Sjh-all Plant Group started in year 2002 as Private Limited Company with registration number 04500584. The Sjh-all Plant Group company has been functioning successfully for twenty two years now and its status is active. The firm's office is based in Ampthill at First Floor 5 Doolittle Yard. Postal code: MK45 2NW. Since Tue, 27th Apr 2010 Sjh-all Plant Group Limited is no longer carrying the name Sjh-all Plant Sales.
The firm has 2 directors, namely David G., Stephen H.. Of them, Stephen H. has been with the company the longest, being appointed on 1 August 2002 and David G. has been with the company for the least time - from 1 January 2010. As of 9 May 2024, there was 1 ex secretary - Mandi H.. There were no ex directors.
Office Address | First Floor 5 Doolittle Yard |
Office Address2 | Froghall Road |
Town | Ampthill |
Post code | MK45 2NW |
Country of origin | United Kingdom |
Registration Number | 04500584 |
Date of Incorporation | Thu, 1st Aug 2002 |
Industry | Wholesale of mining, construction and civil engineering machinery |
End of financial Year | 31st January |
Company age | 22 years old |
Account next due date | Thu, 31st Oct 2024 (175 days left) |
Account last made up date | Tue, 31st Jan 2023 |
Next confirmation statement due date | Thu, 15th Aug 2024 (2024-08-15) |
Last confirmation statement dated | Tue, 1st Aug 2023 |
The list of persons with significant control that own or control the company consists of 1 name. As BizStats found, there is Sjh-All Plant Holdings Limited from Bedford, England. The abovementioned PSC is classified as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. The abovementioned PSC has 75,01-100% voting rights and has 75,01-100% shares.
Sjh-All Plant Holdings Limited
3 Doolittle Yard Froghall Road, Ampthill, Bedford, Bedfordshire, MK45 2NW, England
Legal authority | England And Wales |
Legal form | Limited Company |
Country registered | England |
Place registered | Companies House 06929242 |
Registration number | 06929242 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% voting rights 75,01-100% shares |
Sjh-all Plant Sales | April 27, 2010 |
S.j.h. Plant Sales | April 27, 2009 |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-11-30 | 2017-11-30 | 2019-01-31 | 2020-01-31 | 2021-01-31 | 2022-01-31 | 2023-01-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 32 221 | 9 722 | 25 411 | 33 542 | 208 086 | 199 785 | 77 960 |
Current Assets | 11 113 218 | 11 124 954 | 10 565 820 | 10 579 394 | 11 434 304 | 13 051 755 | 12 225 441 |
Debtors | 3 907 754 | 3 713 374 | 4 050 446 | 4 683 169 | 5 757 535 | 4 935 075 | 4 694 991 |
Net Assets Liabilities | 3 676 624 | 3 983 893 | 4 654 715 | 5 271 414 | 6 138 376 | 6 165 655 | 5 996 008 |
Other Debtors | 69 009 | 58 163 | 120 950 | 69 024 | 249 048 | 85 798 | 64 473 |
Property Plant Equipment | 1 720 681 | 1 744 336 | 1 591 105 | 1 575 915 | 1 487 723 | 2 023 519 | 1 982 958 |
Total Inventories | 7 173 243 | 7 401 858 | 6 489 963 | 5 862 683 | 5 468 683 | 7 916 895 | 7 452 490 |
Other | |||||||
Audit Fees Expenses | 8 000 | 10 000 | 12 000 | 12 000 | 12 000 | 12 000 | 12 000 |
Fees For Non-audit Services | 23 340 | 23 660 | 14 560 | 15 221 | 25 123 | ||
Amount Specific Advance Or Credit Directors | 917 917 | 1 201 | 908 897 | 1 003 293 | |||
Amount Specific Advance Or Credit Made In Period Directors | 950 000 | 41 760 | 910 098 | 1 003 293 | |||
Amount Specific Advance Or Credit Repaid In Period Directors | 32 083 | 959 677 | 908 897 | 1 003 293 | |||
Company Contributions To Money Purchase Plans Directors | 39 | 686 | 1 231 | 1 532 | 1 320 | 2 642 | |
Director Remuneration | 26 868 | 256 530 | 240 000 | 421 900 | 420 832 | 400 000 | 430 091 |
Dividend Recommended By Directors | 300 000 | 100 000 | 100 000 | 540 000 | |||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 2 | 2 | |||
Accrued Liabilities | 57 757 | 344 928 | 96 760 | 21 798 | 25 721 | 19 399 | 68 002 |
Accumulated Depreciation Impairment Property Plant Equipment | 605 494 | 766 271 | 746 538 | 624 728 | 714 738 | 873 113 | 867 528 |
Additional Provisions Increase From New Provisions Recognised | 9 257 | 502 | |||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -22 602 | -14 515 | -23 576 | ||||
Administrative Expenses | 1 224 899 | 1 574 308 | 1 636 435 | 1 314 265 | 1 478 003 | 1 720 949 | 1 754 171 |
Amounts Owed By Associates | 1 651 674 | 2 715 846 | |||||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 22 | 21 | 20 | 18 | 18 | 20 | 19 |
Bank Borrowings | 191 250 | 184 263 | 2 795 063 | 2 537 780 | 2 331 360 | 143 972 | 108 450 |
Bank Borrowings Overdrafts | 3 121 419 | 3 487 263 | 2 509 994 | 2 241 005 | 2 029 102 | 1 916 359 | 1 531 796 |
Bank Overdrafts | 2 930 169 | 3 303 000 | 1 561 776 | 1 541 641 | 1 530 539 | 1 970 094 | 1 821 307 |
Cash Cash Equivalents Cash Flow Value | -2 897 948 | -3 293 278 | -1 536 365 | -1 508 099 | -1 322 453 | ||
Comprehensive Income Expense | 581 324 | 607 269 | 670 822 | 716 699 | 966 962 | 677 279 | 370 353 |
Corporation Tax Payable | 149 757 | 291 578 | 294 243 | 241 113 | 257 456 | 166 597 | 155 709 |
Cost Sales | 15 303 772 | 17 992 323 | 21 770 115 | 13 976 934 | 15 836 482 | 13 875 232 | 13 041 821 |
Creditors | 1 449 678 | 1 655 829 | 3 457 526 | 3 279 030 | 3 002 451 | 3 109 754 | 2 585 895 |
Current Tax For Period | 149 757 | 140 577 | 153 666 | 171 440 | 243 783 | 41 626 | 120 612 |
Depreciation Amortisation Expense | 153 545 | 164 350 | 153 231 | 100 769 | 90 010 | ||
Depreciation Expense Property Plant Equipment | 41 764 | 26 113 | 52 210 | 32 525 | 63 699 | 25 760 | 30 102 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 3 574 | 172 964 | 222 579 | 235 638 | |||
Disposals Property Plant Equipment | 3 574 | 172 964 | 227 000 | 264 491 | |||
Dividend Per Share Interim | 3 000 | 1 000 | 5 400 | ||||
Dividends Paid | 300 000 | 100 000 | 100 000 | 650 000 | 540 000 | ||
Dividends Paid Classified As Financing Activities | -300 000 | -100 000 | -100 000 | ||||
Dividends Paid On Shares Interim | 300 000 | 100 000 | 100 000 | 650 000 | 540 000 | ||
Finance Lease Liabilities Present Value Total | 361 005 | 567 156 | 158 859 | 249 352 | 184 676 | 1 710 844 | 812 211 |
Fixed Assets | 1 895 681 | 1 919 336 | 1 891 105 | 1 875 915 | 1 787 723 | 2 323 519 | 1 982 958 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 710 550 | 1 064 172 | -2 715 846 | 1 119 211 | -240 649 | ||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 125 000 | ||||||
Further Item Interest Expense Component Total Interest Expense | 772 | 166 006 | 261 | 87 604 | 604 | 1 489 | 6 652 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -336 | -5 649 | 436 | 2 571 | 442 | -2 420 | -596 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 228 597 | -1 521 749 | -948 730 | -49 634 | 574 401 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -799 877 | 340 636 | -2 144 022 | -1 541 619 | -311 723 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | 37 500 | 120 625 | 125 019 | ||||
Gain Loss On Disposals Property Plant Equipment | 37 500 | 120 625 | 125 019 | 85 747 | |||
Gross Profit Loss | 2 237 006 | 2 585 181 | 2 675 423 | 2 208 306 | 2 684 708 | 2 548 616 | 2 345 179 |
Income Taxes Paid Refund Classified As Operating Activities | -139 401 | 1 244 | -151 001 | -224 570 | -227 440 | ||
Increase Decrease From Fair Value Adjustment Investment Property Fair Value Model | 125 000 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 522 244 | -395 330 | 1 756 913 | 28 266 | 185 646 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -19 803 | -33 974 | 18 813 | ||||
Increase Decrease In Property Plant Equipment | 184 140 | 90 000 | 211 740 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -2 053 071 | 228 615 | -911 895 | -627 280 | -394 000 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 164 351 | 153 231 | 100 769 | 90 010 | 230 053 | ||
Interest Expense On Bank Loans Similar Borrowings | 24 682 | 16 536 | 99 830 | 72 167 | 84 580 | 60 763 | 77 524 |
Interest Expense On Bank Overdrafts | 112 657 | 98 037 | 86 254 | 60 282 | 51 785 | 52 584 | 57 302 |
Interest Paid Classified As Operating Activities | -329 945 | -281 823 | -385 210 | -220 313 | -280 253 | ||
Interest Payable Similar Charges Finance Costs | 329 945 | 281 823 | 385 210 | 220 313 | 280 253 | 214 992 | 313 775 |
Investment Property | 175 000 | 175 000 | 300 000 | 300 000 | 300 000 | 300 000 | |
Investment Property Fair Value Model | 175 000 | 175 000 | 300 000 | 300 000 | 300 000 | ||
Merchandise | 6 837 707 | 7 066 322 | 6 154 427 | 5 862 683 | 5 468 683 | 7 916 895 | 7 452 490 |
Net Cash Flows From Used In Financing Activities | 2 667 622 | -279 707 | -3 258 654 | -312 978 | 1 528 014 | ||
Net Cash Flows From Used In Investing Activities | -23 020 | 188 005 | -120 630 | -129 446 | 1 818 | ||
Net Cash Flows From Used In Operating Activities | -3 166 846 | 487 032 | 1 622 371 | -795 053 | -1 715 478 | ||
Net Cash Generated From Operations | -3 636 192 | 206 453 | 1 086 160 | -120 725 | -2 223 171 | ||
Net Current Assets Liabilities | 3 265 228 | 3 764 250 | 6 242 398 | 6 696 293 | 7 360 353 | 7 099 739 | 6 723 218 |
Net Interest Received Paid Classified As Investing Activities | -2 | -1 | -5 | -6 | |||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | ||
Operating Profit Loss | 1 038 356 | 1 038 925 | 1 062 091 | 1 108 948 | 1 476 483 | 1 040 523 | 799 933 |
Other Comprehensive Income Expense Net Tax | 125 000 | ||||||
Other Creditors | 1 088 673 | 1 088 673 | 788 673 | 788 673 | 788 673 | 788 673 | 788 673 |
Other Deferred Tax Expense Credit | -2 865 | 9 257 | -22 602 | 502 | -14 515 | 140 600 | -23 576 |
Other Interest Receivable Similar Income Finance Income | 2 | 1 | 5 | 6 | 44 | ||
Other Operating Income Format1 | 26 249 | 28 052 | 23 103 | 214 907 | 269 778 | 212 856 | 208 925 |
Other Taxation Social Security Payable | 15 332 | 11 871 | 29 137 | 30 468 | 33 014 | 31 595 | 104 066 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||
Payments Finance Lease Liabilities Classified As Financing Activities | -789 933 | 739 710 | -1 191 769 | 19 979 | -458 950 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 3 310 | 8 168 | 12 314 | 14 078 | 15 803 | 16 863 | |
Prepayments | 45 587 | 7 712 | 16 294 | 21 315 | 10 678 | 21 836 | 33 260 |
Proceeds From Borrowings Classified As Financing Activities | -2 940 000 | ||||||
Proceeds From Sales Property Plant Equipment | -37 500 | -120 625 | -129 440 | ||||
Profit Loss | 581 324 | 607 269 | 670 822 | 716 699 | 966 962 | 677 279 | 370 353 |
Profit Loss On Ordinary Activities Before Tax | 708 413 | 757 103 | 801 886 | 888 641 | 1 196 230 | 825 531 | 486 202 |
Property Plant Equipment Gross Cost | 2 326 175 | 2 510 607 | 2 337 643 | 2 200 643 | 2 202 461 | 2 896 632 | 2 850 486 |
Provisions | 34 607 | 43 864 | 21 262 | 21 764 | 7 249 | 147 849 | 124 273 |
Provisions For Liabilities Balance Sheet Subtotal | 34 607 | 43 864 | 21 262 | 21 764 | 7 249 | 147 849 | 124 273 |
Purchase Property Plant Equipment | -14 482 | -188 006 | -90 000 | -1 818 | |||
Recoverable Value-added Tax | 266 712 | 71 729 | 43 056 | 72 843 | 168 920 | 292 113 | |
Repayments Borrowings Classified As Financing Activities | -538 200 | -6 987 | -329 200 | -257 283 | -206 420 | ||
Social Security Costs | 56 146 | 92 456 | 103 345 | 104 402 | 104 020 | 107 847 | 119 778 |
Staff Costs Employee Benefits Expense | 644 861 | 927 837 | 1 086 096 | 1 034 854 | 1 031 162 | 1 107 754 | 1 134 600 |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 7 500 | 22 919 | 23 753 | ||||
Tax Expense Credit Applicable Tax Rate | 141 683 | 143 850 | 152 358 | 168 842 | 227 284 | 156 851 | 92 378 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 13 599 | -5 721 | 47 977 | 26 351 | 16 499 | -115 225 | 562 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 975 | 38 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 127 089 | 149 834 | 131 064 | 171 942 | 229 268 | 148 252 | 115 849 |
Total Additions Including From Business Combinations Property Plant Equipment | 188 006 | 90 000 | 1 818 | 218 345 | |||
Total Assets Less Current Liabilities | 5 160 909 | 5 683 586 | 8 133 503 | 8 572 208 | 9 148 076 | 9 423 258 | 8 706 176 |
Total Borrowings | 4 776 414 | 5 881 968 | 5 559 775 | 5 392 336 | 4 715 863 | 2 114 066 | 1 929 757 |
Total Current Tax Expense Credit | 129 954 | 140 577 | 7 652 | 139 425 | |||
Total Operating Lease Payments | 263 283 | 165 370 | 228 917 | 149 247 | 179 663 | 184 258 | 173 127 |
Trade Creditors Trade Payables | 2 878 644 | 928 474 | 465 216 | 653 644 | 1 222 041 | 1 793 316 | 1 886 221 |
Trade Debtors Trade Receivables | 956 855 | 859 924 | 238 352 | 664 610 | 777 158 | 898 811 | 1 119 452 |
Turnover Revenue | 17 540 778 | 20 577 504 | 24 445 538 | 16 185 240 | 18 521 190 | 16 423 848 | 15 387 000 |
Wages Salaries | 588 715 | 832 071 | 974 583 | 918 138 | 913 064 | 984 104 | 997 959 |
Work In Progress | 335 536 | 335 536 | 335 536 | ||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -22 602 | 502 | |||||
Deferred Tax Liabilities | 21 764 | 7 249 | 147 849 | 124 273 | |||
Disposals Investment Property Fair Value Model | 300 000 | ||||||
Further Operating Expense Item Component Total Operating Expenses | -55 155 | -2 256 | |||||
Income From Related Parties | 1 017 719 | 293 808 | |||||
Loans Owed By Related Parties | 3 759 710 | 3 179 111 | |||||
Loans Owed To Related Parties | -487 506 | ||||||
Payments To Related Parties | 90 011 | 234 219 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Tue, 31st Jan 2023 filed on: 31st, October 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy