Tynlon Garage started in year 1987 as Private Limited Company with registration number 02101047. The Tynlon Garage company has been functioning successfully for 37 years now and its status is active. The firm's office is based in Anglesey at Tynlon Garage,. Postal code: LL61 5SX.
Currently there are 3 directors in the the company, namely Nicola D., Neil W. and Barry B.. In addition one secretary - Neil W. - is with the firm. As of 23 May 2024, there were 5 ex directors - Philip S., Terry R. and others listed below. There were no ex secretaries.
Office Address | Tynlon Garage, |
Office Address2 | Llanfairpwll, |
Town | Anglesey |
Post code | LL61 5SX |
Country of origin | United Kingdom |
Registration Number | 02101047 |
Date of Incorporation | Wed, 18th Feb 1987 |
Industry | Maintenance and repair of motor vehicles |
Industry | Sale of new cars and light motor vehicles |
End of financial Year | 31st December |
Company age | 37 years old |
Account next due date | Mon, 30th Sep 2024 (130 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Thu, 14th Mar 2024 (2024-03-14) |
Last confirmation statement dated | Tue, 28th Feb 2023 |
The list of persons with significant control who own or control the company consists of 2 names. As BizStats established, there is Barry B. This PSC and has 25-50% shares. The second one in the persons with significant control register is Neil W. This PSC owns 25-50% shares.
Barry B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Neil W.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 249 | 819 | 215 | 6 | 29 | 3 637 |
Current Assets | 3 569 935 | 3 986 826 | 3 782 717 | 3 507 698 | 4 076 152 | 3 108 816 |
Debtors | 429 035 | 662 384 | 382 363 | 464 063 | 450 326 | 461 327 |
Net Assets Liabilities | 1 063 119 | 1 074 586 | 1 107 414 | 1 081 543 | 1 133 715 | 1 215 422 |
Other Debtors | 10 932 | 20 708 | 2 000 | |||
Property Plant Equipment | 1 324 490 | 1 277 036 | 1 264 557 | 1 981 217 | 2 095 956 | 2 113 391 |
Total Inventories | 3 140 651 | 3 323 623 | 3 400 139 | 3 043 629 | 3 625 797 | 2 643 852 |
Other | ||||||
Audit Fees Expenses | 6 000 | 6 800 | 6 800 | |||
Accrued Liabilities Deferred Income | 6 135 | 7 039 | 18 574 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 1 020 672 | 1 028 668 | 1 058 334 | 1 055 646 | 1 062 984 | 1 119 140 |
Additional Provisions Increase From New Provisions Recognised | 5 186 | 19 407 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 162 742 | 73 591 | ||||
Administrative Expenses | 1 234 186 | 1 157 384 | 1 167 577 | |||
Amortisation Government Grants | -221 714 | |||||
Amounts Owed To Directors | 7 539 | 9 311 | 21 977 | |||
Applicable Tax Rate | 19 | 19 | ||||
Average Number Employees During Period | 41 | 43 | 38 | 40 | 42 | 44 |
Bank Borrowings Overdrafts | 464 095 | 358 469 | 139 580 | |||
Bank Overdrafts | 368 609 | 226 725 | ||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 1 555 853 | 1 555 853 | 1 555 853 | |||
Cash Cash Equivalents Cash Flow Value | -368 603 | -226 696 | 3 637 | |||
Commitments For Acquisition Property Plant Equipment | -513 234 | -70 803 | ||||
Cost Sales | 14 585 345 | 11 487 249 | 14 405 667 | |||
Creditors | 3 442 239 | 3 911 785 | 3 721 666 | 3 540 813 | 4 061 572 | 3 151 204 |
Current Tax For Period | -10 932 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -10 835 | 5 186 | 19 407 | |||
Deferred Tax Liabilities | 21 647 | 26 833 | 46 240 | |||
Depreciation Expense Property Plant Equipment | 28 688 | 48 003 | 56 156 | |||
Depreciation Rate Used For Property Plant Equipment | 15 | 15 | 15 | 15 | 15 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 25 964 | 31 376 | 40 665 | |||
Disposals Property Plant Equipment | 62 351 | 32 424 | 40 665 | |||
Dividends Paid | 44 000 | 36 000 | 34 000 | |||
Dividends Paid Classified As Financing Activities | 44 000 | 36 000 | 34 000 | |||
Dividends Paid On Shares | 44 000 | 36 000 | 34 000 | |||
Finance Lease Liabilities Present Value Total | 22 623 | 19 392 | ||||
Finance Lease Payments Owing Minimum Gross | 22 623 | 19 392 | ||||
Finished Goods | 3 043 629 | 3 625 797 | 2 643 852 | |||
Fixed Assets | 1 324 490 | 1 277 036 | 1 264 557 | 1 981 217 | 2 095 956 | 2 113 391 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 28 119 | 28 119 | 28 119 | 19 054 | 19 054 | |
Gain Loss In Cash Flows From Change In Accrued Items | -221 | 904 | 11 535 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -147 477 | 620 478 | -715 680 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -81 700 | 13 737 | -11 001 | |||
Gain Loss In Cash Flows From Change In Inventories | 356 510 | -582 168 | 981 945 | |||
Gain Loss On Disposals Property Plant Equipment | -1 048 | |||||
Government Grant Income | 221 714 | |||||
Gross Profit Loss | 1 353 248 | 1 154 322 | 1 395 567 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 62 887 | 141 907 | 230 333 | |||
Increase Decrease In Net Debt From Cash Flows | 4 430 | 350 478 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 33 960 | 29 666 | 28 688 | 48 003 | 56 156 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 6 321 | 8 459 | 2 667 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 1 215 | |||||
Interest Paid Classified As Operating Activities | 122 700 | 125 294 | 92 957 | |||
Interest Payable Similar Charges Finance Costs | 122 700 | 125 294 | 92 957 | |||
Interest Received Classified As Operating Activities | 81 | |||||
Net Cash Flows From Used In Financing Activities | 656 073 | 332 051 | -154 145 | |||
Net Cash Flows From Used In Investing Activities | -746 396 | -162 742 | -73 591 | |||
Net Cash Flows From Used In Operating Activities | 153 210 | -27 402 | 458 069 | |||
Net Cash Generated From Operations | 275 910 | 97 892 | 550 945 | |||
Net Current Assets Liabilities | 127 696 | 75 041 | 61 051 | -33 115 | 14 580 | -42 388 |
Net Debt Funds | 1 316 540 | 1 320 970 | 970 492 | |||
Net Deferred Tax Liability Asset | -30 643 | -27 227 | -10 767 | |||
Operating Profit Loss | 119 062 | 218 652 | 227 990 | |||
Other Creditors | 62 018 | |||||
Other Departments Average Number Employees | 4 | 4 | ||||
Other Finance Costs | 115 164 | 116 835 | 90 290 | |||
Other Finance Income | 81 | |||||
Other Interest Receivable Similar Income Finance Income | 81 | |||||
Other Operating Income Format1 | 221 714 | |||||
Other Taxation Social Security Payable | 36 169 | 33 760 | 90 887 | |||
Par Value Share | 1 | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | 4 829 | -22 623 | 3 231 | |||
Payments To Related Parties | 60 000 | 4 000 | 44 000 | 36 000 | 34 000 | |
Pension Costs Defined Contribution Plan | 16 290 | 16 418 | 17 995 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 16 290 | 16 418 | 17 995 | |||
Prepayments Accrued Income | 325 420 | 303 076 | 190 901 | |||
Proceeds From Borrowings Classified As Financing Activities | 704 902 | 123 714 | -116 914 | |||
Proceeds From Government Grants Classified As Financing Activities | 221 714 | |||||
Profit Loss | 18 129 | 88 172 | 115 707 | |||
Profit Loss On Ordinary Activities Before Tax | -3 638 | 93 358 | 135 114 | |||
Property Plant Equipment Gross Cost | 2 345 162 | 2 305 704 | 2 322 891 | 3 036 863 | 3 158 940 | 3 232 531 |
Provisions | 21 647 | 26 833 | 46 240 | |||
Provisions For Liabilities Balance Sheet Subtotal | 47 727 | 34 776 | 32 482 | 21 647 | 26 833 | 46 240 |
Purchase Property Plant Equipment | 746 396 | 162 742 | 73 591 | |||
Revenue From Sale Goods | 15 938 593 | 12 641 571 | 15 801 234 | |||
Selling Average Number Employees | 38 | 40 | ||||
Social Security Costs | 55 730 | 53 318 | 58 455 | |||
Staff Costs Employee Benefits Expense | 780 423 | 773 983 | 802 780 | |||
Tax Decrease From Utilisation Tax Losses | -10 932 | 33 | 16 460 | |||
Tax Expense Credit Applicable Tax Rate | -691 | 17 738 | 25 672 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -32 008 | -12 519 | 10 195 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -21 767 | 5 186 | 19 407 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 746 396 | |||||
Total Assets Less Current Liabilities | 1 452 186 | 1 352 077 | 1 325 608 | 1 948 102 | 2 110 536 | 2 071 003 |
Trade Creditors Trade Payables | 3 026 875 | 3 649 762 | 2 814 937 | |||
Trade Debtors Trade Receivables | 127 711 | 126 542 | 268 426 | |||
Turnover Revenue | 15 938 593 | 12 641 571 | 15 801 234 | |||
Wages Salaries | 708 403 | 704 247 | 726 330 | |||
Advances Credits Directors | 618 | 16 045 | 4 323 | 7 539 | 9 311 | 21 977 |
Advances Credits Made In Period Directors | 1 044 | 15 427 | 6 259 | 1 772 | 12 666 | |
Advances Credits Repaid In Period Directors | 11 722 | 3 043 | ||||
Director Remuneration | 60 000 | 69 854 | 61 357 |
Type | Category | Free download | |
---|---|---|---|
AA |
Accounts for a medium company for the period ending on Saturday 31st December 2022 filed on: 29th, September 2023 |
accounts | Free Download (25 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy