207 | 2 142 923 | 2 223 729 |
Work In Progress | 14 858 | 23 788 | 15 394 | 33 861 | 19 600 | 15 970 |
Advances Credits Directors | 449 738 | 291 519 | 238 095 | 174 463 | 124 916 | 73 951 |
Advances Credits Made In Period Directors | 302 553 | 1 414 | ||||
Advances Credits Repaid In Period Directors | 243 734 | 158 219 | 53 424 | 63 632 | 50 961 | 50 965 |
Company Contributions To Money Purchase Plans Directors | 521 | |||||
Director Remuneration | 81 011 | 85 514 | 16 848 | 17 264 | 108 369 | 116 917 |
Director Remuneration Benefits Excluding Payments To Third Parties | 81 532 | 85 514 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 10th, August 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy