Thistle Windows & Conservatories started in year 1995 as Private Limited Company with registration number SC159622. The Thistle Windows & Conservatories company has been functioning successfully for twenty nine years now and its status is active. The firm's office is based in Aberdeen at Thistle House Woodside Road. Postal code: AB23 8EF.
The firm has 2 directors, namely Ian B., Edward R.. Of them, Edward R. has been with the company the longest, being appointed on 9 August 1995 and Ian B. has been with the company for the least time - from 1 September 2005. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - Firstscottish Secretaries Limited who worked with the the firm until 9 August 1995.
This company operates within the AB23 8EF postal code. The company is dealing with transport and has been registered as such. Its registration number is OM1067999 . It is located at Unit A, Woodside Road, Aberdeen with a total of 6 cars.
Office Address | Thistle House Woodside Road |
Office Address2 | Bridge Of Don Industrial Estate |
Town | Aberdeen |
Post code | AB23 8EF |
Country of origin | United Kingdom |
Registration Number | SC159622 |
Date of Incorporation | Wed, 9th Aug 1995 |
Industry | Construction of domestic buildings |
Industry | Other building completion and finishing |
End of financial Year | 31st August |
Company age | 29 years old |
Account next due date | Fri, 31st May 2024 (29 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Fri, 23rd Aug 2024 (2024-08-23) |
Last confirmation statement dated | Wed, 9th Aug 2023 |
The register of persons with significant control that own or have control over the company includes 2 names. As we found, there is Edward R. The abovementioned PSC has significiant influence or control over the company, has 50,01-75% voting rights and has 50,01-75% shares. Another entity in the PSC register is Ian B. This PSC has significiant influence or control over the company, owns 25-50% shares and has 25-50% voting rights.
Edward R.
Notified on | 9 August 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights significiant influence or control |
Ian B.
Notified on | 9 August 2016 |
Nature of control: |
25-50% voting rights significiant influence or control 25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-08-31 | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 120 264 | 170 966 | 1 132 | 1 148 | 176 803 | 57 710 | 554 | 290 289 |
Current Assets | 1 829 830 | 2 609 698 | 3 323 079 | 3 092 343 | 2 686 777 | 2 626 553 | 2 463 813 | 2 545 910 |
Debtors | 499 454 | 629 093 | 548 823 | 609 205 | 537 957 | 639 404 | 740 364 | 703 319 |
Net Assets Liabilities | 1 182 573 | 1 169 330 | 1 507 631 | 1 488 320 | 1 162 904 | 975 657 | 999 069 | 810 449 |
Other Debtors | 53 531 | 59 044 | 46 831 | 22 163 | 31 394 | 30 500 | 24 037 | 1 500 |
Property Plant Equipment | 1 228 702 | 1 499 724 | 2 624 833 | 3 001 592 | 3 025 312 | 2 828 789 | 2 692 124 | 2 923 979 |
Total Inventories | 1 210 112 | 1 809 639 | 2 773 124 | 2 481 990 | 1 972 017 | 1 929 439 | 1 722 895 | |
Other | ||||||||
Audit Fees Expenses | 13 500 | 12 000 | 13 750 | 17 500 | 23 000 | |||
Accrued Liabilities Deferred Income | 809 214 | 666 708 | 880 933 | 1 213 868 | 1 115 796 | 1 563 691 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 717 326 | 725 106 | 734 487 | 902 003 | 1 028 143 | 1 165 491 | 1 219 247 | 1 218 846 |
Additions Other Than Through Business Combinations Property Plant Equipment | 693 918 | 292 590 | 163 698 | 254 639 | 540 395 | |||
Administrative Expenses | 2 230 730 | 2 424 590 | 2 111 192 | 2 168 142 | 2 399 934 | 2 510 162 | ||
Average Number Employees During Period | 115 | 125 | 130 | 110 | 123 | 134 | ||
Bank Borrowings | 869 513 | 780 543 | 1 568 160 | 1 496 892 | 1 012 000 | 794 148 | ||
Bank Borrowings Overdrafts | 867 963 | 779 513 | 690 543 | 1 478 160 | 556 892 | 792 945 | 576 198 | |
Banking Arrangements Classified As Cash Cash Equivalents | -865 907 | -692 845 | -63 940 | |||||
Bank Overdrafts | 865 907 | 692 845 | 63 940 | |||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 1 082 971 | 385 525 | 273 383 | 444 592 | 517 511 | 693 035 | ||
Cash Cash Equivalents Cash Flow Value | 170 966 | -864 775 | -691 697 | 176 803 | 57 710 | -63 386 | 290 289 | |
Comprehensive Income Expense | 506 301 | 184 689 | -151 416 | 33 253 | 275 412 | |||
Corporation Tax Payable | 92 982 | 23 955 | 14 527 | 29 439 | 68 273 | |||
Corporation Tax Recoverable | 8 283 | 8 283 | 9 038 | |||||
Cost Sales | 6 957 731 | 8 555 434 | 7 658 551 | 7 551 222 | 9 300 240 | 10 144 043 | ||
Creditors | 1 685 124 | 2 046 240 | 3 228 854 | 1 461 067 | 1 731 949 | 720 643 | 924 154 | 843 676 |
Current Tax For Period | 14 527 | -8 965 | 38 477 | 68 182 | ||||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | -94 | -91 | ||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 11 380 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 11 897 | 30 013 | -10 515 | 4 884 | 18 076 | 48 923 | ||
Deferred Tax Liabilities | 177 405 | 207 418 | ||||||
Depreciation Expense Property Plant Equipment | 237 418 | 262 765 | 154 401 | 82 193 | 185 687 | |||
Depreciation Impairment Expense Property Plant Equipment | 237 418 | 262 765 | 265 573 | 258 935 | 291 856 | 257 521 | ||
Dividend Per Share Interim | 20 | 17 | 22 | 25 | 29 | |||
Dividends Paid | 238 500 | 144 000 | 168 000 | 204 000 | 174 000 | 220 500 | 252 000 | 288 000 |
Dividends Paid Classified As Financing Activities | -168 000 | -204 000 | -174 000 | -220 500 | -252 000 | -288 000 | ||
Dividends Paid On Shares | 168 000 | 204 000 | ||||||
Dividends Paid On Shares Interim | 168 000 | 204 000 | 174 000 | 220 500 | 252 000 | 288 000 | ||
Finance Lease Liabilities Present Value Total | 254 509 | 584 926 | 430 668 | 279 430 | 267 756 | 462 184 | ||
Finance Lease Payments Owing Minimum Gross | 491 407 | 633 864 | 461 062 | 295 209 | 285 809 | 517 597 | ||
Financial Assets | 527 372 | 589 906 | ||||||
Financial Liabilities | 3 953 344 | 4 029 200 | ||||||
Finished Goods Goods For Resale | 119 068 | 156 327 | 133 202 | 130 973 | 97 083 | |||
Fixed Assets | 1 228 702 | 1 699 724 | 2 624 833 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 88 450 | 88 970 | -850 000 | -697 968 | 484 892 | 217 852 | ||
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | 3 317 | |||||||
Further Item Tax Increase Decrease Component Adjusting Items | -8 283 | -33 331 | 4 495 | 28 750 | 4 338 | 6 812 | ||
Future Finance Charges On Finance Leases | 48 938 | 30 394 | 15 779 | 18 053 | 55 413 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 4 996 333 | 4 944 333 | 4 892 333 | 4 844 753 | 4 791 973 | 5 194 610 | ||
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | -34 400 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -229 827 | 160 693 | -5 342 | -596 474 | -52 899 | -609 286 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -88 553 | 60 382 | -72 003 | 110 485 | 100 960 | -37 045 | ||
Gain Loss In Cash Flows From Change In Inventories | 963 485 | -291 134 | -509 973 | -42 578 | -206 544 | -170 593 | ||
Gain Loss On Disposals Property Plant Equipment | 7 167 | -1 427 | 10 290 | -8 452 | 23 589 | |||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 667 029 | |||||||
Government Grant Income | 926 845 | 528 777 | ||||||
Gross Profit Loss | 2 190 186 | 2 717 454 | 1 092 594 | 1 715 598 | 2 784 058 | |||
Income Taxes Paid Refund Classified As Operating Activities | -23 955 | -6 317 | -29 348 | -68 273 | ||||
Income Tax Expense Credit On Components Other Comprehensive Income | 96 694 | 11 376 | -31 108 | |||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 1 035 741 | -173 078 | -868 500 | 121 096 | -353 675 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -8 283 | 3 317 | ||||||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | 30 013 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 227 008 | 237 418 | 262 765 | 265 573 | 258 935 | 291 856 | 257 521 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 36 476 | 63 541 | 61 317 | 25 624 | 39 168 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 18 026 | 23 903 | 27 621 | 18 704 | 12 020 | |||
Interest Income On Bank Deposits | 1 | 20 | 50 | 698 | ||||
Interest Paid Classified As Operating Activities | -51 190 | -57 447 | ||||||
Interest Payable Similar Charges Finance Costs | 58 091 | 90 786 | 89 395 | 66 857 | 51 190 | 57 447 | ||
Interest Received Classified As Investing Activities | -1 | -20 | -50 | -698 | ||||
Investment Property | 200 000 | |||||||
Key Management Personnel Compensation Total | 180 000 | 147 008 | ||||||
Net Cash Flows From Used In Financing Activities | 48 181 | -250 549 | -459 359 | |||||
Net Cash Flows From Used In Investing Activities | 522 730 | 640 951 | 279 003 | |||||
Net Cash Flows From Used In Operating Activities | 464 830 | -563 480 | -688 144 | -844 757 | -759 022 | |||
Net Cash Generated From Operations | 382 784 | -654 266 | -783 856 | -911 614 | -839 560 | -1 263 382 | ||
Net Current Assets Liabilities | 144 706 | 563 458 | 94 225 | 155 213 | 89 200 | -935 737 | -554 073 | -1 006 103 |
Net Finance Income Costs | 1 | 20 | 50 | 698 | ||||
Net Interest Paid Received Classified As Operating Activities | -58 091 | -90 786 | -89 395 | -66 857 | -51 190 | |||
Number Shares Issued Fully Paid | 10 000 | |||||||
Operating Profit Loss | -2 330 | 320 015 | -58 745 | 115 660 | 412 810 | |||
Other Comprehensive Income Expense Before Tax | 570 335 | |||||||
Other Creditors | 138 771 | 157 075 | 254 509 | 23 352 | 26 133 | 13 535 | 39 070 | 16 438 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 219 228 | 179 418 | 95 249 | 139 433 | 121 587 | 238 100 | 257 922 | |
Other Disposals Property Plant Equipment | 359 346 | 184 301 | 149 643 | 142 730 | 222 873 | 337 548 | 308 941 | |
Other Interest Expense | 3 233 | 3 342 | 457 | 22 529 | 2 | 2 | ||
Other Interest Receivable Similar Income Finance Income | 1 | 20 | 50 | 698 | ||||
Other Operating Income Format1 | 38 214 | 27 151 | 959 853 | 568 204 | 28 686 | 19 521 | ||
Other Remaining Borrowings | 450 000 | 450 000 | ||||||
Other Taxation Social Security Payable | 299 021 | 287 870 | 309 532 | 354 470 | 364 793 | 395 778 | 347 640 | 408 610 |
Payments Finance Lease Liabilities Classified As Financing Activities | 208 269 | 93 519 | -154 258 | -151 238 | -11 674 | -218 052 | ||
Pension Costs Defined Contribution Plan | 138 788 | 111 827 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 138 788 | 111 827 | 105 881 | 107 005 | 150 809 | 158 299 | ||
Prepayments Accrued Income | 13 168 | 11 016 | 80 188 | 83 699 | 84 376 | 61 649 | ||
Proceeds From Borrowings Classified As Financing Activities | -450 000 | |||||||
Proceeds From Sales Investment Properties | -165 600 | |||||||
Proceeds From Sales Property Plant Equipment | -12 050 | -52 967 | -13 587 | -92 834 | -123 037 | -67 134 | ||
Profit Loss | 433 646 | 130 757 | -64 034 | 184 689 | -140 040 | 2 145 | 275 412 | 99 380 |
Profit Loss On Ordinary Activities Before Tax | -60 420 | 229 229 | -148 140 | 48 823 | 361 670 | 148 303 | ||
Property Plant Equipment Gross Cost | 1 946 028 | 2 224 830 | 3 359 320 | 3 903 595 | 4 053 455 | 3 994 280 | 3 911 371 | 4 142 825 |
Provisions For Liabilities Balance Sheet Subtotal | 177 405 | 207 418 | ||||||
Purchase Property Plant Equipment | -700 381 | -693 918 | -292 590 | -163 698 | -254 639 | -127 915 | ||
Raw Materials Consumables | 97 083 | 108 204 | 138 571 | |||||
Repayments Borrowings Classified As Financing Activities | -450 000 | |||||||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -48 619 | |||||||
Revenue From Commissions | 319 | |||||||
Social Security Costs | 347 972 | 372 662 | 379 256 | 336 600 | 386 743 | |||
Staff Costs Employee Benefits Expense | 3 698 399 | 4 133 560 | 4 160 341 | 3 934 770 | 4 428 969 | 4 933 764 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 52 064 | 68 814 | 177 405 | 207 418 | 219 659 | 196 752 | 214 828 | |
Tax Decrease From Utilisation Tax Losses | -8 038 | |||||||
Tax Expense Credit Applicable Tax Rate | -11 480 | 43 554 | -28 147 | 9 276 | 68 717 | 31 915 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 4 495 | 4 373 | 11 241 | 6 107 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 11 902 | 4 304 | 4 172 | 1 056 | 2 053 | 4 089 | ||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 94 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 3 614 | 44 540 | -8 100 | 46 678 | 86 258 | 48 923 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 638 148 | 700 381 | ||||||
Total Assets Less Current Liabilities | 1 373 408 | 2 263 182 | 2 719 058 | 3 156 805 | 3 114 512 | 1 893 052 | 2 138 051 | 1 917 876 |
Total Borrowings | 1 735 420 | 1 923 388 | 2 018 160 | 1 496 892 | 1 075 940 | 794 148 | ||
Total Current Tax Expense Credit | -8 283 | 14 527 | ||||||
Total Deferred Tax Expense Credit | 30 013 | 865 | 8 201 | 18 076 | ||||
Total Increase Decrease From Revaluations Property Plant Equipment | 618 410 | |||||||
Total Operating Lease Payments | 38 164 | 36 920 | 18 963 | 6 280 | 5 289 | |||
Trade Creditors Trade Payables | 572 889 | 786 355 | 908 295 | 830 826 | 608 839 | 853 991 | 1 027 565 | 1 150 618 |
Trade Debtors Trade Receivables | 445 923 | 570 049 | 493 709 | 567 743 | 417 337 | 525 205 | 631 951 | 640 170 |
Transfers To From Retained Earnings Increase Decrease In Equity | -52 390 | -12 368 | ||||||
Turnover Revenue | 9 147 917 | 11 272 888 | 8 751 145 | 9 266 820 | 12 084 298 | |||
Wages Salaries | 3 211 639 | 3 649 071 | 3 675 204 | 3 491 165 | 3 891 417 | 4 342 546 | ||
Work In Progress | 1 091 044 | 1 653 312 | 2 639 922 | 2 351 017 | 1 874 934 | 1 821 235 | 1 584 324 | |
Company Contributions To Defined Benefit Plans Directors | 60 000 | 27 008 | 14 258 | 18 196 | 57 796 | |||
Director Remuneration | 120 000 | 120 000 | 115 000 | 120 000 | 120 000 | 120 000 | ||
Director Remuneration Benefits Including Payments To Third Parties | 180 000 | 147 008 | 129 258 | 138 196 | 177 796 | 175 430 |
Unit A | |
---|---|
Address | Woodside Road , Denmore , Bridge Of Don Industrial Estate |
City | Aberdeen |
Post code | AB23 8EF |
Vehicles | 6 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Wed, 31st Aug 2022 filed on: 12th, January 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy