Thermal Economics started in year 1982 as Private Limited Company with registration number 01665995. The Thermal Economics company has been functioning successfully for fourty two years now and its status is active. The firm's office is based in Bedfordshire at 8 Cardiff Road. Postal code: LU1 1PP.
The company has 2 directors, namely Rudolph B., Hugo B.. Of them, Rudolph B., Hugo B. have been with the company the longest, being appointed on 17 October 1992. As of 28 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 8 Cardiff Road |
Office Address2 | Luton |
Town | Bedfordshire |
Post code | LU1 1PP |
Country of origin | United Kingdom |
Registration Number | 01665995 |
Date of Incorporation | Tue, 21st Sep 1982 |
Industry | Agents involved in the sale of timber and building materials |
End of financial Year | 31st October |
Company age | 42 years old |
Account next due date | Wed, 31st Jul 2024 (94 days left) |
Account last made up date | Mon, 31st Oct 2022 |
Next confirmation statement due date | Thu, 31st Oct 2024 (2024-10-31) |
Last confirmation statement dated | Tue, 17th Oct 2023 |
The list of PSCs that own or have control over the company consists of 2 names. As we researched, there is Rudolf B. This PSC has 25-50% voting rights and has 25-50% shares. Another entity in the PSC register is Hugo B. This PSC owns 25-50% shares and has 25-50% voting rights.
Rudolf B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Hugo B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 156 087 | 163 951 | 267 872 | 226 891 | 338 347 | 337 993 |
Current Assets | 4 509 081 | 6 128 445 | 5 715 431 | 4 170 828 | 5 931 419 | 6 751 179 |
Debtors | 4 140 283 | 5 731 233 | 5 100 643 | 3 769 863 | 5 278 555 | 6 073 653 |
Net Assets Liabilities | 1 684 078 | 2 780 253 | 2 844 482 | 1 864 244 | 3 214 811 | 3 458 334 |
Other Debtors | 73 456 | 80 373 | 57 432 | 8 920 | 76 076 | 108 810 |
Property Plant Equipment | 451 152 | 453 738 | 439 581 | 426 584 | 430 650 | 420 874 |
Total Inventories | 212 711 | 233 261 | 346 916 | 174 074 | 314 517 | 339 533 |
Other | ||||||
Audit Fees Expenses | 11 500 | 11 200 | 10 950 | 10 950 | 10 950 | |
Fees For Non-audit Services | 2 947 | 2 463 | 7 603 | 3 346 | 1 686 | |
Director Remuneration | 116 478 | 109 901 | 79 599 | 69 768 | 78 000 | |
Dividend Recommended By Directors | 2 500 000 | 2 600 000 | 1 250 000 | 2 600 000 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | 2 | |
Accrued Liabilities Deferred Income | 81 566 | 152 383 | 50 433 | 50 292 | 53 853 | |
Accumulated Depreciation Impairment Property Plant Equipment | 142 060 | 159 931 | 147 503 | 162 828 | 176 495 | 188 350 |
Administrative Expenses | 1 366 329 | 1 453 715 | 1 188 317 | 1 188 753 | 1 299 247 | |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | |
Average Number Employees During Period | 16 | 17 | 18 | 17 | 17 | 17 |
Comprehensive Income Expense | 2 546 175 | 2 564 229 | 1 619 762 | 2 600 567 | 2 843 523 | |
Corporation Tax Payable | 291 242 | 301 967 | 188 615 | 319 370 | 314 435 | |
Cost Sales | 17 129 806 | 17 428 034 | 10 217 355 | 15 394 535 | 18 894 184 | |
Creditors | 3 270 893 | 3 794 719 | 3 304 555 | 895 833 | 3 143 731 | 3 709 916 |
Current Tax For Period | 602 457 | 605 779 | 382 776 | 605 717 | 661 590 | |
Depreciation Amortisation Expense | 17 871 | 16 867 | 15 325 | 13 667 | 11 855 | |
Depreciation Expense Property Plant Equipment | 17 871 | 16 867 | 15 325 | 13 667 | 11 855 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 29 295 | |||||
Disposals Property Plant Equipment | 32 370 | |||||
Distribution Costs | 177 083 | 166 147 | 119 415 | 106 094 | 99 076 | |
Dividend Per Share Interim | 1 250 | 1 300 | 625 | 1 300 | ||
Dividends Paid | 1 450 000 | 2 500 000 | 2 600 000 | 1 250 000 | 2 600 000 | |
Dividends Paid Classified As Financing Activities | -1 450 000 | -2 500 000 | -2 600 000 | -1 250 000 | -2 600 000 | |
Dividends Paid On Shares Interim | 1 450 000 | 2 500 000 | 2 600 000 | 1 250 000 | 2 600 000 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 29 920 | 37 097 | 36 722 | 35 350 | 21 394 | 35 274 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 490 032 | -500 889 | -1 462 771 | 1 284 544 | 571 120 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 590 950 | 630 590 | 1 330 780 | -1 508 692 | -795 098 | |
Gain Loss On Disposal Assets Income Statement Subtotal | -3 076 | |||||
Gain Loss On Disposals Property Plant Equipment | -3 076 | |||||
Gross Profit Loss | 4 649 838 | 4 715 219 | 3 188 146 | 4 453 827 | 4 844 873 | |
Income Taxes Paid Refund Classified As Operating Activities | -569 170 | -595 054 | -496 128 | -474 962 | -653 557 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 7 864 | 103 921 | -40 981 | 111 456 | -354 | |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 20 550 | 113 655 | -172 842 | 140 443 | 25 016 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 17 871 | 16 867 | 15 325 | 13 667 | 11 855 | |
Interest Expense On Bank Overdrafts | 4 121 | 3 420 | 3 371 | 1 352 | 6 630 | |
Interest Paid Classified As Operating Activities | -4 121 | -3 420 | -3 425 | -6 036 | -6 687 | |
Interest Payable Similar Charges Finance Costs | 4 121 | 3 420 | 3 425 | 6 036 | 6 687 | |
Loans From Directors | 506 | 506 | ||||
Merchandise | 233 261 | 346 916 | 174 074 | 314 517 | 339 533 | |
Net Cash Flows From Used In Financing Activities | 1 449 494 | 2 500 000 | 1 530 417 | 2 250 000 | 2 600 000 | |
Net Cash Flows From Used In Investing Activities | 19 902 | 3 803 | -1 964 | 13 324 | -2 757 | |
Net Cash Flows From Used In Operating Activities | -1 477 260 | -2 607 724 | -1 487 472 | -2 374 780 | -2 596 889 | |
Net Cash Generated From Operations | -2 050 551 | -3 206 198 | -1 987 025 | -2 855 778 | -3 257 133 | |
Net Current Assets Liabilities | 1 238 188 | 2 333 726 | 2 410 876 | 2 338 229 | 2 787 688 | 3 041 263 |
Net Interest Received Paid Classified As Investing Activities | -555 | -1 982 | -4 292 | -4 409 | -4 836 | |
Nominal Value Allotted Share Capital | 2 000 | 2 000 | 2 000 | |||
Number Shares Issued Fully Paid | 2 000 | 2 000 | 2 000 | 2 000 | 2 000 | |
Operating Profit Loss | 3 154 148 | 3 170 209 | 2 000 432 | 3 206 702 | 3 494 272 | |
Other Creditors | 1 250 140 | 1 080 446 | 692 552 | 79 091 | 968 584 | 1 136 661 |
Other Deferred Tax Expense Credit | 1 950 | -1 237 | -1 239 | -1 209 | 276 | |
Other Interest Receivable Similar Income Finance Income | 555 | 1 982 | 4 292 | 4 409 | 4 836 | |
Other Operating Income Format1 | 47 722 | 74 852 | 120 018 | 47 722 | 47 722 | |
Other Taxation Social Security Payable | 597 901 | 23 737 | 23 624 | 21 611 | 21 652 | 20 749 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 18 576 | 30 623 | 38 563 | 35 395 | 36 246 | |
Prepayments Accrued Income | 48 919 | 45 297 | 30 811 | 30 272 | 36 372 | |
Proceeds From Borrowings Classified As Financing Activities | -506 | -1 000 000 | ||||
Profit Loss | 2 546 175 | 2 564 229 | 1 619 762 | 2 600 567 | 2 843 523 | |
Profit Loss On Ordinary Activities Before Tax | 3 150 582 | 3 168 771 | 2 001 299 | 3 205 075 | 3 492 421 | |
Property Plant Equipment Gross Cost | 593 212 | 613 669 | 587 084 | 589 412 | 607 145 | 609 224 |
Provisions | 7 211 | 5 975 | 4 736 | 3 527 | 3 803 | |
Provisions For Liabilities Balance Sheet Subtotal | 5 262 | 7 211 | 5 975 | 4 736 | 3 527 | 3 803 |
Purchase Property Plant Equipment | -20 457 | -5 785 | -2 328 | -17 733 | -2 079 | |
Social Security Costs | 83 661 | 97 415 | 87 731 | 82 558 | 97 341 | |
Staff Costs Employee Benefits Expense | 826 588 | 931 278 | 846 194 | 810 916 | 908 356 | |
Tax Expense Credit Applicable Tax Rate | 598 611 | 602 066 | 380 247 | 608 964 | 663 560 | |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -3 781 | -7 046 | -3 075 | -6 765 | -7 474 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 9 577 | 9 522 | 4 365 | 2 309 | 4 986 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 604 407 | 604 542 | 381 537 | 604 508 | 648 898 | |
Total Additions Including From Business Combinations Property Plant Equipment | 20 457 | 5 785 | 2 328 | 17 733 | 2 079 | |
Total Assets Less Current Liabilities | 1 689 340 | 2 787 464 | 2 850 457 | 2 764 813 | 3 218 338 | 3 462 137 |
Total Operating Lease Payments | 6 539 | 7 386 | 3 680 | 5 379 | 5 392 | |
Trade Creditors Trade Payables | 1 422 852 | 1 995 794 | 1 734 714 | 1 103 386 | 1 390 722 | 1 832 544 |
Trade Debtors Trade Receivables | 4 066 827 | 5 650 860 | 4 997 914 | 3 730 132 | 5 172 207 | 5 928 471 |
Turnover Revenue | 21 779 644 | 22 143 253 | 13 405 501 | 19 848 362 | 23 739 057 | |
Value-added Tax Payable | 403 500 | 398 809 | ||||
Wages Salaries | 724 351 | 803 240 | 719 900 | 692 963 | 774 769 | |
Cash Cash Equivalents Cash Flow Value | 267 872 | 226 891 | 338 347 | |||
Cash Receipts From Government Grants | -69 583 | |||||
Further Item Interest Expense Component Total Interest Expense | 54 | 38 | 57 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -12 968 | |||||
Interest Expense On Bank Loans Similar Borrowings | 4 646 | |||||
Other Remaining Borrowings | 104 167 | |||||
Repayments Borrowings Classified As Financing Activities | -1 000 000 | |||||
Total Current Tax Expense Credit | 605 717 | 648 622 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to October 31, 2022 filed on: 31st, July 2023 |
accounts | Free Download (23 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy