Solsbury Solutions started in year 2008 as Private Limited Company with registration number 06692690. The Solsbury Solutions company has been functioning successfully for sixteen years now and its status is in administration. The firm's office is based in West Byfleet at 5 Park Court. Postal code: KT14 6SD.
Office Address | 5 Park Court |
Office Address2 | Pyrford Road |
Town | West Byfleet |
Post code | KT14 6SD |
Country of origin | United Kingdom |
Registration Number | 06692690 |
Date of Incorporation | Tue, 9th Sep 2008 |
Industry | Temporary employment agency activities |
End of financial Year | 31st March |
Company age | 16 years old |
Account next due date | Sat, 31st Dec 2022 (525 days after) |
Account last made up date | Thu, 31st Dec 2020 |
Next confirmation statement due date | Sat, 23rd Sep 2023 (2023-09-23) |
Last confirmation statement dated | Fri, 9th Sep 2022 |
The list of persons with significant control who own or control the company is made up of 1 name. As we researched, there is John W. The abovementioned PSC and has 75,01-100% shares.
John W.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 28 149 | 124 082 | 91 032 | 106 958 | 177 678 | 559 856 |
Current Assets | 2 891 901 | 2 933 922 | 2 929 200 | 2 714 650 | 2 279 836 | 2 744 770 |
Debtors | 2 863 752 | 2 809 840 | 2 838 168 | 2 607 692 | 2 102 158 | 2 184 914 |
Other Debtors | 53 986 | 68 684 | 5 754 | 50 000 | 20 000 | |
Property Plant Equipment | 18 192 | 19 128 | 28 019 | 24 850 | 20 827 | 20 996 |
Net Assets Liabilities | -584 567 | -783 600 | ||||
Other | ||||||
Audit Fees Expenses | 8 500 | 9 000 | 10 750 | |||
Amount Specific Advance Or Credit Directors | 499 | 499 | 499 | 499 | 499 | 499 |
Accrued Liabilities | 29 536 | 23 753 | 24 109 | 22 311 | 39 107 | 53 291 |
Accumulated Amortisation Impairment Intangible Assets | 130 889 | 157 067 | 183 245 | 209 423 | 235 601 | 261 779 |
Accumulated Depreciation Impairment Property Plant Equipment | 13 113 | 18 502 | 24 828 | 32 259 | 38 596 | 44 405 |
Administrative Expenses | 2 078 499 | 1 898 775 | 2 046 906 | 1 946 469 | 1 867 349 | 1 646 995 |
Amortisation Expense Intangible Assets | 33 718 | 26 178 | 26 178 | 26 178 | 26 178 | 26 178 |
Average Number Employees During Period | 1 185 | 1 040 | 1 043 | 1 028 | 899 | 737 |
Cash Cash Equivalents Cash Flow Value | 28 149 | 124 082 | 106 958 | 177 678 | ||
Comprehensive Income Expense | 54 186 | 28 859 | -123 174 | -101 570 | -96 484 | -199 033 |
Cost Sales | 17 483 706 | 15 746 919 | 16 978 216 | 18 594 959 | 17 466 912 | 15 211 346 |
Creditors | 3 333 181 | 3 321 101 | 3 422 266 | 3 279 939 | 2 911 408 | 170 000 |
Depreciation Amortisation Expense | 38 601 | 31 567 | 32 502 | 33 609 | 32 514 | 31 987 |
Depreciation Expense Property Plant Equipment | 4 883 | 5 389 | 6 326 | 7 431 | 6 337 | 5 809 |
Fixed Assets | 149 082 | 123 840 | 106 553 | 77 206 | 47 005 | 20 996 |
Further Operating Expense Item Component Total Operating Expenses | 8 000 | 8 500 | 9 626 | |||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 83 728 | 73 728 | 53 964 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -1 116 046 | -12 080 | 101 165 | -142 327 | -368 531 | 472 958 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 979 337 | 53 912 | -28 328 | 230 476 | 505 534 | -147 756 |
Gain Loss On Disposal Assets Income Statement Subtotal | 778 | |||||
Gain Loss On Disposals Property Plant Equipment | 778 | |||||
Gross Profit Loss | 2 132 685 | 1 927 560 | 1 923 609 | 1 784 764 | 1 700 710 | 1 337 376 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -49 293 | 95 933 | -33 050 | 15 926 | 70 720 | |
Increase From Amortisation Charge For Year Intangible Assets | 26 178 | 26 178 | 26 178 | 26 178 | 26 178 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 5 389 | 6 326 | 7 431 | 6 337 | 5 809 | |
Intangible Assets | 130 890 | 104 712 | 78 534 | 52 356 | 26 178 | |
Intangible Assets Gross Cost | 261 779 | 261 779 | 261 779 | 261 779 | 261 779 | |
Net Cash Flows From Used In Investing Activities | 5 371 | 5 473 | 15 094 | 4 127 | 2 159 | 5 867 |
Net Cash Flows From Used In Operating Activities | 43 922 | -101 406 | 17 956 | -20 053 | -72 878 | -158 045 |
Net Cash Generated From Operations | 43 922 | -101 406 | 17 956 | -20 053 | -72 879 | -158 045 |
Net Current Assets Liabilities | -441 280 | -387 179 | -493 066 | -565 289 | -631 572 | -634 596 |
Net Interest Received Paid Classified As Investing Activities | -74 | -123 | -135 | -155 | -111 | |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | |
Operating Profit Loss | 54 186 | 28 785 | -123 297 | -101 705 | -96 639 | -199 144 |
Other Creditors | 659 033 | 596 336 | 489 855 | 463 603 | 210 409 | 145 224 |
Other Interest Receivable Similar Income Finance Income | 74 | 123 | 135 | 155 | 111 | |
Other Operating Income Format1 | 60 000 | 70 000 | 110 475 | |||
Other Taxation Social Security Payable | 249 839 | 261 245 | 332 145 | 351 455 | 530 574 | 311 036 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 54 029 | 50 687 | 55 151 | 104 518 | 119 977 | 111 575 |
Prepayments Accrued Income | 318 979 | 64 236 | 53 786 | 36 830 | 41 229 | 29 301 |
Proceeds From Sales Property Plant Equipment | -778 | -500 | ||||
Profit Loss | 54 186 | 28 859 | -123 174 | -101 570 | -96 484 | -199 033 |
Profit Loss On Ordinary Activities Before Tax | 54 186 | 28 859 | -123 174 | -101 570 | -96 484 | -199 033 |
Property Plant Equipment Gross Cost | 31 305 | 37 630 | 52 847 | 57 109 | 59 423 | 65 401 |
Purchase Property Plant Equipment | -5 371 | -6 325 | -15 217 | -4 262 | -2 814 | -5 978 |
Social Security Costs | 944 410 | 853 396 | 968 027 | 1 098 647 | 1 048 379 | 962 575 |
Staff Costs Employee Benefits Expense | 18 516 754 | 16 616 610 | 17 903 236 | 19 449 870 | 18 364 580 | 16 062 193 |
Total Additions Including From Business Combinations Property Plant Equipment | 6 325 | 15 217 | 4 262 | 2 814 | 5 978 | |
Total Assets Less Current Liabilities | -292 198 | -263 339 | -386 513 | -488 083 | -584 567 | -613 600 |
Total Operating Lease Payments | 88 201 | 91 483 | 93 935 | 100 692 | 79 438 | 56 435 |
Trade Creditors Trade Payables | 113 060 | 61 096 | 101 541 | 98 869 | 81 763 | 84 742 |
Trade Debtors Trade Receivables | 2 544 773 | 2 691 618 | 2 715 698 | 2 565 108 | 1 918 275 | 1 958 654 |
Turnover Revenue | 19 616 391 | 17 674 479 | 18 901 825 | 20 379 723 | 19 167 622 | 16 548 722 |
Wages Salaries | 17 518 315 | 15 712 527 | 16 880 058 | 18 246 705 | 17 196 224 | 14 988 043 |
Bank Borrowings | 60 000 | |||||
Bank Borrowings Overdrafts | 170 000 | |||||
Disposals Property Plant Equipment | 500 | |||||
Net Cash Flows From Used In Financing Activities | -230 000 | |||||
Proceeds From Borrowings Classified As Financing Activities | -240 000 | |||||
Repayments Borrowings Classified As Financing Activities | -10 000 |
Type | Category | Free download | |
---|---|---|---|
AD01 |
Address change date: 2023/02/08. New Address: 5 Park Court Pyrford Road West Byfleet Surrey KT14 6SD. Previous address: C/O Chamberlains Elm House, Tanshire Park Shackleford Road Elstead, Godalming Surrey GU8 6LB United Kingdom filed on: 8th, February 2023 |
address | Free Download (2 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy