Shawton Engineering started in year 2007 as Private Limited Company with registration number 06357880. The Shawton Engineering company has been functioning successfully for seventeen years now and its status is active. The firm's office is based in Newton Le Willows at Shawton Junction Lane. Postal code: WA12 8DN. Since 28th September 2011 Shawton Engineering Limited is no longer carrying the name Hillcroft Developments West Lancs.
There is a single director in the firm at the moment - Graham S., appointed on 30 August 2013. In addition, a secretary was appointed - Graham S., appointed on 31 August 2007. As of 21 May 2024, there were 2 ex directors - James S., Janet S. and others listed below. There were no ex secretaries.
Office Address | Shawton Junction Lane |
Office Address2 | Sankey Valley Industrial Estate |
Town | Newton Le Willows |
Post code | WA12 8DN |
Country of origin | United Kingdom |
Registration Number | 06357880 |
Date of Incorporation | Fri, 31st Aug 2007 |
Industry | Construction of other civil engineering projects n.e.c. |
Industry | Urban planning and landscape architectural activities |
End of financial Year | 30th June |
Company age | 17 years old |
Account next due date | Sun, 31st Mar 2024 (51 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Fri, 15th Mar 2024 (2024-03-15) |
Last confirmation statement dated | Wed, 1st Mar 2023 |
The list of persons with significant control who own or have control over the company is made up of 2 names. As we identified, there is Graham S. This PSC has 75,01-100% voting rights and has 75,01-100% shares. The second entity in the persons with significant control register is James S. This PSC has significiant influence or control over the company,.
Graham S.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
James S.
Notified on | 6 April 2016 |
Nature of control: |
significiant influence or control |
Hillcroft Developments West Lancs | September 28, 2011 |
Profit & Loss | |||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-10-31 | 2012-06-30 | 2013-06-30 | 2014-06-30 | 2015-06-29 | 2015-06-30 | 2016-06-30 | 2018-06-30 | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Net Worth | 74 135 | 166 262 | |||||||||||
Balance Sheet | |||||||||||||
Cash Bank On Hand | 974 195 | 26 592 | 653 944 | 772 107 | 428 362 | 589 684 | |||||||
Current Assets | 611 314 | 990 249 | 1 141 096 | 1 715 272 | 2 571 173 | 2 571 173 | 2 921 813 | 4 988 513 | 4 380 008 | 4 470 535 | 5 328 163 | 7 492 319 | 5 534 875 |
Debtors | 503 149 | 933 165 | 871 632 | 1 140 611 | 2 006 133 | 2 006 133 | 2 473 594 | 3 505 138 | 3 645 727 | 3 276 750 | 3 830 056 | 6 237 957 | 3 849 191 |
Net Assets Liabilities | 1 523 665 | 1 843 406 | 2 280 930 | 2 360 346 | 2 658 065 | 2 660 414 | |||||||
Other Debtors | 41 689 | 226 679 | 343 288 | 170 959 | 298 825 | 53 899 | |||||||
Property Plant Equipment | 291 990 | 293 497 | 306 986 | 431 862 | 423 973 | 462 243 | |||||||
Total Inventories | 509 180 | 707 689 | 539 841 | 726 000 | 826 000 | 1 096 000 | |||||||
Cash Bank In Hand | 108 165 | 13 734 | 140 964 | 495 853 | 216 040 | 216 040 | 374 | ||||||
Intangible Fixed Assets | 478 974 | 446 494 | 397 774 | 349 054 | 300 334 | 300 334 | 251 614 | ||||||
Net Assets Liabilities Including Pension Asset Liability | 74 135 | 166 263 | 274 600 | 466 536 | 625 346 | 625 346 | 893 353 | ||||||
Stocks Inventory | 43 350 | 128 500 | 78 808 | 349 000 | 349 000 | 447 845 | |||||||
Tangible Fixed Assets | 62 010 | 75 151 | 77 881 | 149 381 | 149 381 | 156 733 | |||||||
Reserves/Capital | |||||||||||||
Called Up Share Capital | 200 | 200 | 200 | 200 | 200 | 200 | 200 | ||||||
Profit Loss Account Reserve | 73 935 | 166 063 | 274 400 | 466 336 | 625 146 | 625 146 | 893 153 | ||||||
Shareholder Funds | 74 135 | 166 262 | |||||||||||
Other | |||||||||||||
Amount Specific Advance Or Credit Directors | 9 982 | 9 982 | 9 982 | ||||||||||
Amount Specific Advance Or Credit Made In Period Directors | 67 243 | 25 000 | |||||||||||
Amount Specific Advance Or Credit Repaid In Period Directors | 175 000 | 25 000 | |||||||||||
Director Remuneration | 18 333 | 20 000 | |||||||||||
Accrued Liabilities Deferred Income | 866 155 | 702 874 | 106 316 | 86 244 | 66 174 | 11 000 | |||||||
Accumulated Amortisation Impairment Intangible Assets | 336 169 | 387 909 | 439 370 | 488 081 | 496 093 | ||||||||
Accumulated Depreciation Impairment Property Plant Equipment | 220 582 | 300 245 | 386 229 | 483 741 | 551 946 | 673 545 | |||||||
Additional Provisions Increase From New Provisions Recognised | 30 969 | ||||||||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -27 176 | ||||||||||||
Administrative Expenses | 1 604 043 | 2 065 213 | |||||||||||
Amortisation Expense Intangible Assets | 8 012 | ||||||||||||
Amounts Recoverable On Contracts | 212 135 | 250 476 | 252 962 | 1 820 866 | 3 229 404 | 2 854 639 | |||||||
Average Number Employees During Period | 93 | 99 | 97 | 96 | 98 | 97 | |||||||
Bank Borrowings | 187 500 | 62 500 | |||||||||||
Bank Borrowings Overdrafts | 62 500 | 125 000 | 187 500 | ||||||||||
Cash Cash Equivalents Cash Flow Value | 428 362 | ||||||||||||
Comprehensive Income Expense | 297 719 | 2 349 | |||||||||||
Corporation Tax Payable | 103 298 | 107 192 | 59 135 | 64 449 | -37 012 | ||||||||
Cost Sales | 15 300 878 | 9 853 017 | |||||||||||
Creditors | 70 144 | 42 831 | 47 226 | 558 392 | 463 822 | 374 932 | |||||||
Current Tax For Period | 8 011 | -101 461 | |||||||||||
Deferred Tax Liabilities | 43 801 | -27 176 | |||||||||||
Depreciation Amortisation Expense | 140 277 | 127 622 | |||||||||||
Depreciation Expense Property Plant Equipment | 132 265 | 127 622 | |||||||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 3 498 | 22 046 | 64 060 | 6 023 | |||||||||
Disposals Property Plant Equipment | 3 500 | 38 995 | 135 101 | 18 995 | |||||||||
Distribution Costs | 370 396 | 374 716 | |||||||||||
Finance Lease Liabilities Present Value Total | 70 144 | 42 831 | 47 226 | 120 892 | 151 322 | 187 432 | |||||||
Fixed Assets | 478 974 | 508 504 | 472 925 | 426 935 | 449 715 | 449 715 | 408 347 | 451 914 | 401 681 | 363 709 | 439 874 | 423 973 | 462 243 |
Further Item Interest Expense Component Total Interest Expense | 3 897 | ||||||||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 717 241 | -2 125 266 | |||||||||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -999 363 | 2 014 001 | |||||||||||
Gain Loss On Disposal Assets Income Statement Subtotal | 35 959 | 157 | |||||||||||
Gain Loss On Disposals Property Plant Equipment | 35 959 | 157 | |||||||||||
Gross Profit Loss | 2 256 529 | 2 343 177 | |||||||||||
Income Taxes Paid Refund Classified As Operating Activities | 56 438 | ||||||||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -343 745 | 161 322 | |||||||||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 100 000 | 270 000 | |||||||||||
Increase From Amortisation Charge For Year Intangible Assets | 51 740 | 51 461 | 48 711 | 8 012 | |||||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 79 663 | 89 482 | 119 558 | 132 265 | 127 622 | ||||||||
Intangible Assets | 159 924 | 108 184 | 56 723 | 8 012 | |||||||||
Intangible Assets Gross Cost | 496 093 | 496 093 | 496 093 | 496 093 | 496 093 | ||||||||
Interest Expense On Bank Loans Similar Borrowings | 7 154 | 20 644 | |||||||||||
Interest Expense On Bank Overdrafts | 2 137 | 7 174 | |||||||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 14 021 | 12 844 | |||||||||||
Interest Paid Classified As Operating Activities | -9 291 | -31 715 | |||||||||||
Interest Payable Similar Charges Finance Costs | 23 312 | 44 559 | |||||||||||
Net Cash Flows From Used In Financing Activities | -68 846 | -301 411 | |||||||||||
Net Cash Flows From Used In Investing Activities | 88 417 | 165 735 | |||||||||||
Net Cash Flows From Used In Operating Activities | 324 174 | -25 646 | |||||||||||
Net Cash Generated From Operations | 357 300 | -70 205 | |||||||||||
Net Current Assets Liabilities | 95 161 | 159 551 | -182 308 | 60 872 | 230 756 | 230 756 | 533 802 | 1 185 661 | 1 527 865 | 2 011 993 | 2 522 665 | 2 741 715 | 2 620 697 |
Number Shares Issued Fully Paid | 200 | ||||||||||||
Operating Profit Loss | 329 042 | -50 760 | |||||||||||
Other Creditors | 523 069 | 196 686 | 64 511 | 33 218 | 32 977 | ||||||||
Other Deferred Tax Expense Credit | 3 793 | ||||||||||||
Other Operating Income Format1 | 46 952 | 45 992 | |||||||||||
Other Taxation Social Security Payable | 208 552 | 74 271 | 426 718 | 205 983 | 243 695 | 205 703 | |||||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | ||||||||
Payments Finance Lease Liabilities Classified As Financing Activities | 23 589 | 53 620 | |||||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 72 624 | 79 023 | |||||||||||
Prepayments Accrued Income | 77 787 | 106 032 | 111 541 | 23 201 | 85 886 | 95 774 | |||||||
Proceeds From Sales Property Plant Equipment | -107 000 | -13 129 | |||||||||||
Profit Loss | 297 719 | 2 349 | |||||||||||
Profit Loss On Ordinary Activities Before Tax | 305 730 | -95 319 | |||||||||||
Property Plant Equipment Gross Cost | 512 572 | 593 742 | 693 215 | 915 603 | 975 919 | 1 135 788 | |||||||
Provisions | 43 801 | 47 594 | |||||||||||
Provisions For Liabilities Balance Sheet Subtotal | 43 766 | 43 309 | 47 546 | 43 801 | 43 801 | 47 594 | |||||||
Purchase Property Plant Equipment | -195 417 | -178 864 | |||||||||||
Raw Materials | 120 000 | 120 000 | |||||||||||
Recoverable Value-added Tax | 59 871 | 143 413 | |||||||||||
Repayments Borrowings Classified As Financing Activities | -62 500 | -125 000 | |||||||||||
Staff Costs Employee Benefits Expense | 3 718 810 | 3 798 934 | |||||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 8 011 | -97 668 | |||||||||||
Total Additions Including From Business Combinations Property Plant Equipment | 81 170 | 102 973 | 261 383 | 195 417 | 178 864 | ||||||||
Total Assets Less Current Liabilities | 574 135 | 668 055 | 290 617 | 487 807 | 680 471 | 680 471 | 942 149 | 1 637 575 | 1 929 546 | 2 375 702 | 2 962 539 | 3 165 688 | 3 082 940 |
Total Operating Lease Payments | 226 410 | 217 937 | |||||||||||
Trade Creditors Trade Payables | 2 055 105 | 1 727 198 | 1 753 361 | 2 262 643 | 3 964 938 | 1 933 079 | |||||||
Trade Debtors Trade Receivables | 1 145 659 | 798 795 | 864 394 | 1 815 030 | 2 563 971 | 701 466 | |||||||
Turnover Revenue | 17 557 407 | 12 196 194 | |||||||||||
Wages Salaries | 3 646 186 | 3 719 911 | |||||||||||
Work In Progress | 706 000 | 976 000 | |||||||||||
Creditors Due After One Year Total Noncurrent Liabilities | 500 000 | 500 000 | |||||||||||
Creditors Due Within One Year Total Current Liabilities | 516 153 | 640 986 | |||||||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 8 119 | 40 599 | 89 319 | 138 039 | 186 759 | 235 479 | |||||||
Intangible Fixed Assets Amortisation Charged In Period | 32 480 | 48 720 | 48 720 | 48 720 | 48 720 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 487 093 | 487 093 | 487 093 | 487 093 | 487 093 | 487 093 | |||||||
Provisions For Liabilities Charges | 1 792 | 5 547 | 7 963 | 17 004 | 17 004 | 22 266 | |||||||
Tangible Fixed Assets Additions | 62 109 | 32 172 | 24 845 | 115 980 | 62 420 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 0 | 62 109 | 89 781 | 110 426 | 209 084 | 252 059 | |||||||
Tangible Fixed Assets Depreciation | 0 | 99 | 14 630 | 32 545 | 59 703 | 95 326 | |||||||
Tangible Fixed Assets Depreciation Charge For Period | 99 | ||||||||||||
Bank Borrowings Overdrafts Secured | 43 245 | ||||||||||||
Capital Employed | 166 263 | 274 600 | 466 536 | 625 346 | 625 346 | 893 353 | |||||||
Creditors Due After One Year | 500 000 | 10 470 | 13 308 | 38 121 | 38 121 | 26 530 | |||||||
Creditors Due Within One Year | 830 698 | 1 323 404 | 1 654 400 | 2 340 417 | 2 340 417 | 2 388 011 | |||||||
Debtors Due After One Year | 75 579 | 92 940 | 80 403 | 128 302 | 128 302 | 270 081 | |||||||
Number Shares Allotted | 200 | 200 | 200 | 200 | |||||||||
Share Capital Allotted Called Up Paid | 200 | 200 | 200 | 200 | 200 | 200 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 14 881 | 19 444 | 35 250 | 40 711 | |||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 350 | 1 529 | 8 092 | 5 088 | |||||||||
Tangible Fixed Assets Disposals | 4 500 | 4 200 | 17 322 | 19 445 |
Type | Category | Free download | |
---|---|---|---|
TM01 |
Director's appointment terminated on 9th November 2023 filed on: 10th, November 2023 |
officers | Free Download (1 page) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy