Sms Towage started in year 2002 as Private Limited Company with registration number 04527156. The Sms Towage company has been functioning successfully for twenty two years now and its status is active. The firm's office is based in Hull at Francis House. Postal code: HU1 1UD.
At the moment there are 4 directors in the the firm, namely Russell B., Simon C. and Andrew B. and others. In addition one secretary - Christine E. - is with the company. At the moment there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Francis House |
Office Address2 | Humber Place The Marina |
Town | Hull |
Post code | HU1 1UD |
Country of origin | United Kingdom |
Registration Number | 04527156 |
Date of Incorporation | Thu, 5th Sep 2002 |
Industry | Service activities incidental to water transportation |
End of financial Year | 31st March |
Company age | 22 years old |
Account next due date | Tue, 31st Dec 2024 (228 days left) |
Account last made up date | Fri, 31st Mar 2023 |
Next confirmation statement due date | Fri, 29th Mar 2024 (2024-03-29) |
Last confirmation statement dated | Wed, 15th Mar 2023 |
The register of persons with significant control that own or control the company consists of 2 names. As we discovered, there is Paul E. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the persons with significant control register is Christine E. This PSC owns 25-50% shares.
Paul E.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Christine E.
Notified on | 30 September 2019 |
Ceased on | 13 April 2022 |
Nature of control: |
25-50% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-03-31 | 2015-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Net Worth | 14 832 211 | 14 612 300 | |||||
Balance Sheet | |||||||
Cash Bank On Hand | 2 675 849 | 1 083 243 | 525 785 | 3 010 020 | 1 877 267 | ||
Current Assets | 3 656 138 | 4 227 999 | 5 237 361 | 3 697 100 | 3 947 017 | 6 774 441 | 7 576 201 |
Debtors | 1 426 471 | 1 977 984 | 2 377 174 | 2 412 618 | 3 207 792 | 3 261 452 | 5 167 940 |
Net Assets Liabilities | 19 895 331 | 21 084 627 | 21 020 904 | 25 298 280 | 28 546 596 | ||
Other Debtors | 39 345 | 449 757 | 382 307 | 324 140 | 512 746 | 825 760 | 1 665 678 |
Property Plant Equipment | 31 071 182 | 38 380 504 | 39 071 075 | 43 140 170 | 51 294 623 | ||
Total Inventories | 184 338 | 201 239 | 213 440 | 502 969 | 530 994 | ||
Cash Bank In Hand | 1 734 450 | 1 870 065 | |||||
Net Assets Liabilities Including Pension Asset Liability | 14 832 211 | 14 612 300 | |||||
Stocks Inventory | 495 217 | 379 950 | |||||
Tangible Fixed Assets | 20 606 897 | 18 618 264 | |||||
Trade Debtors | 1 216 749 | 1 216 160 | |||||
Reserves/Capital | |||||||
Called Up Share Capital | 500 000 | 500 000 | |||||
Profit Loss Account Reserve | 5 738 794 | 6 334 290 | |||||
Shareholder Funds | 14 832 211 | 14 612 300 | |||||
Other | |||||||
Audit Fees Expenses | 8 200 | 6 000 | 9 000 | 9 000 | 9 000 | 9 000 | 9 000 |
Fees For Non-audit Services | 1 845 | 1 845 | 945 | 2 412 | 2 372 | 1 190 | 400 |
Accrued Liabilities Deferred Income | 180 363 | 160 388 | 140 566 | 147 078 | 176 751 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 292 277 | 336 361 | 306 500 | 306 200 | 379 552 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 8 737 544 | 1 600 420 | 3 625 784 | 11 404 776 | |||
Administration Support Average Number Employees | 22 | 28 | 28 | 33 | 35 | ||
Administrative Expenses | 2 934 640 | 4 900 212 | 5 440 393 | 6 269 815 | 6 508 382 | 7 640 896 | |
Amount Specific Bank Loan | 2 008 000 | 1 676 000 | 10 584 715 | ||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 115 | 136 | 143 | 169 | 172 | ||
Bank Borrowings | 7 364 214 | 6 314 239 | 1 579 070 | 1 617 420 | 1 899 494 | 1 914 000 | 2 592 000 |
Bank Borrowings Overdrafts | 1 006 285 | 1 049 975 | 1 579 069 | 1 617 420 | 1 899 495 | 1 914 000 | 2 592 000 |
Bank Overdrafts | 5 | ||||||
Capital Commitments | 3 748 000 | 4 357 778 | |||||
Carrying Amount Property Plant Equipment With Restricted Title | 2 150 000 | 8 700 000 | 1 501 799 | ||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 18 880 022 | 23 587 232 | 21 256 594 | 20 970 878 | 27 360 949 | ||
Comprehensive Income Expense | 1 788 013 | 1 249 296 | -3 723 | 4 337 376 | 3 308 316 | ||
Corporation Tax Payable | 243 529 | 318 759 | 441 635 | 159 577 | |||
Cost Sales | 5 611 333 | 7 305 382 | 7 551 804 | 7 834 860 | 10 045 012 | 12 453 930 | |
Creditors | 2 859 320 | 2 941 750 | 3 554 229 | 3 216 098 | 4 218 888 | ||
Current Tax For Period | 243 529 | 318 759 | -183 246 | 441 635 | 159 577 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -301 005 | -476 962 | -46 977 | ||||
Deferred Tax Liabilities | 2 698 485 | 2 678 053 | 4 078 220 | 4 847 960 | 5 627 567 | ||
Depreciation Expense Property Plant Equipment | 2 888 121 | 3 093 284 | 3 736 450 | 4 024 008 | 4 782 923 | ||
Dividends Paid | 60 000 | 60 000 | 60 000 | 60 000 | 60 000 | ||
Dividends Paid Classified As Financing Activities | 60 000 | 60 000 | 60 000 | 60 000 | 60 000 | ||
Dividends Received Classified As Operating Activities | 166 500 | 250 000 | |||||
Finance Lease Liabilities Present Value Total | 465 656 | 433 438 | 429 236 | ||||
Fixed Assets | 21 306 897 | 19 318 264 | 31 744 909 | 39 054 231 | 39 744 802 | 43 813 897 | 51 968 350 |
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 744 | 4 305 | |||||
Gain Loss On Disposals Property Plant Equipment | -12 526 | -4 195 | 14 479 | -1 004 | 120 533 | ||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 2 452 621 | 2 457 258 | 3 680 385 | 4 492 503 | 4 911 876 | ||
Gross Profit Loss | 4 495 747 | 4 957 321 | 5 364 428 | 4 288 814 | 7 856 030 | 7 724 522 | |
Income Taxes Paid Refund Classified As Operating Activities | -250 533 | -243 529 | -135 513 | -441 635 | |||
Income Tax Expense Credit On Components Other Comprehensive Income | 481 231 | 456 530 | 1 447 144 | 769 740 | 779 607 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -847 709 | -1 592 601 | -557 458 | 2 484 235 | -1 132 753 | ||
Increase Decrease In Deferred Tax Liability From Amount Recognised In Other Comprehensive Income | 481 231 | 456 530 | 1 447 144 | 769 740 | 779 607 | ||
Increase Decrease In Deferred Tax Liability From Amount Recognised In Profit Or Loss | -301 005 | -476 962 | -46 977 | ||||
Increase From Depreciation Charge For Year Property Plant Equipment | 3 846 185 | 3 789 609 | 4 024 008 | 4 782 923 | |||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 285 454 | 830 116 | 606 049 | 530 415 | 1 118 535 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 744 | 4 305 | |||||
Interest Paid Classified As Operating Activities | 285 454 | 830 116 | 606 049 | 530 415 | 1 118 535 | ||
Interest Payable Similar Charges Finance Costs | 285 454 | 830 116 | 606 793 | 534 720 | 1 118 535 | ||
Interest Received Classified As Operating Activities | 18 | 641 | 1 144 | ||||
Investment Income Net Amounts Written Off Back To Investments | 166 500 | 250 000 | |||||
Investments Fixed Assets | 700 000 | 700 000 | 673 727 | 673 727 | 673 727 | 673 727 | 673 727 |
Key Management Personnel Compensation Total | 250 367 | 84 547 | 215 971 | 222 111 | 218 638 | ||
Net Assets Liabilities Associates | 2 247 321 | 2 608 551 | 2 803 982 | 2 718 785 | |||
Net Cash Flows From Used In Financing Activities | 156 030 | -2 809 358 | -2 155 580 | 1 712 804 | 4 543 500 | ||
Net Cash Flows From Used In Investing Activities | -3 684 670 | -1 429 187 | 579 701 | -3 601 604 | -7 904 967 | ||
Net Cash Flows From Used In Operating Activities | 2 680 931 | 2 645 944 | 1 018 421 | 4 373 035 | 2 228 714 | ||
Net Cash Generated From Operations | 3 216 900 | 3 718 948 | 1 760 727 | 4 740 111 | 3 538 884 | ||
Net Current Assets Liabilities | 1 721 270 | 2 431 525 | 2 378 041 | 755 350 | 392 788 | 3 558 343 | 3 357 313 |
Nominal Value Allotted Share Capital | 500 000 | 500 000 | 500 000 | 500 000 | 500 000 | ||
Number Shares Issued Fully Paid | 500 000 | 500 000 | 500 000 | 500 000 | |||
Operating Profit Loss | 1 561 107 | 57 109 | -75 965 | -1 874 873 | 1 424 328 | 83 626 | |
Other Comprehensive Income Expense Net Tax | 1 971 390 | 2 000 728 | 2 233 241 | 3 722 763 | 4 132 269 | ||
Other Creditors | 40 657 | 20 404 | 35 791 | 52 963 | 77 587 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 16 700 | 102 415 | 68 533 | 218 809 | |||
Other Disposals Property Plant Equipment | 55 995 | 903 040 | 93 717 | 3 598 085 | |||
Other Interest Receivable Similar Income Finance Income | 18 | 641 | 1 144 | ||||
Other Investments Other Than Loans | 673 727 | 673 727 | 673 727 | 673 727 | 673 727 | ||
Other Operating Income Format1 | 106 128 | 76 680 | |||||
Other Taxation Social Security Payable | 19 542 | 131 281 | 10 846 | 7 953 | 7 034 | ||
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | 6 045 415 | 1 170 288 | 7 332 115 | 601 527 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 14 788 | 17 941 | 18 544 | 28 651 | 38 052 | ||
Percentage Class Share Held In Associate | 33 | 33 | 33 | 33 | |||
Prepayments Accrued Income | 108 229 | 171 187 | 561 534 | 135 174 | 951 023 | ||
Proceeds From Borrowings Classified As Financing Activities | 7 150 000 | 16 850 000 | 22 545 200 | 6 780 000 | |||
Proceeds From Sales Property Plant Equipment | 357 156 | 35 100 | 815 104 | 24 180 | 3 499 809 | ||
Profit Loss | -183 377 | -751 432 | -2 236 964 | 614 613 | -823 953 | ||
Profit Loss From Continuing Operations Associates | 72 591 | 361 230 | 773 931 | 664 803 | |||
Profit Loss On Ordinary Activities Before Tax | 1 192 808 | -240 853 | -909 635 | -2 467 187 | 1 056 248 | -664 376 | |
Property Plant Equipment Gross Cost | 31 363 459 | 38 716 865 | 39 377 575 | 43 446 370 | 51 674 175 | ||
Purchase Financial Investments Other Than Trading Investments | 173 727 | ||||||
Purchase Property Plant Equipment | 3 868 099 | 1 464 287 | 235 403 | 3 625 784 | 11 404 776 | ||
Raw Materials Consumables | 184 338 | 201 239 | 213 440 | 502 969 | 530 994 | ||
Repayments Borrowings Classified As Financing Activities | 888 555 | 1 579 070 | 11 613 465 | 20 170 869 | 2 176 500 | ||
Research Development Average Number Employees | 93 | 108 | 115 | 136 | 137 | ||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -3 785 401 | -3 717 055 | -3 955 775 | -4 490 762 | |||
Revenue From Rendering Services | 12 262 703 | 12 916 232 | 12 123 674 | 17 901 042 | 20 178 452 | ||
Social Security Costs | 59 053 | 102 614 | 84 514 | 97 302 | 118 402 | 135 768 | |
Staff Costs Employee Benefits Expense | 1 034 367 | 4 899 159 | 5 041 450 | 5 901 553 | 7 001 711 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 2 698 485 | 2 678 053 | 4 078 220 | 4 847 960 | 5 627 567 | ||
Tax Expense Credit Applicable Tax Rate | -45 762 | -172 831 | -468 766 | 200 687 | -126 231 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 249 801 | 242 526 | 287 348 | 266 604 | 343 399 | ||
Tax Increase Decrease From Effect Expenses Not Deductible For Tax Purposes Other Than Goodwill Amortisation Impairment | 6 430 | 216 004 | -34 888 | -25 656 | -57 591 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -57 476 | -158 203 | -230 223 | 441 635 | 159 577 | ||
Total Assets Less Current Liabilities | 23 028 167 | 21 749 789 | 34 122 950 | 39 809 581 | 40 137 590 | 47 372 240 | 55 325 663 |
Total Current Tax Expense Credit | 243 529 | 318 759 | -183 246 | 441 635 | 159 577 | ||
Total Increase Decrease From Revaluations Property Plant Equipment | -1 328 143 | -36 670 | 536 728 | 421 114 | |||
Total Operating Lease Payments | 40 500 | 42 131 | 49 750 | 56 750 | 53 600 | ||
Trade Creditors Trade Payables | 330 498 | 260 060 | 1 038 296 | 652 469 | 1 205 939 | ||
Trade Debtors Trade Receivables | 1 886 638 | 1 917 291 | 2 133 512 | 2 300 518 | 2 551 239 | ||
Turnover Revenue | 12 262 703 | 12 916 232 | 12 123 674 | 17 901 042 | 20 178 452 | ||
Wages Salaries | 511 329 | 916 965 | 786 493 | 865 109 | 1 109 013 | 1 235 921 | |
Company Contributions To Money Purchase Plans Directors | 4 086 | 2 413 | 2 680 | 6 832 | 8 270 | ||
Director Remuneration | 140 728 | 178 587 | 246 281 | 82 134 | 213 291 | 215 279 | 210 368 |
Director Remuneration Benefits Including Payments To Third Parties | 144 728 | 182 587 | 250 367 | 84 547 | 215 971 | 222 111 | 218 638 |
Dividend Recommended By Directors | 60 000 | 60 000 | 60 000 | 60 000 | |||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 3 | 2 | 2 | ||
Company Contributions To Money Purchase Schemes Directors | 4 000 | 4 000 | |||||
Accruals Deferred Income Within One Year | 171 535 | 108 607 | |||||
Adjustment For Prior Periods Leading To An Increase Decrease In Tax Charge | -79 | ||||||
Aggregate Dividends Paid In Financial Year | 60 500 | ||||||
Amounts Owed By Group Undertakings Other Participating Interests | 79 710 | 99 103 | |||||
Cash Flow Outflow From Change In Debt Lease Financing | -1 768 069 | ||||||
Corporation Tax Due Within One Year | 238 188 | 141 324 | |||||
Creditors Due After One Year | 7 403 820 | 6 328 564 | |||||
Creditors Due Within One Year | 1 934 868 | 1 796 474 | |||||
Decrease Increase In Net Debt During Period | -548 666 | ||||||
Depreciation Impairment Reversal Tangible Fixed Assets | 1 852 846 | 2 041 876 | |||||
Difference Between Accumulated Depreciation Amortisation Capital Allowances | 792 136 | 808 925 | |||||
Expenses Not Deductible For Tax Purposes | 156 942 | ||||||
Gain Loss From Disposal Tangible Fixed Assets | 1 519 | 29 241 | |||||
Increase Decrease In Net Cash For Period | 1 219 403 | ||||||
Increase Decrease In U K Corporation Tax Arising From Adjustment For Prior Periods | -79 | ||||||
Interest Payable Similar Charges | 376 026 | ||||||
Leased Assets Included In Tangible Fixed Assets | 81 536 | 38 195 | |||||
Net Debt Funds | 6 697 965 | 5 533 755 | |||||
Number Shares Allotted | 500 000 | ||||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 39 606 | 14 325 | |||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 22 310 | 25 281 | |||||
Obligations Under Finance Leases Hire Purchase Contracts Between One To Two Years | 39 606 | 14 325 | |||||
Other Creditors Due Within One Year | 14 290 | 20 631 | |||||
Other Interest Receivable Similar Income | 6 208 | ||||||
Other Taxation Social Security Within One Year | 90 724 | 8 125 | |||||
Pension Costs | 4 000 | ||||||
Prepayments Accrued Income Current Asset | 90 667 | 212 964 | |||||
Profit Loss For Period | 696 231 | ||||||
Profit Loss On Ordinary Activities Before Finance Charges Interest | 1 562 626 | ||||||
Provisions Charged Credited To Profit Loss Account During Period | 258 467 | 16 789 | |||||
Provisions For Liabilities Charges | 792 136 | 808 925 | |||||
Revaluation Reserve | 8 593 417 | 7 778 010 | |||||
Revaluation Surplus In Period Investment Properties | 1 003 072 | ||||||
Share Capital Allotted Called Up Paid | 500 000 | 500 000 | |||||
Staff Costs | 574 382 | ||||||
Standard Nominal Tax Rate | 23 | ||||||
Stocks Raw Materials Consumables | 495 217 | 379 950 | |||||
Tangible Fixed Assets Additions | 163 904 | ||||||
Tangible Fixed Assets Cost Or Valuation | 20 698 784 | 18 764 971 | |||||
Tangible Fixed Assets Depreciation | 91 887 | 146 707 | |||||
Tangible Fixed Assets Depreciation Charged In Period | 20 607 | ||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 2 081 | ||||||
Tangible Fixed Assets Depreciation Increase Decrease From Revaluations | -1 997 708 | ||||||
Tangible Fixed Assets Disposals | 5 417 | ||||||
Tangible Fixed Assets Increase Decrease From Revaluations | -1 925 703 | ||||||
Taxation Expense Credit | 198 | ||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | 274 346 | ||||||
Tax On Profit Or Loss On Ordinary Activities | 496 577 | ||||||
Total Dividend Payment | 60 500 | ||||||
Total Recognised Gain Loss For Period | 1 699 303 | ||||||
Trade Creditors Within One Year | 391 536 | 442 531 | |||||
Turnover Gross Operating Revenue | 10 107 080 | 9 049 890 | |||||
U K Current Corporation Tax | 238 109 | ||||||
U K Current Corporation Tax On Income For Period | 238 188 | ||||||
Undiscounted Provision For Deferred Taxation | 792 136 | 808 925 | |||||
Utilisation Tax Losses | 189 727 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st March 2023 filed on: 10th, October 2023 |
accounts | Free Download (27 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy