Trenchco started in year 1997 as Private Limited Company with registration number 03316572. The Trenchco company has been functioning successfully for twenty seven years now and its status is active. The firm's office is based in Middlesex at 17 Clewer Crescent. Postal code: HA3 5QA.
Currently there are 2 directors in the the company, namely William K. and Ronan B.. In addition one secretary - William K. - is with the firm. As of 29 May 2024, there was 1 ex secretary - Fiach B.. There were no ex directors.
This company operates within the HA3 5QA postal code. The company is dealing with transport and has been registered as such. Its registration number is OK0229986 . It is located at 499 Watford Way, Mill Hill, London with a total of 11 cars.
Office Address | 17 Clewer Crescent |
Office Address2 | Harrow Weald |
Town | Middlesex |
Post code | HA3 5QA |
Country of origin | United Kingdom |
Registration Number | 03316572 |
Date of Incorporation | Tue, 11th Feb 1997 |
Industry | Construction of other civil engineering projects n.e.c. |
End of financial Year | 31st March |
Company age | 27 years old |
Account next due date | Sun, 31st Dec 2023 (150 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Sun, 18th Feb 2024 (2024-02-18) |
Last confirmation statement dated | Sat, 4th Feb 2023 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-03-31 | 2012-03-31 | 2013-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 968 338 | 1 028 239 | 1 042 924 | ||||
Balance Sheet | |||||||
Cash Bank On Hand | 2 629 | 31 140 | 52 634 | 85 879 | |||
Current Assets | 2 581 873 | 2 252 275 | 2 253 626 | 3 801 650 | 5 147 553 | 5 744 150 | 5 433 934 |
Debtors | 2 481 712 | 2 123 942 | 2 037 410 | 3 483 486 | 5 035 413 | 5 608 516 | 5 262 555 |
Net Assets Liabilities | 3 815 289 | 3 864 494 | 4 209 708 | 4 272 290 | |||
Other Debtors | 1 103 345 | 1 486 959 | 131 693 | 16 135 | 26 515 | 50 612 | |
Property Plant Equipment | 1 578 490 | 1 447 680 | 1 410 310 | 1 354 167 | |||
Total Inventories | 315 535 | 81 000 | 83 000 | 85 500 | |||
Bank Loans Overdrafts Within One Year | 894 862 | 309 244 | |||||
Cash Bank In Hand | 12 911 | 6 098 | 82 216 | ||||
Net Assets Liabilities Including Pension Asset Liability | 968 338 | 1 028 239 | 1 042 924 | ||||
Stocks Inventory | 87 250 | 122 235 | 134 000 | ||||
Tangible Fixed Assets | 819 814 | 806 935 | 908 796 | ||||
Trade Debtors | 123 063 | 636 983 | |||||
Reserves/Capital | |||||||
Called Up Share Capital | 4 | 4 | 4 | ||||
Profit Loss Account Reserve | 948 334 | 1 008 235 | 1 022 920 | ||||
Shareholder Funds | 968 338 | 1 028 239 | 1 042 924 | ||||
Other | |||||||
Audit Fees Expenses | 500 | ||||||
Director Remuneration | 171 386 | 170 140 | 192 381 | 173 139 | |||
Accrued Liabilities | 65 146 | 22 000 | 86 620 | 207 027 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 3 779 245 | 4 045 314 | 4 289 115 | 4 283 777 | |||
Additional Provisions Increase From New Provisions Recognised | 18 368 | 22 464 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 11 542 | ||||||
Administrative Expenses | 1 211 792 | 1 036 545 | 1 123 079 | 1 164 028 | |||
Amounts Owed By Group Undertakings | 789 145 | 863 280 | 844 160 | 842 199 | |||
Amounts Recoverable On Contracts | 1 731 762 | 2 429 326 | 2 770 595 | 1 329 547 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 5 | 5 | 7 | 8 | |||
Bank Borrowings Overdrafts | 310 694 | 294 378 | 136 244 | 141 714 | |||
Bank Overdrafts | 310 694 | 294 378 | 136 244 | 141 714 | |||
Cash Cash Equivalents Cash Flow Value | -308 065 | -263 238 | -83 610 | -55 835 | |||
Comprehensive Income Expense | 41 957 | 67 205 | 452 214 | 279 582 | |||
Corporation Tax Payable | 19 993 | 25 611 | 15 547 | ||||
Cost Sales | 12 355 429 | 10 842 529 | 17 834 717 | 18 432 830 | |||
Creditors | 1 441 697 | 92 961 | 160 526 | 193 181 | |||
Current Tax For Period | 19 993 | 5 618 | 15 547 | ||||
Deferred Tax Liabilities | 123 154 | 134 696 | 153 064 | 175 528 | |||
Depreciation Amortisation Expense | 436 567 | 363 531 | 360 858 | 352 855 | |||
Depreciation Expense Property Plant Equipment | 436 567 | 363 531 | 360 858 | 352 855 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 97 462 | 117 057 | 358 193 | ||||
Disposals Property Plant Equipment | 144 976 | 153 050 | 462 901 | ||||
Dividends Paid | 332 000 | 18 000 | 107 000 | 217 000 | |||
Dividends Paid Classified As Financing Activities | -332 000 | -18 000 | -107 000 | -217 000 | |||
Dividends Paid On Shares Final | 332 000 | 18 000 | 107 000 | 217 000 | |||
Finance Lease Liabilities Present Value Total | 62 938 | 82 607 | 174 005 | 235 190 | |||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 216 570 | 148 922 | |||||
Further Item Interest Expense Component Total Interest Expense | 5 739 | 804 | |||||
Further Operating Expense Item Component Total Operating Expenses | 12 500 | 13 000 | 13 000 | 15 000 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 093 952 | 1 052 414 | 204 880 | -535 168 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 024 654 | -1 551 927 | -573 103 | 345 961 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | 20 358 | 1 686 | 10 882 | 74 917 | |||
Gain Loss On Disposals Property Plant Equipment | 20 358 | 1 686 | 10 882 | 74 917 | |||
Gross Profit Loss | 1 262 338 | 1 073 058 | 1 405 410 | 1 348 354 | |||
Income Taxes Paid Refund Classified As Operating Activities | -95 834 | -25 611 | -15 547 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -497 307 | 44 827 | 179 628 | 27 775 | |||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 238 535 | -234 535 | 2 000 | 2 500 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 363 531 | 360 858 | 352 855 | ||||
Interest Expense On Bank Overdrafts | 3 490 | 9 921 | 2 243 | 2 066 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 118 | 6 722 | 9 714 | 32 332 | |||
Interest Paid Classified As Operating Activities | -3 490 | -9 921 | -7 982 | -2 870 | |||
Interest Payable Similar Charges Finance Costs | 8 608 | 16 643 | 17 696 | 35 202 | |||
Net Cash Flows From Used In Financing Activities | 439 893 | -94 630 | -51 963 | 123 160 | |||
Net Cash Flows From Used In Investing Activities | 124 694 | 231 035 | 312 606 | 221 795 | |||
Net Cash Flows From Used In Operating Activities | -67 280 | -181 232 | -440 271 | -372 730 | |||
Net Cash Generated From Operations | -171 722 | -197 875 | -267 008 | -274 557 | |||
Net Current Assets Liabilities | 293 363 | 500 971 | 552 556 | 2 359 953 | 2 644 471 | 3 112 988 | 3 286 832 |
Number Shares Issued Fully Paid | 4 | 4 | 4 | ||||
Operating Profit Loss | 63 346 | 101 008 | 287 255 | 188 326 | |||
Other Deferred Tax Expense Credit | -7 212 | 11 542 | 18 368 | 22 464 | |||
Other Operating Income Format1 | 12 800 | 64 495 | 4 924 | 4 000 | |||
Par Value Share | 1 | 1 | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | -107 893 | 112 630 | 158 963 | 93 840 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 4 188 | 4 853 | 3 176 | 2 201 | |||
Prepayments | 185 069 | 156 873 | 150 290 | 211 591 | |||
Proceeds From Sales Property Plant Equipment | -70 417 | -49 200 | -46 875 | -179 625 | |||
Profit Loss | 41 957 | 67 205 | 452 214 | 279 582 | |||
Profit Loss On Ordinary Activities Before Tax | 54 738 | 84 365 | 269 559 | 153 124 | |||
Property Plant Equipment Gross Cost | 5 357 735 | 5 492 994 | 5 699 425 | 5 637 944 | |||
Provisions | 123 154 | 134 696 | 153 064 | 175 528 | |||
Provisions For Liabilities Balance Sheet Subtotal | 123 154 | 134 696 | 153 064 | 175 528 | |||
Purchase Property Plant Equipment | -195 111 | -280 235 | -359 481 | -401 420 | |||
Raw Materials | 50 000 | 81 000 | 83 000 | 85 500 | |||
Recoverable Value-added Tax | 129 207 | 247 041 | 192 608 | ||||
Social Security Costs | 44 582 | 49 644 | 55 026 | 56 363 | |||
Staff Costs Employee Benefits Expense | 465 105 | 470 565 | 500 765 | 547 129 | |||
Tax Decrease From Utilisation Tax Losses | -6 809 | ||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 3 868 | 320 | |||||
Tax Expense Credit Applicable Tax Rate | 10 400 | 16 029 | 51 216 | 29 094 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 11 080 | -11 222 | -37 323 | -37 452 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 2 381 | 1 131 | 1 654 | 1 549 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 12 781 | 17 160 | -182 655 | -126 458 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 280 235 | 359 481 | 401 420 | ||||
Total Assets Less Current Liabilities | 1 113 177 | 1 307 906 | 1 461 352 | 3 938 443 | 4 092 151 | 4 523 298 | 4 640 999 |
Total Current Tax Expense Credit | 5 618 | -201 023 | -148 922 | ||||
Total Operating Lease Payments | 127 771 | 207 214 | 281 543 | 206 107 | |||
Trade Creditors Trade Payables | 821 320 | 1 306 932 | 2 038 842 | 1 529 105 | |||
Trade Debtors Trade Receivables | 516 610 | 1 569 799 | 1 569 915 | 2 635 998 | |||
Turnover Revenue | 13 617 767 | 11 915 587 | 19 240 127 | 19 781 184 | |||
Wages Salaries | 416 335 | 416 068 | 442 563 | 488 565 | |||
Work In Progress | 265 535 | ||||||
Bank Loans Overdrafts After One Year | 154 151 | ||||||
Creditors Due After One Year Total Noncurrent Liabilities | 85 656 | 219 487 | |||||
Creditors Due Within One Year Total Current Liabilities | 2 288 510 | 1 751 304 | |||||
Fixed Assets | 819 814 | 806 935 | 908 796 | ||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 85 656 | 65 336 | |||||
Other Creditors Due Within One Year | 237 927 | 318 459 | |||||
Prepayments Accrued Income Current Asset | 1 255 304 | ||||||
Provisions For Liabilities Charges | 59 183 | 60 180 | 129 274 | ||||
Share Premium Account | 20 000 | 20 000 | 20 000 | ||||
Tangible Fixed Assets Additions | 191 255 | 383 684 | |||||
Tangible Fixed Assets Cost Or Valuation | 2 010 076 | 2 198 331 | 2 420 144 | ||||
Tangible Fixed Assets Depreciation | 1 190 262 | 1 391 396 | 1 511 348 | ||||
Tangible Fixed Assets Depreciation Charge For Period | 201 734 | ||||||
Tangible Fixed Assets Depreciation Disposals | -600 | ||||||
Tangible Fixed Assets Disposals | -3 000 | 161 871 | |||||
Taxation Social Security Due Within One Year | 169 508 | 22 654 | |||||
Trade Creditors Within One Year | 986 213 | 1 100 947 | |||||
Creditors Due After One Year | 219 487 | 289 154 | |||||
Creditors Due Within One Year | 1 751 304 | 1 701 070 | |||||
Tangible Fixed Assets Depreciation Charged In Period | 232 292 | ||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 112 340 |
499 Watford Way | |
---|---|
Address | Mill Hill |
City | London |
Post code | NW7 2QP |
Vehicles | 11 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Friday 31st March 2023 filed on: 26th, December 2023 |
accounts | Free Download (22 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy