Vidsy Media started in year 2014 as Private Limited Company with registration number 09263514. The Vidsy Media company has been functioning successfully for 10 years now and its status is active. The firm's office is based in London at 4.7, The Loom. Postal code: E1 8PY.
The company has 6 directors, namely Daniel C., Christopher S. and Alan H. and others. Of them, Gerard K., Alexander M. have been with the company the longest, being appointed on 14 October 2014 and Daniel C. has been with the company for the least time - from 8 September 2021. As of 9 May 2024, there was 1 ex director - Benedict W.. There were no ex secretaries.
Office Address | 4.7, The Loom |
Office Address2 | 14 Gowers Walk |
Town | London |
Post code | E1 8PY |
Country of origin | United Kingdom |
Registration Number | 09263514 |
Date of Incorporation | Tue, 14th Oct 2014 |
Industry | Advertising agencies |
End of financial Year | 31st December |
Company age | 10 years old |
Account next due date | Sun, 31st Dec 2023 (130 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Mon, 28th Oct 2024 (2024-10-28) |
Last confirmation statement dated | Sat, 14th Oct 2023 |
The register of persons with significant control who own or control the company includes 2 names. As BizStats researched, there is Gerard K. The abovementioned PSC has significiant influence or control over the company,. The second one in the persons with significant control register is Alexander M. This PSC has significiant influence or control over the company,.
Gerard K.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Alexander M.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 280 904 | |||||||
Balance Sheet | ||||||||
Cash Bank On Hand | 239 736 | 111 447 | 1 032 830 | 4 910 359 | 2 642 277 | 3 979 032 | 10 538 720 | 7 900 731 |
Current Assets | 290 512 | 462 924 | 1 907 293 | 6 246 162 | 5 307 099 | 7 173 350 | 16 187 397 | 15 746 668 |
Debtors | 50 776 | 351 477 | 874 463 | 1 335 803 | 2 664 822 | 3 194 318 | 3 093 357 | 4 045 890 |
Net Assets Liabilities | 280 903 | 270 440 | 1 462 604 | 5 854 128 | 4 968 210 | 5 362 643 | 14 997 565 | 14 142 099 |
Other Debtors | 3 255 | 16 234 | 282 834 | 194 161 | 243 423 | 212 841 | 89 056 | |
Property Plant Equipment | 3 375 | 6 790 | 15 149 | 248 627 | 210 189 | 138 629 | 90 531 | 138 547 |
Total Inventories | 62 825 | 12 300 | ||||||
Cash Bank In Hand | 239 736 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 280 904 | |||||||
Tangible Fixed Assets | 3 375 | |||||||
Reserves/Capital | ||||||||
Called Up Share Capital | 164 | |||||||
Profit Loss Account Reserve | -16 150 | |||||||
Shareholder Funds | 280 904 | |||||||
Other | ||||||||
Audit Fees Expenses | 20 000 | |||||||
Accrued Income | 382 110 | 305 952 | ||||||
Accrued Liabilities | 120 931 | 295 623 | 264 916 | 312 686 | 348 371 | 89 305 | ||
Accumulated Amortisation Impairment Intangible Assets | 2 531 | 9 174 | 16 832 | 16 133 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 96 | 1 789 | 7 763 | 25 908 | 102 554 | 190 290 | 276 756 | 289 101 |
Additions Other Than Through Business Combinations Intangible Assets | 49 930 | 26 642 | ||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 5 108 | 14 333 | 251 623 | 52 516 | 16 176 | 42 654 | 85 772 | |
Administration Support Average Number Employees | 30 | 39 | ||||||
Administrative Expenses | 7 258 131 | 12 082 652 | ||||||
Amortisation Expense Intangible Assets | 6 643 | 7 658 | 5 344 | |||||
Amounts Owed By Related Parties | 33 085 | 1 308 039 | 1 874 940 | 3 405 463 | 5 321 185 | |||
Applicable Tax Rate | 19 | 19 | ||||||
Average Number Employees During Period | 10 | 18 | 47 | 49 | 49 | 127 | ||
Balances With Banks | 10 538 720 | 7 900 731 | ||||||
Bank Borrowings | 657 041 | 288 522 | 307 100 | |||||
Cash Cash Equivalents Cash Flow Value | 3 979 032 | 10 538 720 | ||||||
Comprehensive Income Expense | 497 343 | -3 267 312 | ||||||
Comprehensive Income Expense Attributable To Owners Parent | 497 343 | -3 267 312 | ||||||
Consideration Received For Shares Issued In Period | 1 100 000 | 3 999 999 | ||||||
Cost Sales | 2 212 129 | 2 818 759 | ||||||
Creditors | 12 983 | 199 273 | 459 838 | 616 424 | 604 229 | 657 041 | 288 522 | 2 244 580 |
Current Tax For Period | 95 667 | -114 029 | ||||||
Deferred Income | 752 849 | |||||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -9 318 | 17 435 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -9 138 | 17 436 | ||||||
Depreciation Amortisation Expense | 94 124 | 42 641 | ||||||
Depreciation Expense Property Plant Equipment | 87 736 | 86 465 | 57 749 | |||||
Disposals Decrease In Amortisation Impairment Intangible Assets | -6 043 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -9 745 | -24 949 | ||||||
Disposals Intangible Assets | -23 139 | |||||||
Disposals Property Plant Equipment | -14 308 | -4 286 | -25 411 | |||||
Fixed Assets | 3 375 | 15 149 | 256 379 | 265 340 | 213 346 | 157 680 | 183 599 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -18 577 | -18 577 | ||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 16 548 | 52 732 | ||||||
Further Item Debtors Component Total Debtors | 124 244 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 395 984 | 137 247 | 597 135 | 219 142 | ||||
Gain Loss From Fair Value Adjustment Investment Property Recognised In Profit Or Loss | -90 | -344 | ||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 375 382 | -172 286 | ||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 2 391 534 | 2 123 541 | ||||||
Gain Loss In Cash Flows From Change In Deferred Items | -110 884 | 752 849 | ||||||
Gain Loss In Cash Flows From Change In Inventories | 62 825 | -50 525 | ||||||
Gain Loss On Disposals Intangible Assets | -17 096 | |||||||
Gain Loss On Disposals Property Plant Equipment | -462 | |||||||
Government Grant Income | 37 231 | |||||||
Gross Profit Loss | 7 688 155 | 7 562 085 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | 9 480 | 133 395 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 6 559 688 | -2 637 989 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -42 786 | -133 395 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 2 531 | 6 643 | 7 658 | 5 344 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 1 693 | 5 974 | 18 145 | 86 391 | 87 736 | 86 466 | 37 294 | |
Intangible Assets | 47 399 | 67 398 | 59 740 | 37 300 | ||||
Intangible Assets Gross Cost | 49 930 | 76 572 | 76 572 | 53 433 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 39 657 | 28 537 | ||||||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 5 840 | |||||||
Interest Paid Classified As Financing Activities | -39 657 | -34 377 | ||||||
Interest Paid Classified As Operating Activities | 39 657 | 34 377 | ||||||
Interest Payable Similar Charges Finance Costs | 39 657 | 34 377 | ||||||
Interest Received Classified As Investing Activities | 68 921 | 124 882 | ||||||
Interest Received Classified As Operating Activities | 68 921 | 124 882 | ||||||
Investments Fixed Assets | 7 752 | 7 752 | 7 319 | 7 409 | 7 752 | |||
Investments In Subsidiaries | 7 752 | 7 752 | 7 319 | 7 409 | 7 752 | |||
Issue Equity Instruments | 8 910 249 | |||||||
Net Cash Flows From Used In Financing Activities | 8 580 270 | -421 473 | ||||||
Net Cash Flows From Used In Investing Activities | 30 553 | 39 110 | ||||||
Net Cash Flows From Used In Operating Activities | -2 051 135 | -2 255 626 | ||||||
Net Cash Generated From Operations | -2 051 135 | -2 122 231 | ||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 889 490 | -974 350 | ||||||
Net Current Assets Liabilities | 277 529 | 263 651 | 1 447 455 | 5 629 738 | 4 702 870 | 5 832 678 | 15 145 608 | 13 993 136 |
Nominal Value Allotted Share Capital | 56 | 230 | 288 | 288 | 288 | 342 | 342 | |
Number Equity Instruments Forfeited Share-based Payment Arrangement | 98 454 | 115 431 | ||||||
Number Equity Instruments Granted Share-based Payment Arrangement | 307 342 | 715 878 | ||||||
Number Equity Instruments Outstanding Share-based Payment Arrangement | 2 049 613 | 2 258 501 | 2 858 948 | |||||
Number Shares Issued But Not Fully Paid | 119 500 | |||||||
Number Shares Issued Fully Paid | 164 071 | 55 579 | 22 994 705 | 28 753 873 | 28 753 873 | 28 753 873 | 34 185 633 | 7 169 924 |
Number Shares Issued In Period- Gross | 4 554 864 | 5 361 210 | ||||||
Operating Profit Loss | 467 255 | -4 520 567 | ||||||
Other Creditors | 1 | 2 664 | 11 597 | 20 026 | 24 445 | 22 328 | 24 611 | |
Other Employee Expense | 118 297 | 315 291 | ||||||
Other Finance Income | 8 300 | 404 854 | ||||||
Other Interest Receivable Similar Income Finance Income | 156 274 | 1 191 039 | ||||||
Other Operating Income Format1 | 37 231 | |||||||
Other Payables Accrued Expenses | 89 305 | 235 797 | ||||||
Ownership Interest In Subsidiary Percent | 100 | 100 | ||||||
Par Value Share | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Pension Costs Defined Contribution Plan | 70 452 | 92 280 | ||||||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | ||||
Prepayments | 34 230 | 183 742 | 142 807 | |||||
Proceeds From Issuing Shares | 8 910 249 | |||||||
Production Average Number Employees | 33 | 36 | ||||||
Profit Loss | 726 701 | -889 624 | ||||||
Profit Loss Attributable To Owners Parent | 497 343 | -3 267 312 | ||||||
Profit Loss On Ordinary Activities Before Tax | 583 872 | -3 363 905 | ||||||
Property Plant Equipment Gross Cost | 3 471 | 8 579 | 22 912 | 274 535 | 312 743 | 328 919 | 367 287 | 427 648 |
Provisions For Liabilities Balance Sheet Subtotal | 31 989 | 26 340 | 17 201 | 34 636 | ||||
Purchase Property Plant Equipment | -38 368 | -85 772 | ||||||
Repayments Borrowings Classified As Financing Activities | -18 577 | -18 577 | ||||||
Revenue From Sale Goods | 9 900 284 | 10 380 844 | ||||||
Sales Marketing Distribution Average Number Employees | 25 | 52 | ||||||
Social Security Costs | 802 198 | 1 392 709 | ||||||
Staff Costs Employee Benefits Expense | 6 333 894 | 10 643 689 | ||||||
Taxation Social Security Payable | 75 606 | 144 353 | 291 802 | 236 423 | 488 992 | 515 341 | 349 461 | |
Tax Decrease From Utilisation Tax Losses | -31 703 | 193 799 | ||||||
Tax Expense Credit Applicable Tax Rate | 110 936 | -639 142 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 9 779 | -13 085 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 766 | 8 608 | ||||||
Tax Increase Decrease From Effect Foreign Tax Rates | 47 855 | 460 036 | ||||||
Tax Increase Decrease From Other Short-term Timing Differences | 9 151 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 81 471 | -106 808 | ||||||
Total Assets Less Current Liabilities | 1 462 604 | 5 886 117 | 4 968 210 | 6 046 024 | 15 303 288 | 14 176 735 | ||
Total Borrowings | 657 041 | 288 522 | 307 100 | |||||
Trade Creditors Trade Payables | 2 736 | 17 198 | 48 109 | 35 094 | 188 541 | 27 718 | 58 796 | |
Trade Debtors Trade Receivables | 305 040 | 762 120 | 921 964 | 944 539 | 1 075 955 | 1 555 811 | 1 850 393 | |
Turnover Revenue | 9 900 284 | 10 380 844 | ||||||
Unpaid Contributions To Pension Schemes | 21 494 | 24 918 | ||||||
Wages Salaries | 5 342 947 | 8 843 409 | ||||||
Weighted Average Exercise Price Equity Instruments Forfeited Share-based Payment Arrangement | 0 | 0 | ||||||
Weighted Average Exercise Price Equity Instruments Granted Share-based Payment Arrangement | 0 | 0 | ||||||
Weighted Average Exercise Price Equity Instruments Outstanding Share-based Payment Arrangement | 0 | 0 | 0 | |||||
Work In Progress | 62 825 | 12 300 | ||||||
Company Contributions To Money Purchase Plans Directors | 2 578 | 2 627 | 1 319 | 1 321 | ||||
Director Remuneration | 235 000 | 200 000 | 100 000 | 100 000 | ||||
Creditors Due Within One Year | 12 983 | |||||||
Number Shares Allotted | 164 071 | |||||||
Share Premium Account | 296 890 | |||||||
Value Shares Allotted | 164 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to December 31, 2022 filed on: 22nd, December 2023 |
accounts | Free Download (35 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy