Founded in 2004, Thorp Precast, classified under reg no. 05219420 is an active company. Currently registered at Valley Saw Mill, Apedale Road ST5 6BN, Newcastle Under Lyme the company has been in the business for twenty years. Its financial year was closed on December 31 and its latest financial statement was filed on 31st December 2022.
At the moment there are 6 directors in the the firm, namely Mark P., Karl M. and Mark W. and others. In addition one secretary - Graham S. - is with the company. As of 29 May 2024, there was 1 ex director - Christopher J.. There were no ex secretaries.
Office Address | Valley Saw Mill, Apedale Road |
Office Address2 | Chesterton |
Town | Newcastle Under Lyme |
Post code | ST5 6BN |
Country of origin | United Kingdom |
Registration Number | 05219420 |
Date of Incorporation | Wed, 1st Sep 2004 |
Industry | Manufacture of concrete products for construction purposes |
End of financial Year | 31st December |
Company age | 20 years old |
Account next due date | Mon, 30th Sep 2024 (124 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 15th Sep 2024 (2024-09-15) |
Last confirmation statement dated | Fri, 1st Sep 2023 |
The list of PSCs who own or control the company consists of 1 name. As we established, there is Harvey T. This PSC has significiant influence or control over this company, and has 75,01-100% shares.
Harvey T.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares right to appoint and remove directors significiant influence or control |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 2 994 897 | 1 926 800 | 2 211 449 | 3 130 560 | 1 535 244 | 3 321 315 | 6 232 060 |
Current Assets | 5 563 760 | 4 996 740 | 8 556 100 | 11 213 161 | 13 736 558 | 17 092 427 | 14 196 111 |
Debtors | 1 442 167 | 2 193 419 | 5 549 481 | 7 666 043 | 11 479 044 | 13 071 411 | 6 192 836 |
Net Assets Liabilities | 3 408 653 | 2 423 829 | 6 404 673 | 7 702 549 | 7 754 703 | 11 532 047 | 12 718 580 |
Other Debtors | 186 572 | 146 521 | 100 560 | 331 527 | 341 170 | 344 478 | 391 742 |
Property Plant Equipment | 828 906 | 686 430 | 465 984 | 630 231 | 804 129 | 1 180 801 | 2 145 379 |
Total Inventories | 1 126 696 | 876 521 | 795 170 | 416 558 | 722 270 | 699 701 | 1 771 215 |
Other | |||||||
Audit Fees Expenses | 5 650 | 7 930 | 7 170 | 14 400 | 16 000 | 20 000 | 24 000 |
Company Contributions To Money Purchase Plans Directors | 77 370 | 77 658 | 56 320 | 78 978 | 136 291 | 134 685 | 134 596 |
Director Remuneration | 508 073 | 588 734 | 701 948 | 729 525 | 801 296 | 1 343 681 | 1 105 792 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 4 | 4 | 4 | 5 | 5 | 6 | 6 |
Accrued Liabilities Deferred Income | 61 400 | 49 022 | 22 369 | 126 501 | 189 997 | 288 112 | 347 745 |
Accumulated Depreciation Impairment Property Plant Equipment | 1 155 695 | 1 165 286 | 1 360 863 | 1 441 959 | 1 649 740 | 1 873 581 | 1 999 554 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -14 418 | -40 376 | |||||
Administrative Expenses | 3 295 082 | 4 190 163 | 4 073 259 | 5 178 716 | 5 794 769 | 7 194 981 | 7 803 687 |
Amounts Owed By Group Undertakings | 69 372 | 695 235 | 945 295 | 1 110 732 | 2 536 136 | 2 258 290 | 1 876 290 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 95 | 106 | 128 | 149 | 169 | 189 | 210 |
Capital Commitments | 61 596 | 71 286 | |||||
Comprehensive Income Expense | 3 679 154 | 4 415 176 | 5 230 844 | 5 547 876 | 5 252 154 | 9 377 344 | 4 186 533 |
Corporation Tax Payable | 271 959 | 524 215 | |||||
Corporation Tax Recoverable | 144 522 | 485 097 | 1 388 879 | 643 782 | 209 195 | ||
Cost Sales | 9 716 562 | 9 817 146 | 15 742 005 | 16 109 099 | 16 356 150 | 18 404 058 | 14 622 017 |
Creditors | 2 869 762 | 3 159 508 | 2 557 954 | 4 050 790 | 6 670 029 | 6 588 000 | 3 362 737 |
Current Tax For Period | 890 531 | 1 074 520 | 519 952 | -83 017 | -383 782 | -209 195 | |
Deferred Tax Liabilities | 114 251 | 99 833 | 59 457 | 90 053 | 115 955 | 153 181 | 260 173 |
Depreciation Expense Property Plant Equipment | 263 466 | 303 811 | 211 242 | 210 976 | 233 313 | 291 550 | 386 043 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 294 220 | 15 665 | 129 880 | 25 532 | 67 709 | 260 070 | |
Disposals Property Plant Equipment | 1 010 699 | 125 516 | 156 691 | 73 066 | 87 121 | 262 613 | |
Dividends Paid | 4 221 666 | 5 400 000 | 1 250 000 | 4 250 000 | 5 200 000 | 5 600 000 | 3 000 000 |
Dividends Paid On Shares Interim | 4 221 666 | 5 400 000 | 1 250 000 | 4 250 000 | 5 200 000 | 5 600 000 | 3 000 000 |
Further Item Interest Expense Component Total Interest Expense | 10 717 | 9 341 | 9 935 | 8 652 | 5 431 | 2 234 | 140 |
Further Operating Expense Item Component Total Operating Expenses | 246 924 | 299 804 | 402 415 | 509 960 | 609 104 | 946 108 | 1 075 052 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 184 000 | 276 000 | 488 504 | 488 504 | 488 504 | 722 414 | 714 818 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -20 200 | 6 598 | -8 124 | 12 894 | 1 102 | ||
Gain Loss On Disposals Property Plant Equipment | 29 209 | 1 118 | -3 635 | 28 274 | -11 017 | 4 538 | 70 703 |
Gross Profit Loss | 7 635 135 | 9 667 409 | 9 326 713 | 9 694 741 | 10 678 624 | 16 492 162 | 11 869 893 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -228 035 | -455 584 | -929 884 | -109 381 | -612 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 303 811 | 211 242 | 210 976 | 233 313 | 291 550 | 386 043 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 394 | ||||||
Interest Payable Similar Charges Finance Costs | 11 111 | 9 341 | 9 935 | 8 652 | 5 431 | 2 234 | 140 |
Loans Owed By Related Parties | 184 959 | 143 375 | 95 794 | 10 313 | |||
Merchandise | 294 746 | 309 538 | 634 822 | 416 558 | 574 373 | 571 848 | 610 674 |
Net Current Assets Liabilities | 2 693 998 | 1 837 232 | 5 998 146 | 7 162 371 | 7 066 529 | 10 504 427 | 10 833 374 |
Number Shares Issued Fully Paid | 36 000 | 36 000 | 36 000 | 36 000 | 36 000 | 36 000 | |
Operating Profit Loss | 4 340 053 | 5 477 246 | 5 253 454 | 4 516 025 | 4 883 855 | 9 297 181 | 4 066 206 |
Other Creditors | 169 796 | 175 346 | 195 437 | 201 967 | 239 509 | 204 617 | 249 072 |
Other Deferred Tax Expense Credit | 2 881 | -14 418 | -40 376 | 30 596 | 25 902 | 37 226 | 106 992 |
Other Interest Receivable Similar Income Finance Income | 15 589 | 7 373 | 11 317 | 58 198 | 15 850 | 10 242 | 17 652 |
Other Taxation Social Security Payable | 194 189 | 226 754 | 311 346 | 310 022 | 318 176 | 705 637 | 479 921 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 159 555 | 181 770 | 187 903 | 219 255 | 333 266 | 358 308 | 403 723 |
Prepayments Accrued Income | 119 373 | 130 932 | 262 598 | 333 432 | 344 526 | 508 053 | 622 093 |
Profit Loss | 3 679 154 | 4 415 176 | 5 230 844 | 5 547 876 | 5 252 154 | 9 377 344 | 4 186 533 |
Profit Loss On Ordinary Activities Before Tax | 4 344 531 | 5 475 278 | 5 254 836 | 4 565 571 | 4 894 274 | 9 305 189 | 4 083 718 |
Property Plant Equipment Gross Cost | 1 984 601 | 1 851 716 | 1 826 847 | 2 072 190 | 2 453 869 | 3 054 382 | 4 144 933 |
Provisions | 114 251 | 99 833 | 59 457 | 90 053 | 115 955 | 153 181 | 260 173 |
Provisions For Liabilities Balance Sheet Subtotal | 114 251 | 99 833 | 59 457 | 90 053 | 115 955 | 153 181 | 260 173 |
Social Security Costs | 341 328 | 403 731 | 481 040 | 556 084 | 579 299 | 753 253 | 875 152 |
Staff Costs Employee Benefits Expense | 3 733 571 | 4 387 787 | 5 235 010 | 6 112 024 | 6 622 930 | 8 457 507 | 9 230 991 |
Tax Expense Credit Applicable Tax Rate | 868 906 | 1 053 827 | 998 419 | 867 458 | 929 912 | 1 767 986 | 775 906 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 407 | 1 186 | -3 235 | 3 850 | -1 181 | -10 982 | 43 789 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 23 099 | 5 089 | 2 984 | 9 157 | 23 101 | 4 861 | 23 229 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 665 377 | 1 060 102 | 23 992 | -982 305 | -357 880 | -72 155 | -102 815 |
Total Additions Including From Business Combinations Property Plant Equipment | 877 814 | 100 647 | 402 034 | 454 745 | 687 634 | 1 353 164 | |
Total Assets Less Current Liabilities | 3 522 904 | 2 523 662 | 6 464 130 | 7 792 602 | 7 870 658 | 11 685 228 | 12 978 753 |
Total Current Tax Expense Credit | 662 496 | 1 074 520 | 64 368 | -1 012 901 | -383 782 | -109 381 | -209 807 |
Total Operating Lease Payments | 53 421 | 24 860 | 26 971 | 21 506 | 26 341 | 36 149 | 65 986 |
Trade Creditors Trade Payables | 2 064 610 | 1 494 949 | 1 691 417 | 3 337 473 | 5 608 369 | 5 389 634 | 2 285 999 |
Trade Debtors Trade Receivables | 593 977 | 293 715 | 578 841 | 726 162 | 1 373 824 | 1 961 319 | 774 088 |
Turnover Revenue | 17 351 697 | 19 484 555 | 25 068 718 | 25 803 840 | 27 034 774 | 34 896 220 | 26 491 910 |
Wages Salaries | 3 232 688 | 3 802 286 | 4 566 067 | 5 336 685 | 5 710 365 | 7 345 946 | 7 952 116 |
Additional Provisions Increase From New Provisions Recognised | 30 596 | 25 902 | 37 226 | 106 992 | |||
Recoverable Value-added Tax | 91 778 | 141 741 | 531 619 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 2nd, August 2023 |
accounts | Free Download (21 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy