The Empire Holding Company started in year 2002 as Private Limited Company with registration number 04467117. The The Empire Holding Company company has been functioning successfully for twenty two years now and its status is active. The firm's office is based in London at 130 Shaftesbury Avenue. Postal code: W1D 5EU.
The firm has one director. Stephen B., appointed on 21 June 2002. There are currently no secretaries appointed. As of 10 May 2024, there was 1 ex secretary - David B.. There were no ex directors.
Office Address | 130 Shaftesbury Avenue |
Office Address2 | 2nd Floor |
Town | London |
Post code | W1D 5EU |
Country of origin | United Kingdom |
Registration Number | 04467117 |
Date of Incorporation | Fri, 21st Jun 2002 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 30th December |
Company age | 22 years old |
Account next due date | Tue, 26th Dec 2023 (136 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Fri, 5th Jul 2024 (2024-07-05) |
Last confirmation statement dated | Wed, 21st Jun 2023 |
The register of persons with significant control who own or have control over the company is made up of 1 name. As BizStats established, there is Stephen B. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Stephen B.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||
---|---|---|---|
Accounts Information Date | 2019-12-31 | 2020-12-31 | 2021-12-31 |
Balance Sheet | |||
Cash Bank On Hand | 16 803 | 5 783 | 1 292 |
Current Assets | 1 909 722 | 1 417 725 | 1 640 400 |
Debtors | 1 892 919 | 1 411 942 | 1 639 108 |
Net Assets Liabilities | 2 436 964 | 2 452 951 | 2 397 202 |
Other Debtors | 1 657 839 | 1 176 862 | 1 404 028 |
Property Plant Equipment | 6 125 461 | 6 118 035 | 6 113 028 |
Other | |||
Accumulated Amortisation Impairment Intangible Assets | -194 018 | -194 018 | -194 018 |
Accumulated Depreciation Impairment Property Plant Equipment | 325 052 | 325 818 | 330 825 |
Additions Other Than Through Business Combinations Property Plant Equipment | 137 413 | 100 611 | |
Administration Support Average Number Employees | 4 | 4 | 5 |
Administrative Expenses | 4 674 424 | 4 725 332 | 4 615 249 |
Amounts Owed By Related Parties | 235 080 | 235 080 | 235 080 |
Amounts Owed To Related Parties | 728 983 | 149 440 | 195 758 |
Applicable Tax Rate | 19 | 19 | 19 |
Average Number Employees During Period | 57 | 57 | 54 |
Balances With Banks | 16 803 | 5 783 | 1 292 |
Bank Borrowings | 3 927 036 | 4 286 998 | 4 032 280 |
Bank Borrowings Overdrafts | -710 948 | -275 208 | -469 669 |
Bank Overdrafts | 710 948 | 275 208 | 469 669 |
Cash Cash Equivalents | 16 803 | 5 783 | 1 292 |
Cash Cash Equivalents Cash Flow Value | -667 633 | -180 785 | |
Cash On Hand | 200 | 409 | 786 |
Comprehensive Income Expense | 2 541 063 | 277 137 | 14 251 |
Comprehensive Income Expense Attributable To Non-controlling Interests | 26 130 | 12 625 | 9 793 |
Comprehensive Income Expense Attributable To Owners Parent | 2 669 107 | 568 644 | 702 819 |
Cost Sales | 1 315 793 | 568 878 | 711 114 |
Creditors | 3 948 760 | 4 543 904 | 4 039 188 |
Current Tax For Period | 314 696 | 150 669 | 171 195 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 20 680 | 64 446 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 182 132 | 20 680 | 64 446 |
Deferred Tax Liabilities | 260 233 | 291 573 | 384 702 |
Depreciation Amortisation Expense | 225 305 | 220 825 | 190 728 |
Depreciation Expense Property Plant Equipment | 225 305 | 220 825 | 190 728 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -6 660 | -1 060 | |
Disposals Property Plant Equipment | -6 660 | -2 649 | |
Dividends Paid | -261 150 | -70 000 | |
Dividends Paid Classified As Financing Activities | -261 150 | -70 000 | |
Finance Lease Liabilities Present Value Total | 46 124 | 39 816 | 33 612 |
Finance Lease Payments Owing Minimum Gross | 67 848 | 80 276 | 40 520 |
Fixed Assets | 6 291 650 | 6 284 224 | 6 279 217 |
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | -1 218 | 533 | |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 4 200 000 | 230 230 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 794 694 | 790 190 | 797 821 |
Gain Loss Due To Foreign Exchange Differences Net Tax In Other Comprehensive Income | 39 873 | 45 231 | -7 182 |
Gain Loss From Fair Value Adjustment Investment Property Recognised In Profit Or Loss | -1 608 328 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 666 607 | -197 081 | 257 619 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 3 603 964 | 104 371 | 1 055 880 |
Gain Loss In Cash Flows From Change In Provisions | 9 336 | ||
Gain Loss On Disposals Property Plant Equipment | 1 060 | ||
Government Grant Income | 270 718 | 337 117 | |
Gross Profit Loss | 5 827 821 | 5 195 846 | 5 060 814 |
Income Taxes Paid Refund Classified As Operating Activities | 141 361 | 139 656 | -12 972 |
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | -6 246 | 1 808 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -281 869 | 452 478 | -228 355 |
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | 34 370 | -13 880 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 2 477 | -14 570 | |
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | 2 477 | ||
Increase Decrease In Existing Provisions | 31 340 | 93 129 | |
Increase Decrease In Net Debt From Cash Flows | 24 028 | 90 674 | |
Increase Decrease In Net Debt From Foreign Exchange Differences | -34 370 | 13 880 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 7 426 | 5 007 | |
Intangible Assets Gross Cost | -194 018 | -194 018 | -194 018 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 136 749 | 138 538 | 137 598 |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 3 433 | 4 162 | 20 968 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 5 658 | 5 296 | 3 427 |
Interest Paid Classified As Financing Activities | -144 761 | -143 795 | -154 719 |
Interest Paid Classified As Operating Activities | 145 840 | 147 996 | 161 993 |
Interest Payable Similar Charges Finance Costs | 145 840 | 147 996 | 161 993 |
Interest Received Classified As Investing Activities | 26 520 | 20 354 | 19 355 |
Interest Received Classified As Operating Activities | 26 520 | 24 571 | 20 066 |
Investment Property Fair Value Model | 14 282 | 14 282 | |
Investments Fixed Assets | 166 189 | 166 189 | 166 189 |
Investments In Subsidiaries | 166 189 | 166 189 | 166 189 |
Minimum Operating Lease Payments Recognised As Expense | 501 297 | 525 194 | 525 735 |
Net Cash Flows From Used In Financing Activities | 921 366 | -133 639 | -550 400 |
Net Cash Flows From Used In Investing Activities | -62 275 | -36 689 | -77 490 |
Net Cash Flows From Used In Operating Activities | -1 140 960 | 622 806 | 399 535 |
Net Cash Generated From Operations | -999 599 | 762 462 | 386 563 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 937 758 | 1 054 578 | 1 184 824 |
Net Current Assets Liabilities | 332 583 | 747 298 | 534 967 |
Net Debt Funds | 4 936 560 | 5 008 570 | 4 903 953 |
New Finance Leases | 82 352 | ||
Number Shares Issued Fully Paid | 25 682 | 25 682 | 25 682 |
Operating Profit Loss | 1 665 661 | 830 812 | 996 265 |
Other Cash Inflow Outflow Classified As Financing Activities | -199 000 | -219 000 | -188 000 |
Other Comprehensive Income Expense Net Tax | 39 873 | 45 231 | -7 182 |
Other Creditors | 482 830 | 160 000 | 390 000 |
Other Departments Average Number Employees | 3 | 3 | 3 |
Other Employee Expense | 1 909 | 2 087 | |
Other Finance Income | 26 520 | 24 571 | 20 066 |
Other Interest Receivable Similar Income Finance Income | 26 520 | 24 571 | 20 066 |
Other Items Increase Decrease In Net Debt In Period | -209 171 | ||
Other Operating Income Format1 | 512 264 | 360 298 | 550 700 |
Other Payables Accrued Expenses | 77 503 | 77 503 | 77 503 |
Other Remaining Borrowings | 216 446 | ||
Other Remaining Operating Income | 512 264 | 89 580 | 213 583 |
Par Value Share | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -61 467 | -69 924 | -39 756 |
Pension Costs Defined Contribution Plan | 46 406 | 47 512 | 42 906 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 |
Prepayments | 468 654 | 204 365 | 587 139 |
Proceeds From Sales Property Plant Equipment | 2 649 | ||
Production Average Number Employees | 50 | 50 | 46 |
Profit Loss | 2 541 063 | 277 137 | 14 251 |
Profit Loss On Ordinary Activities Before Tax | 3 154 669 | 707 387 | 854 338 |
Property Plant Equipment Gross Cost | 6 450 513 | 6 443 853 | 6 443 853 |
Provisions | 260 233 | 291 573 | 384 702 |
Provisions For Liabilities Balance Sheet Subtotal | 260 233 | 291 573 | 384 702 |
Purchase Property Plant Equipment | -88 795 | -57 043 | -99 494 |
Repayments Borrowings Classified As Financing Activities | -2 873 406 | -70 000 | -97 925 |
Revenue From Rendering Services | 7 143 614 | 5 764 724 | 5 771 928 |
Social Security Costs | 266 245 | 274 630 | 258 710 |
Staff Costs Employee Benefits Expense | 2 954 282 | 3 023 817 | 2 885 183 |
Taxation Social Security Payable | 271 344 | 448 928 | 448 192 |
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | 182 132 | 20 680 | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | -354 322 | ||
Tax Expense Credit Applicable Tax Rate | 599 387 | 134 403 | 162 324 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 12 647 | 5 673 | -868 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 56 984 | 10 593 | 9 739 |
Tax Increase Decrease From Effect Foreign Tax Rates | -86 527 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 499 305 | 171 349 | 134 544 |
Total Assets Less Current Liabilities | 6 624 233 | 7 031 522 | 6 814 184 |
Total Borrowings | 3 948 760 | 4 543 904 | 4 039 188 |
Total Current Tax Expense Credit | 150 669 | 70 098 | |
Total Operating Lease Payments | 21 194 | 25 649 | 17 919 |
Trade Creditors Trade Payables | 184 576 | 15 433 | 15 876 |
Trade Debtors Trade Receivables | 981 069 | 813 849 | 1 024 214 |
Turnover Revenue | 7 143 614 | 5 764 724 | 5 771 928 |
Wages Salaries | 2 641 631 | 2 699 766 | 2 581 480 |
Director Remuneration | 10 000 | 10 000 | 13 667 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
AA01 |
Previous accounting period shortened to 2022/12/30 filed on: 26th, September 2023 |
accounts | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy