Founded in 1988, The Blayson Group, classified under reg no. 02279107 is an active company. Currently registered at Suite 18 W1G 9PW, London the company has been in the business for 36 years. Its financial year was closed on Monday 30th September and its latest financial statement was filed on Fri, 30th Sep 2022.
At present there are 4 directors in the the firm, namely Charlotte C., Matthew W. and Gavin W. and others. In addition one secretary - Charlotte C. - is with the company. As of 9 June 2024, there were 3 ex directors - Brenda W., Brenda W. and others listed below. There were no ex secretaries.
Office Address | Suite 18 |
Office Address2 | 30 Harley Street |
Town | London |
Post code | W1G 9PW |
Country of origin | United Kingdom |
Registration Number | 02279107 |
Date of Incorporation | Wed, 20th Jul 1988 |
Industry | Other manufacturing n.e.c. |
End of financial Year | 30th September |
Company age | 36 years old |
Account next due date | Sun, 30th Jun 2024 (21 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Thu, 25th Jan 2024 (2024-01-25) |
Last confirmation statement dated | Wed, 11th Jan 2023 |
The register of PSCs who own or control the company includes 1 name. As BizStats discovered, there is Ronald W. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Ronald W.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-09-30 | 2018-09-30 | 2019-09-30 | 2020-09-30 | 2021-09-30 | 2022-09-30 |
Balance Sheet | ||||||
Cash Bank On Hand | 13 292 | 12 279 | 13 341 | 10 000 | 10 028 | |
Current Assets | 22 063 | 20 918 | 80 317 | 16 569 | ||
Debtors | 8 771 | 8 639 | 66 976 | 6 569 | 8 840 | |
Net Assets Liabilities | 3 505 779 | 1 899 855 | 2 006 136 | 2 230 841 | 2 006 461 | |
Other Debtors | 2 867 | 3 513 | 1 000 | 3 127 | ||
Property Plant Equipment | 42 486 | 31 864 | 23 898 | 17 923 | ||
Total Inventories | 1 488 269 | 1 646 716 | 1 646 716 | 1 353 375 | 1 506 608 | 2 101 357 |
Other | ||||||
Total Fees To Auditors | 13 700 | 13 700 | ||||
Accrued Liabilities Deferred Income | 15 599 | 35 598 | 5 599 | 5 599 | ||
Accrued Liabilities Not Expressed Within Creditors Subtotal | 29 682 | 1 850 960 | 2 561 748 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 6 069 | 1 745 973 | 2 038 758 | |||
Accumulated Depreciation Not Including Impairment Property Plant Equipment | 3 260 484 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 48 555 | 67 856 | ||||
Administrative Expenses | 2 823 720 | 2 844 547 | 2 392 303 | 2 304 586 | 2 330 442 | |
Amortisation Other Assets | 1 111 | 32 121 | ||||
Amounts Owed To Group Undertakings | 304 890 | 327 873 | 362 595 | 379 271 | ||
Average Number Employees During Period | 5 | 5 | 5 | 5 | 5 | |
Balances Amounts Owed To Related Parties | 749 890 | 327 873 | 362 595 | |||
Bank Borrowings | 466 171 | 956 001 | 2 628 806 | 2 200 325 | ||
Bank Borrowings Overdrafts | 814 995 | 33 035 | 602 033 | 367 041 | ||
Bank Overdrafts | 418 437 | 194 748 | ||||
Cash Cash Equivalents | 10 001 | 13 292 | 12 279 | 13 341 | 10 000 | |
Cash Cash Equivalents Cash Flow Value | 1 435 856 | 1 737 409 | 1 641 310 | |||
Comprehensive Income Expense | -310 765 | 281 597 | ||||
Corporation Tax Payable | 128 904 | 113 104 | ||||
Corporation Tax Recoverable | 8 000 | 12 500 | 52 824 | |||
Cost Sales | 8 117 070 | 7 845 505 | 5 814 252 | 6 806 708 | 7 058 139 | |
Creditors | 400 134 | 404 260 | 405 056 | 2 101 894 | 408 994 | |
Creditors Financial Liability | 11 548 | 156 055 | ||||
Current Tax For Period | -192 736 | 3 032 | 503 | 8 752 | ||
Decrease In Non-controlling Interest In Subsidiaries Decrease In Equity | 343 550 | |||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 7 655 | 3 100 | -6 512 | 2 452 | ||
Deferred Tax Liabilities | 75 013 | 78 113 | ||||
Depreciation Expense Property Plant Equipment | 234 248 | 263 309 | 229 723 | 240 382 | ||
Disposals Through Business Divestiture Property Plant Equipment | 16 725 | |||||
Finance Lease Liabilities Present Value Total | 8 150 | 33 035 | 116 538 | 24 260 | ||
Finance Lease Payments Owing Minimum Gross | 38 612 | 19 306 | 7 764 | 5 513 | ||
Finance Leases Granted Classified As Investing Activities | 40 799 | 5 513 | ||||
Finished Goods Goods For Resale | 914 790 | 957 949 | ||||
Fixed Assets | 2 833 082 | 2 438 384 | 2 643 588 | |||
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | 250 887 | 137 580 | ||||
Further Item Increase Decrease In Equity Component Total Income Expense Recognised Directly In Equity | 44 273 | |||||
Further Item Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings Component Corresponding Total | 50 322 | 70 813 | ||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -7 320 | -8 669 | ||||
Gain Loss On Disposals Property Plant Equipment | 7 344 | 7 742 | 241 | -3 809 | ||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | -13 704 | -13 704 | ||||
Government Grant Income | 199 011 | 211 677 | ||||
Gross Profit Loss | 3 039 778 | 1 788 982 | 2 445 146 | 2 367 660 | ||
Income From Associates | 21 867 | 29 354 | ||||
Income From Related Parties | 484 329 | 482 244 | 317 156 | |||
Income Taxes Paid Refund Classified As Operating Activities | -113 612 | 65 798 | -47 552 | |||
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | 326 289 | 181 207 | ||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -3 291 | 1 013 | 1 062 | 290 847 | ||
Increase Decrease In Cash Cash Equivalents From Changes In Consolidation | 629 522 | 1 435 856 | ||||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | -44 273 | -1 062 | 3 341 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -185 081 | 6 132 | -26 859 | -29 824 | ||
Increase Decrease In Finance Costs Due To Movements On Amounts Owed To Non-controlling Interests | 69 516 | 44 273 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 6 069 | 10 622 | 160 670 | |||
Increase In Non-controlling Interest In Subsidiaries That Does Not Result In Loss Control Increase In Total Equity | 508 154 | |||||
Intangible Assets | -3 373 294 | -3 039 777 | ||||
Intangible Assets Gross Cost | 2 790 596 | |||||
Interest Expense On Bank Loans Similar Borrowings | 50 322 | 70 813 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 57 532 | 35 847 | ||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 48 903 | 46 684 | ||||
Interest Income On Bank Deposits | 15 | 80 | ||||
Interest Paid Classified As Operating Activities | 1 125 | -2 251 | -2 381 | |||
Interest Payable Similar Charges Finance Costs | 49 234 | 1 125 | 2 251 | 2 381 | ||
Interest Received Classified As Investing Activities | 23 | 15 | -80 | |||
Interest Received Classified As Operating Activities | 666 | 23 | ||||
Investment Income Net Amounts Written Off Back To Investments | 666 | 23 | ||||
Investments Fixed Assets | 2 475 855 | 2 790 596 | 2 406 520 | 2 619 690 | 2 378 664 | |
Investments In Subsidiaries | 2 475 855 | 2 790 596 | 2 406 520 | 2 619 690 | ||
Key Management Personnel Compensation Other Long-term Benefits | 283 767 | 327 428 | ||||
Key Management Personnel Compensation Short-term Employee Benefits | 299 106 | 283 767 | ||||
Merchandise | 982 604 | 1 138 236 | ||||
Minimum Operating Lease Payments Recognised As Expense | 69 083 | 55 894 | ||||
Net Cash Flows From Used In Financing Activities | -40 799 | 5 513 | 5 513 | |||
Net Cash Flows From Used In Investing Activities | 48 555 | 62 058 | 96 709 | |||
Net Cash Flows From Used In Operating Activities | -3 291 | -6 743 | 10 000 | 10 028 | ||
Net Cash Generated From Operations | 268 254 | 7 868 | -8 826 | -4 553 | ||
Net Cash Inflow Outflow From Change In Borrowings Classified As Financing Activities | 2 744 | 1 593 827 | ||||
Net Change In Non-controlling Interest In Subsidiaries Increase Decrease In Equity | 528 902 | 470 332 | ||||
Net Current Assets Liabilities | -378 071 | -383 342 | -404 726 | 388 487 | ||
Net Finance Income Costs | 15 | 80 | ||||
Net Interest Paid Received Classified As Operating Activities | -1 125 | |||||
Operating Profit Loss | 580 313 | 322 959 | -279 419 | 349 126 | 89 719 | |
Other Cash Inflow Outflow Classified As Operating Activities | 19 586 | |||||
Other Creditors | 5 754 | 4 196 | 1 370 | 1 910 | ||
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 3 367 686 | 404 260 | ||||
Other Debtors Balance Sheet Subtotal | 2 636 641 | 2 325 844 | ||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 8 983 | 5 465 | ||||
Other Disposals Property Plant Equipment | 9 274 | |||||
Other Employee Benefits Policy | 96 580 | 92 710 | ||||
Other Interest Receivable Similar Income Finance Income | 666 | 23 | 15 | 80 | 23 | |
Other Loans Advances Granted Classified As Investing Activities | 1 065 807 | 584 184 | ||||
Other Operating Expenses Format1 | 50 658 | 79 117 | ||||
Other Operating Income Format1 | 30 739 | 127 728 | 323 902 | 208 566 | 52 501 | |
Other Provisions Balance Sheet Subtotal | 217 206 | 101 962 | ||||
Other Remaining Operating Expense | 7 462 977 | 7 109 355 | ||||
Other Revenue | 666 | 23 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | 5 513 | 5 513 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 10 553 | 10 869 | 10 895 | 13 284 | ||
Percentage Class Share Held In Subsidiary | 99 | 99 | 99 | |||
Prepayments | 288 358 | 158 657 | ||||
Prepayments Accrued Income | 5 904 | 5 126 | 65 976 | 174 374 | ||
Proceeds From Borrowings Classified As Financing Activities | 12 770 | 1 398 440 | ||||
Proceeds From Finance Leases Classified As Financing Activities | 19 698 | 195 387 | ||||
Proceeds From Sales Property Plant Equipment | 241 | |||||
Profit Loss | 192 109 | 259 121 | 106 281 | 224 705 | 79 134 | |
Profit Loss Attributable To Non-controlling Interests | 44 273 | 22 946 | 21 867 | 29 354 | ||
Profit Loss Attributable To Owners Parent | 241 497 | 320 007 | -317 168 | 49 780 | ||
Profit Loss On Ordinary Activities After Tax | -210 928 | 297 061 | -295 301 | 79 134 | ||
Profit Loss On Ordinary Activities Before Tax | 461 141 | 207 896 | -329 929 | 276 681 | 18 729 | |
Property Plant Equipment Gross Cost | 48 555 | 2 503 341 | 2 743 130 | |||
Purchase Property Plant Equipment | -48 555 | 62 314 | 96 789 | |||
Raw Materials | 505 665 | 508 480 | ||||
Raw Materials Consumables | 438 585 | 548 659 | ||||
Repayments Borrowings Classified As Financing Activities | 584 184 | 277 751 | ||||
Revenue From Sale Goods | 11 490 364 | 10 885 283 | ||||
Social Security Costs | 18 693 | 20 174 | 23 273 | 21 776 | ||
Staff Costs Employee Benefits Expense | 171 907 | 177 368 | 178 812 | 177 971 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 457 050 | 516 850 | 71 601 | 74 053 | 66 560 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 39 290 | 59 800 | -516 850 | -18 620 | 60 405 | |
Total Assets Less Current Liabilities | 2 449 740 | 2 033 658 | 2 255 101 | 390 126 | ||
Total Borrowings | 602 033 | 367 041 | ||||
Total Current Tax Expense Credit | -26 356 | -21 072 | ||||
Total Impairment Loss | 19 585 | |||||
Total Increase Decrease In Equity | 1 987 714 | |||||
Trade Creditors Trade Payables | 68 617 | 23 385 | 478 056 | 8 061 | ||
Trade Debtors Trade Receivables | 2 160 826 | 1 974 159 | 1 513 695 | 1 877 658 | ||
Transfers To From Retained Earnings Increase Decrease In Equity | 99 074 | |||||
Turnover Revenue | 11 490 364 | 10 885 283 | 7 603 234 | 9 251 854 | 9 425 799 | |
Wages Salaries | 142 661 | 146 325 | 144 644 | 142 911 | ||
Director Remuneration Benefits Including Payments To Third Parties | 108 887 | 111 553 | ||||
Employees Total | 71 | 62 | ||||
Nominal Value Own Shares Purchased | 100 | 100 | ||||
Salaries Directors | 111 553 | 112 035 | ||||
Total Pension-related Benefits Directors | 8 889 | 9 285 | 9 291 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' report and financial statements (accounts) made up to Fri, 30th Sep 2022 filed on: 29th, June 2023 |
accounts | Free Download (37 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy