Founded in 1998, Tailored Image, classified under reg no. NI034580 is an active company. Currently registered at 8a The Linen Green BT71 7HB, Dungannon the company has been in the business for twenty six years. Its financial year was closed on December 31 and its latest financial statement was filed on 31st December 2022.
At the moment there are 4 directors in the the firm, namely Peter D., Bernard B. and Brendan B. and others. In addition one secretary - Bernard B. - is with the company. As of 7 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 8a The Linen Green |
Office Address2 | Moygashel |
Town | Dungannon |
Post code | BT71 7HB |
Country of origin | United Kingdom |
Registration Number | NI034580 |
Date of Incorporation | Mon, 3rd Aug 1998 |
Industry | Agents involved in the sale of textiles, clothing, fur, footwear and leather goods |
End of financial Year | 31st December |
Company age | 26 years old |
Account next due date | Mon, 30th Sep 2024 (146 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 17th Aug 2024 (2024-08-17) |
Last confirmation statement dated | Thu, 3rd Aug 2023 |
The list of persons with significant control who own or control the company includes 4 names. As BizStats identified, there is Tailored Image Holdings Ltd from Dungannon, Northern Ireland. The abovementioned PSC is categorised as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. The second one in the persons with significant control register is Bernard B. This PSC owns 25-50% shares and has 25-50% voting rights. Then there is Brendan B., who also fulfils the Companies House criteria to be categorised as a person with significant control. This PSC owns 25-50% shares and has 25-50% voting rights.
Tailored Image Holdings Ltd
8a Linen Green, Moygashel, Dungannon, BT71 7HB, Northern Ireland
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | Northern Ireland |
Place registered | Northern Ireland |
Registration number | Ni680474 |
Notified on | 4 July 2022 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Bernard B.
Notified on | 6 April 2016 |
Ceased on | 4 July 2022 |
Nature of control: |
25-50% voting rights 25-50% shares |
Brendan B.
Notified on | 6 April 2016 |
Ceased on | 4 July 2022 |
Nature of control: |
25-50% voting rights 25-50% shares |
Cecelia B.
Notified on | 6 April 2016 |
Ceased on | 4 July 2022 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-09-30 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 156 357 | 836 152 | 766 240 | 1 196 299 | 1 907 892 | 1 713 627 |
Current Assets | 3 260 083 | 4 348 923 | 6 366 764 | 6 426 883 | 6 697 853 | 9 601 166 |
Debtors | 2 432 888 | 2 310 331 | 3 118 491 | 2 812 685 | 2 722 412 | 4 208 590 |
Net Assets Liabilities | 1 249 246 | 1 455 642 | 1 785 403 | 2 270 816 | 2 695 910 | 3 333 067 |
Other Debtors | 186 976 | 135 010 | 238 400 | 604 465 | 444 168 | |
Property Plant Equipment | 47 302 | 58 279 | 312 897 | 169 858 | 198 936 | 172 863 |
Total Inventories | 670 838 | 1 202 440 | 2 482 033 | 2 417 899 | 2 067 549 | 3 678 949 |
Other | ||||||
Audit Fees Expenses | 7 000 | 12 000 | 15 285 | |||
Accrued Liabilities Deferred Income | 222 323 | 253 475 | 286 085 | 128 428 | ||
Accumulated Amortisation Impairment Intangible Assets | 18 389 | 34 319 | 55 915 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 236 950 | 284 247 | 323 751 | 358 610 | 407 458 | 448 237 |
Additional Provisions Increase From New Provisions Recognised | -2 842 | -9 341 | -5 698 | |||
Additions Other Than Through Business Combinations Intangible Assets | 77 346 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 57 536 | 77 926 | 14 706 | |||
Administration Support Average Number Employees | 94 | 88 | 86 | |||
Administrative Expenses | 1 596 946 | 1 721 432 | 1 499 103 | 1 613 128 | ||
Amortisation Expense Intangible Assets | 18 389 | 15 930 | 21 596 | |||
Amortisation Government Grants | -121 273 | -211 526 | -59 635 | |||
Amounts Owed To Directors | 127 821 | 120 236 | ||||
Amounts Owed To Group Undertakings | 120 318 | 48 301 | ||||
Applicable Tax Rate | 19 | 19 | 19 | |||
Average Number Employees During Period | 72 | 78 | 94 | 88 | 86 | |
Bank Borrowings Overdrafts | 84 140 | 499 095 | 202 276 | 192 326 | 2 260 970 | |
Bank Overdrafts | 499 095 | 1 038 133 | ||||
Cancellation Subscribed Capital Decrease In Equity | 5 717 | |||||
Cash Cash Equivalents Cash Flow Value | 267 145 | 1 196 299 | 1 907 892 | 675 494 | ||
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | 84 | |||||
Comprehensive Income Expense | 529 756 | 635 055 | 629 394 | |||
Corporation Tax Payable | 40 377 | 41 651 | 91 199 | 97 698 | 108 808 | |
Cost Sales | 7 784 103 | 9 685 978 | 8 363 309 | 11 641 809 | ||
Creditors | 2 058 139 | 2 951 560 | 4 837 067 | 3 420 378 | 3 482 051 | 5 992 488 |
Current Tax For Period | 33 164 | 91 199 | 97 698 | 108 808 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 57 191 | -2 842 | -9 341 | -5 698 | ||
Deferred Tax Liabilities | 57 191 | 54 349 | 45 008 | 39 310 | ||
Depreciation Expense Property Plant Equipment | 39 504 | 40 109 | 48 848 | 40 779 | ||
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | 25 | 25 | |
Derivative Assets | 19 983 | |||||
Derivative Liabilities | 21 613 | 18 247 | 13 058 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 5 250 | |||||
Disposals Property Plant Equipment | 21 167 | |||||
Dividends Paid | 199 995 | 149 616 | 204 300 | 134 425 | ||
Dividends Paid Classified As Financing Activities | 199 995 | 149 616 | 204 300 | 134 425 | ||
Dividends Paid On Shares | 199 995 | 149 616 | 204 300 | 134 425 | ||
Finished Goods | 2 412 590 | 2 344 362 | 2 027 526 | 3 651 703 | ||
Fixed Assets | 47 302 | 58 279 | 312 897 | 296 018 | 309 250 | 338 927 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 343 563 | 238 676 | 373 010 | 202 280 | ||
Gain Loss In Cash Flows From Change In Accrued Items | -169 471 | 31 152 | 32 610 | -157 657 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 616 691 | -1 192 985 | 32 432 | 660 357 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -808 160 | 305 806 | 90 357 | -1 486 178 | ||
Gain Loss In Cash Flows From Change In Inventories | -1 279 593 | 64 134 | 350 350 | -1 611 400 | ||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 164 944 | -23 051 | 143 110 | 155 202 | ||
Government Grant Income | 121 273 | 211 526 | 79 971 | 59 635 | ||
Gross Profit Loss | 2 118 612 | 2 284 545 | 2 157 460 | 2 490 891 | ||
Income Expense Recognised Directly In Equity | -199 995 | -149 642 | -204 300 | |||
Income Taxes Paid Refund Classified As Operating Activities | 48 792 | 45 821 | 92 192 | 97 698 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -484 867 | 929 154 | 711 593 | -1 232 398 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 16 902 | 4 170 | 993 | |||
Increase Decrease In Net Debt From Cash Flows | 242 895 | 914 685 | 1 981 986 | |||
Increase From Amortisation Charge For Year Intangible Assets | 18 389 | 15 930 | 21 596 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 47 297 | 39 504 | 40 109 | 48 848 | 40 779 | |
Intangible Assets | 144 549 | 126 160 | 110 230 | 165 980 | ||
Intangible Assets Gross Cost | 144 549 | 144 549 | 221 895 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 78 | 22 291 | 14 655 | 42 451 | ||
Interest Income On Bank Deposits | 152 | 101 | 1 133 | 313 | ||
Interest Paid Classified As Operating Activities | 6 078 | 47 158 | 33 530 | 63 019 | ||
Interest Payable Similar Charges Finance Costs | 6 078 | 47 158 | 20 717 | 63 019 | ||
Interest Received Classified As Operating Activities | 152 | 101 | 1 133 | 313 | ||
Investments | 84 | 84 | ||||
Investments Fixed Assets | 84 | 84 | ||||
Investments In Group Undertakings | 84 | 84 | ||||
Issue Equity Instruments | 5 691 | |||||
Loans Advances Granted To Group Undertakings Classified As Financing Activities | 72 017 | |||||
Net Cash Flows From Used In Financing Activities | -56 664 | 1 233 933 | -327 504 | 674 798 | ||
Net Cash Flows From Used In Investing Activities | -294 122 | -41 619 | -78 010 | -92 052 | ||
Net Cash Flows From Used In Operating Activities | -134 081 | -263 160 | 1 117 107 | -1 815 144 | ||
Net Cash Generated From Operations | -79 363 | -170 282 | 1 241 696 | -1 654 740 | ||
Net Current Assets Liabilities | 1 201 944 | 1 397 363 | 1 529 697 | 3 006 505 | 3 215 802 | 3 608 678 |
Net Debt Funds | -139 324 | 103 571 | -811 114 | 1 170 872 | ||
Net Deferred Tax Liability Asset | 57 191 | 54 349 | 45 008 | 39 310 | ||
Operating Profit Loss | 642 939 | 774 639 | 738 328 | 937 398 | ||
Other Creditors | 1 608 907 | 1 627 683 | 1 023 129 | 1 498 148 | 1 357 377 | |
Other Interest Receivable Similar Income Finance Income | 152 | 101 | 1 133 | 313 | ||
Other Operating Income Format1 | 121 273 | 211 526 | 79 971 | 59 635 | ||
Other Taxation Social Security Payable | 51 149 | 57 968 | 258 187 | 57 795 | 86 819 | |
Par Value Share | 0 | 1 | 1 | 1 | ||
Payments To Acquire Or Redeem Own Shares Other Equity Instruments | 5 717 | |||||
Pension Costs Defined Contribution Plan | 146 521 | -182 964 | 230 355 | 185 960 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 146 521 | 211 058 | 261 279 | 185 960 | ||
Prepayments Accrued Income | 285 153 | 219 546 | 272 750 | 474 595 | ||
Proceeds From Borrowings Classified As Financing Activities | 22 058 | 1 242 415 | -120 234 | 1 000 000 | ||
Proceeds From Government Grants Classified As Financing Activities | 121 273 | 211 526 | 79 971 | 59 635 | ||
Proceeds From Issuing Shares | 5 691 | |||||
Proceeds From Repayment Loans Advances To Group Undertakings Classified As Financing Activities | 120 234 | |||||
Proceeds From Sales Property Plant Equipment | 15 917 | |||||
Profit Loss | 529 756 | 635 055 | 629 394 | 771 582 | ||
Profit Loss Attributable To Ordinary Equity Holders Parent Entity Basic | 529 756 | 635 055 | 629 394 | |||
Profit Loss On Ordinary Activities Before Tax | 637 013 | 727 582 | 718 744 | 874 692 | ||
Property Plant Equipment Gross Cost | 284 252 | 342 526 | 636 648 | 528 468 | 606 394 | 621 100 |
Provisions | 57 191 | 54 349 | 45 008 | 39 310 | ||
Provisions For Liabilities Balance Sheet Subtotal | 57 191 | 54 349 | 45 008 | 39 310 | ||
Purchase Intangible Assets | 144 549 | 77 346 | ||||
Purchase Property Plant Equipment | 149 573 | 57 536 | 77 926 | 14 706 | ||
Raw Materials | 69 443 | 73 537 | 40 023 | 27 246 | ||
Repayments Borrowings Classified As Financing Activities | 70 366 | 203 175 | 178 395 | |||
Revenue From Sale Goods | 9 902 715 | 11 970 523 | 10 520 769 | 14 132 700 | ||
Social Security Costs | 160 399 | 174 143 | 160 588 | 194 042 | ||
Staff Costs Employee Benefits Expense | 2 133 126 | 1 935 754 | 2 250 017 | 2 493 417 | ||
Tax Decrease From Tax Losses For Which No Deferred Tax Asset Was Recognised | 2 842 | 9 341 | ||||
Tax Expense Credit Applicable Tax Rate | 121 032 | 138 241 | 136 561 | 166 191 | ||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -44 877 | -48 489 | -35 984 | -48 714 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -44 049 | 1 447 | -3 456 | -10 755 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 058 | 577 | 2 086 | |||
Tax Increase Decrease From Other Short-term Timing Differences | 57 191 | -2 842 | -9 341 | -5 698 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 107 257 | 92 527 | 89 350 | 103 110 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 294 122 | |||||
Total Assets Less Current Liabilities | 1 249 246 | 1 455 642 | 1 842 594 | 3 302 523 | 3 525 052 | 3 947 605 |
Total Operating Lease Payments | 64 251 | 57 175 | 46 234 | 50 616 | ||
Trade Creditors Trade Payables | 1 166 987 | 2 238 913 | 1 453 629 | 1 229 681 | 1 988 727 | |
Trade Debtors Trade Receivables | 2 123 355 | 2 698 328 | 2 354 739 | 1 825 214 | 3 289 827 | |
Turnover Revenue | 9 902 715 | 11 970 523 | 10 520 769 | 14 132 700 | ||
Wages Salaries | 1 826 206 | 1 944 575 | 1 828 150 | 2 113 415 | ||
Advances Credits Directors | 182 733 | 105 763 | 127 821 | 120 236 | ||
Advances Credits Made In Period Directors | 31 263 | 76 970 | 57 983 | 7 585 | ||
Company Contributions To Money Purchase Plans Directors | 150 400 | 205 680 | 125 200 | |||
Director Remuneration | 141 506 | 173 400 | 96 829 | 71 306 | ||
Director Remuneration Benefits Excluding Payments To Third Parties | 323 800 | 302 509 | 196 506 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 8th, June 2023 |
accounts | Free Download (37 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy