Founded in 2007, Ttsf, classified under reg no. 06055044 is an active company. Currently registered at 69 Toton Lane NG9 7HB, Nottingham the company has been in the business for 17 years. Its financial year was closed on 31st December and its latest financial statement was filed on December 31, 2021.
There is a single director in the company at the moment - Tim D., appointed on 19 January 2007. In addition, a secretary was appointed - Tracie D., appointed on 19 January 2007. As of 25 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 69 Toton Lane |
Office Address2 | Stapleford |
Town | Nottingham |
Post code | NG9 7HB |
Country of origin | United Kingdom |
Registration Number | 06055044 |
Date of Incorporation | Tue, 16th Jan 2007 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 17 years old |
Account next due date | Sun, 31st Dec 2023 (116 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Tue, 30th Jan 2024 (2024-01-30) |
Last confirmation statement dated | Mon, 16th Jan 2023 |
The register of PSCs who own or control the company includes 1 name. As BizStats researched, there is Timothy D. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Timothy D.
Notified on | 31 December 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||||
Cash Bank On Hand | 309 550 | 564 152 | 865 126 | 589 502 | 1 368 874 | 1 746 815 | 2 434 944 | 3 206 162 | 2 255 208 |
Current Assets | 387 826 | 608 289 | 901 960 | 733 409 | 1 506 734 | 1 985 477 | 2 588 143 | 3 421 838 | 2 566 021 |
Debtors | 45 069 | 5 000 | 58 114 | 96 923 | 61 169 | 119 590 | 27 894 | 54 122 | 108 391 |
Net Assets Liabilities | 140 928 | 90 315 | 44 702 | 90 703 | 85 961 | 191 323 | 272 158 | 2 030 160 | 1 040 989 |
Other Debtors | 18 479 | ||||||||
Property Plant Equipment | 790 579 | 1 342 033 | 1 449 052 | 1 314 024 | 1 468 002 | 3 777 134 | 3 229 744 | 3 629 146 | 3 637 419 |
Total Inventories | 33 207 | 39 137 | 36 834 | 46 984 | 76 691 | 119 072 | 125 305 | 161 554 | 202 422 |
Other | |||||||||
Audit Fees Expenses | 2 100 | 2 100 | 2 100 | 2 350 | 2 500 | ||||
Accrued Liabilities Not Expressed Within Creditors Subtotal | -145 929 | -194 701 | |||||||
Accumulated Amortisation Impairment Intangible Assets | 101 137 | 122 480 | 145 679 | 168 878 | 192 363 | 219 028 | 277 776 | 336 649 | 396 898 |
Accumulated Depreciation Impairment Property Plant Equipment | 545 142 | 733 627 | 1 043 248 | 1 322 576 | 1 632 319 | 2 031 839 | 2 317 289 | 3 067 208 | 3 952 544 |
Additional Provisions Increase From New Provisions Recognised | 31 143 | 68 397 | 294 670 | ||||||
Additions Other Than Through Business Combinations Intangible Assets | 44 530 | 10 992 | 700 000 | 30 000 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 740 522 | 416 640 | 180 422 | 463 721 | 2 708 652 | 176 709 | 1 154 464 | 893 609 | |
Administration Support Average Number Employees | 8 | 12 | 15 | 19 | 24 | 25 | 28 | 34 | |
Administrative Expenses | 3 067 737 | 4 041 259 | 4 446 069 | 5 094 970 | 7 542 317 | 9 712 531 | 14 948 812 | 17 038 236 | |
Amortisation Expense Intangible Assets | 23 199 | 23 485 | 26 665 | 58 748 | 58 873 | 60 249 | |||
Amounts Owed To Related Parties | 27 415 | 33 665 | 40 988 | 48 105 | 57 728 | 53 959 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 287 | 438 | 451 | 460 | 524 | 657 | 723 | 870 | 1 072 |
Balances With Banks | 572 581 | 1 349 444 | 1 721 856 | 2 418 944 | 3 190 162 | 2 239 208 | |||
Bank Borrowings | 740 628 | 1 184 970 | 975 577 | 852 667 | 3 184 304 | 2 734 524 | 2 156 957 | 1 645 256 | |
Cash Cash Equivalents | 589 502 | 1 368 874 | 1 746 815 | 2 434 944 | 3 206 162 | 2 255 208 | |||
Cash Cash Equivalents Cash Flow Value | 865 126 | 589 502 | 1 746 815 | 2 434 944 | 3 206 162 | ||||
Cash On Hand | 7 500 | 10 000 | 16 000 | 16 000 | 16 000 | 16 000 | |||
Comprehensive Income Expense | 97 387 | 64 387 | 163 001 | 112 258 | 250 362 | 205 835 | |||
Cost Sales | 5 873 135 | 6 819 091 | 10 221 239 | 13 921 034 | 20 148 527 | 23 552 588 | |||
Creditors | 740 628 | 1 184 970 | 1 460 475 | 975 577 | 852 667 | 3 184 304 | 2 734 524 | 2 156 957 | 1 645 256 |
Current Tax For Period | 297 509 | ||||||||
Deferred Tax Assets | 29 537 | 1 197 | 124 030 | 21 809 | 301 642 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 35 535 | 31 143 | 68 397 | 61 980 | 294 670 | -289 234 | |||
Deferred Tax Liabilities | 174 707 | 177 510 | 368 740 | 328 499 | 601 360 | 613 768 | |||
Depreciation Amortisation Expense | 308 547 | 333 228 | 426 185 | 782 847 | 813 935 | 945 585 | |||
Depreciation Expense Property Plant Equipment | 285 348 | 309 743 | 399 520 | 724 099 | 755 062 | 885 336 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -583 | -6 020 | -438 649 | -5 143 | |||||
Disposals Property Plant Equipment | -583 | -36 122 | -438 649 | -5 143 | |||||
Dividend Per Share Interim | 1 170 | 1 450 | 1 250 | 4 900 | 3 800 | ||||
Dividends Paid | -148 000 | -110 000 | -117 000 | -117 000 | -145 000 | -125 000 | -245 000 | -190 000 | |
Dividends Paid Classified As Financing Activities | -117 000 | -117 000 | -145 000 | -125 000 | -245 000 | -190 000 | |||
Dividends Paid On Shares Interim | 117 000 | 117 000 | 145 000 | 125 000 | 245 000 | 190 000 | |||
Financial Assets | 3 750 | 5 000 | 5 000 | 6 250 | 8 750 | 10 000 | 10 000 | 11 250 | |
Financial Commitments Other Than Capital Commitments | 616 860 | 616 860 | 616 860 | 892 896 | 1 354 008 | ||||
Fixed Assets | 1 095 849 | 1 671 740 | 1 755 560 | 1 597 333 | 1 740 068 | 4 725 035 | 4 120 147 | 4 490 676 | 4 439 950 |
Further Item Creditors Component Total Creditors | 111 382 | 954 245 | |||||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 20 635 363 | 23 057 482 | 25 715 795 | 24 076 331 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -66 394 | -752 319 | -500 514 | -317 910 | 224 609 | -1 256 870 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 38 809 | -35 754 | 58 421 | -91 696 | 26 228 | 54 269 | |||
Gain Loss In Cash Flows From Change In Inventories | 10 150 | 29 707 | 42 381 | 6 233 | 36 249 | 40 868 | |||
Gain Loss On Disposals Property Plant Equipment | 6 020 | ||||||||
Government Grant Income | 1 449 184 | 170 594 | |||||||
Gross Profit Loss | 3 208 914 | 4 158 244 | 4 667 675 | 5 253 525 | 7 881 009 | 8 592 505 | 17 416 143 | 16 013 594 | |
Income Taxes Paid Refund Classified As Operating Activities | 297 509 | ||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -275 624 | 779 372 | 377 941 | 688 129 | 771 218 | -950 954 | |||
Increase Decrease In Existing Provisions | 61 980 | -289 234 | |||||||
Increase Decrease In Net Debt From Cash Flows | 561 662 | ||||||||
Increase From Amortisation Charge For Year Intangible Assets | 21 343 | 23 199 | 23 199 | 23 485 | 26 665 | 58 748 | 58 873 | 60 249 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 189 068 | 309 621 | 285 348 | 309 743 | 399 520 | 724 099 | 755 062 | 885 336 | |
Intangible Assets | 301 520 | 324 707 | 301 508 | 278 309 | 265 816 | 939 151 | 880 403 | 851 530 | 791 281 |
Intangible Assets Gross Cost | 402 657 | 447 187 | 447 187 | 447 187 | 458 179 | 1 158 179 | 1 158 179 | 1 188 179 | 1 188 179 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 23 093 | 21 174 | 25 477 | 61 350 | 48 839 | 63 156 | |||
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 607 | ||||||||
Interest Income On Bank Deposits | 23 | 6 | 7 | 7 | |||||
Interest Paid Classified As Financing Activities | -23 093 | -21 174 | -25 477 | -61 350 | -48 839 | -63 763 | |||
Interest Paid Classified As Operating Activities | 23 093 | 21 174 | 25 477 | 61 350 | 48 839 | 63 763 | |||
Interest Payable Similar Charges Finance Costs | -17 590 | -32 165 | 23 093 | 21 174 | 25 477 | 61 350 | 48 839 | 63 763 | |
Interest Received Classified As Investing Activities | 23 | 6 | 7 | 7 | |||||
Interest Received Classified As Operating Activities | 23 | 6 | 7 | 7 | |||||
Minimum Operating Lease Payments Recognised As Expense | 3 018 860 | 3 323 896 | 5 067 076 | 5 415 818 | |||||
Net Cash Flows From Used In Financing Activities | -672 915 | -834 | 2 618 960 | -649 297 | -1 215 187 | -841 262 | |||
Net Cash Flows From Used In Investing Activities | -144 277 | -474 707 | -3 408 645 | -176 702 | -1 184 464 | -894 859 | |||
Net Cash Flows From Used In Operating Activities | 541 568 | 1 254 913 | 1 167 626 | 1 514 128 | 3 170 869 | 785 167 | |||
Net Cash Generated From Operations | 3 170 869 | 1 082 676 | |||||||
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 524 133 | 496 547 | 767 914 | 1 110 755 | 3 457 955 | -79 057 | |||
Net Current Assets Liabilities | -162 055 | -161 444 | 53 953 | -385 883 | -625 127 | -1 104 698 | -806 775 | 297 801 | -1 441 579 |
Net Debt Funds | -503 523 | 58 139 | |||||||
Nominal Value Allotted Share Capital | 100 | 100 | 100 | ||||||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | |||
Operating Profit Loss | 221 606 | 164 569 | |||||||
Other Creditors | 3 632 | 1 414 | |||||||
Other Employee Expense | 18 280 | 19 195 | 24 534 | 18 319 | 31 243 | 37 475 | |||
Other Interest Receivable Similar Income Finance Income | 188 | 120 | 23 | 6 | 7 | 7 | |||
Other Inventories | 33 207 | 39 137 | 46 984 | 76 691 | 119 072 | 125 305 | 161 554 | 202 422 | |
Other Operating Income Format1 | 6 014 | 5 537 | 1 449 184 | 176 689 | |||||
Other Payables Accrued Expenses | 32 269 | 145 929 | 162 216 | 375 515 | 392 363 | 673 567 | 492 938 | 489 980 | |
Other Remaining Borrowings | 15 620 | 21 259 | |||||||
Other Remaining Operating Income | 6 014 | 5 537 | 6 095 | ||||||
Other Short-term Employee Benefits | 859 | 855 | 1 317 | 511 | |||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||||
Pension Costs Defined Contribution Plan | 17 321 | 27 914 | 58 879 | 74 095 | 120 411 | 369 357 | |||
Prepayments | 63 437 | 61 169 | 119 590 | 24 589 | 54 122 | 89 912 | |||
Prepayments Accrued Income Not Expressed Within Current Asset Subtotal | 35 440 | 58 114 | |||||||
Proceeds From Sales Property Plant Equipment | 36 122 | ||||||||
Production Average Number Employees | 279 | 426 | 445 | 505 | 633 | 698 | 842 | 1 038 | |
Profit Loss | 97 387 | 64 387 | 163 001 | 112 258 | 250 362 | 205 835 | 2 003 002 | -799 171 | |
Profit Loss On Ordinary Activities Before Tax | 123 775 | 84 940 | 198 536 | 143 401 | 318 759 | 267 815 | 2 595 181 | -1 088 405 | |
Property Plant Equipment Gross Cost | 1 335 721 | 2 075 660 | 2 492 300 | 2 636 600 | 3 100 321 | 5 808 973 | 5 547 033 | 6 696 354 | 7 589 963 |
Provisions | 145 170 | 176 313 | 244 710 | 306 690 | 601 360 | 312 126 | |||
Provisions For Liabilities Balance Sheet Subtotal | 52 238 | 89 082 | 109 635 | 145 170 | 176 313 | 244 710 | 306 690 | 601 360 | 312 126 |
Purchase Intangible Assets | -10 992 | -700 000 | -30 000 | ||||||
Purchase Property Plant Equipment | -180 422 | -463 721 | -2 708 652 | -176 709 | -1 154 464 | -893 609 | |||
Repayments Borrowings Classified As Financing Activities | -462 947 | -921 348 | -587 499 | ||||||
Revenue From Sale Goods | 10 540 810 | 12 072 616 | 18 102 248 | 22 513 539 | 37 564 670 | 39 566 182 | |||
Short-term Deposits Classified As Cash Equivalents | 9 421 | 9 430 | 8 959 | ||||||
Social Security Costs | 126 598 | 131 961 | 205 710 | 296 397 | 406 709 | 440 297 | |||
Staff Costs Employee Benefits Expense | 3 172 557 | 3 573 414 | 5 264 294 | 8 053 917 | 9 972 859 | 11 377 026 | |||
Taxation Social Security Payable | 183 792 | 93 209 | 328 637 | 404 333 | 730 207 | 554 690 | 523 105 | 1 277 931 | |
Tax Decrease From Utilisation Tax Losses | 3 280 | -72 394 | |||||||
Tax Expense Credit Applicable Tax Rate | 38 218 | 27 246 | 60 564 | 50 885 | 493 084 | -206 797 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -6 911 | 2 421 | 2 829 | 2 828 | 87 592 | -17 805 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 948 | 1 476 | 5 004 | 8 267 | 11 503 | 7 762 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 26 388 | 20 553 | 35 535 | 31 143 | 68 397 | 61 980 | 592 179 | -289 234 | |
Total Assets Less Current Liabilities | 933 794 | 1 364 367 | 1 614 812 | 1 211 450 | 1 114 941 | 3 620 337 | 3 313 372 | 4 788 477 | 2 998 371 |
Total Borrowings | 740 628 | 1 184 970 | 975 577 | 852 667 | 3 184 304 | 2 734 524 | 2 156 957 | 1 645 256 | |
Total Operating Lease Payments | 5 067 076 | 5 415 818 | |||||||
Trade Creditors Trade Payables | 114 103 | 242 162 | 388 474 | 845 548 | 992 566 | 1 197 361 | 1 151 376 | 1 662 600 | |
Trade Debtors Trade Receivables | 33 486 | 3 305 | |||||||
Turnover Revenue | 10 540 810 | 12 072 616 | 18 102 248 | 22 513 539 | 37 564 670 | 39 566 182 | |||
Unpaid Contributions To Pension Schemes | 3 451 | 3 762 | 24 097 | 23 862 | |||||
Wages Salaries | 3 009 499 | 3 393 489 | 4 973 854 | 7 664 595 | 9 414 496 | 10 529 897 | |||
Company Contributions To Money Purchase Plans Directors | 110 467 | ||||||||
Director Remuneration | 12 000 | 12 000 | 11 400 | 12 000 | 7 000 | 12 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to December 31, 2022 filed on: 24th, November 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy