Founded in 2009, Sarant, classified under reg no. 07041988 is an active company. Currently registered at 3rd Floor, 44-48 EC2A 4LB, London the company has been in the business for 15 years. Its financial year was closed on Thursday 31st October and its latest financial statement was filed on 31st October 2022.
There is a single director in the firm at the moment - Paul B., appointed on 14 October 2009. In addition, a secretary was appointed - Brian I., appointed on 14 October 2009. As of 27 April 2024, our data shows no information about any ex officers on these positions.
Office Address | 3rd Floor, 44-48 |
Office Address2 | Paul Street |
Town | London |
Post code | EC2A 4LB |
Country of origin | United Kingdom |
Registration Number | 07041988 |
Date of Incorporation | Wed, 14th Oct 2009 |
Industry | Manufacture of other food products n.e.c. |
End of financial Year | 31st October |
Company age | 15 years old |
Account next due date | Wed, 31st Jul 2024 (95 days left) |
Account last made up date | Mon, 31st Oct 2022 |
Next confirmation statement due date | Sat, 28th Oct 2023 (2023-10-28) |
Last confirmation statement dated | Fri, 14th Oct 2022 |
The register of PSCs who own or have control over the company includes 1 name. As we researched, there is Paul B. The abovementioned PSC and has 75,01-100% shares.
Paul B.
Notified on | 14 October 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||
---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-10-31 | 2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 |
Balance Sheet | |||||||
Cash Bank On Hand | 817 719 | 1 823 961 | 1 509 269 | 969 775 | 393 355 | 156 551 | 374 760 |
Current Assets | 7 326 003 | 8 166 721 | 10 021 332 | 10 198 323 | 10 623 413 | 12 677 136 | 10 536 272 |
Debtors | 2 961 891 | 3 204 504 | 3 975 834 | 3 726 594 | 5 095 243 | 5 508 821 | 4 530 884 |
Net Assets Liabilities | 3 573 236 | 4 355 602 | 5 356 660 | 6 151 030 | 6 665 327 | 7 485 795 | 7 540 246 |
Other Debtors | 57 120 | 144 372 | 755 494 | 568 525 | 1 757 675 | 1 357 673 | 1 342 968 |
Property Plant Equipment | 1 989 620 | 2 116 852 | 1 912 869 | 3 557 056 | 3 219 929 | 4 026 118 | 4 092 319 |
Total Inventories | 3 546 393 | 3 138 256 | 4 536 229 | 5 501 954 | 5 134 815 | 7 011 764 | 5 630 628 |
Other | |||||||
Audit Fees Expenses | 6 155 | 6 000 | 6 000 | ||||
Accrued Liabilities Deferred Income | 2 819 294 | 3 152 887 | 3 973 005 | 3 982 576 | 3 285 978 | 2 428 585 | 1 504 628 |
Accumulated Depreciation Impairment Property Plant Equipment | 756 825 | 1 070 334 | 1 418 544 | 1 816 882 | 2 341 525 | 2 828 284 | 3 308 907 |
Additional Provisions Increase From New Provisions Recognised | 259 | 314 057 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 1 306 847 | 1 105 185 | |||||
Administrative Expenses | 2 298 889 | 2 122 761 | 2 311 268 | 2 552 605 | 2 846 847 | 3 683 058 | 3 677 252 |
Advances On Invoice Discounting Facilities | 1 068 684 | 211 075 | 1 953 042 | 1 551 822 | |||
Amounts Owed By Associates Joint Ventures Participating Interests | 93 449 | 1 455 | |||||
Amounts Owed To Associates Joint Ventures Participating Interests | 2 000 | 2 000 | |||||
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 59 | 77 | 78 | 76 | |||
Bank Borrowings Overdrafts | 582 979 | 545 052 | 479 189 | 464 698 | 422 099 | 44 280 | 85 988 |
Cash Cash Equivalents Cash Flow Value | 817 719 | 969 775 | 393 355 | 156 551 | 374 760 | ||
Comprehensive Income Expense | 1 231 528 | 982 366 | 1 253 268 | 1 094 370 | 914 297 | 1 220 468 | 454 451 |
Corporation Tax Payable | 352 522 | 250 819 | 427 544 | 148 330 | 673 920 | 11 881 | |
Corporation Tax Recoverable | 302 629 | ||||||
Cost Sales | 13 283 198 | 13 605 689 | 13 866 732 | 13 542 281 | 15 067 592 | 13 848 237 | 13 798 702 |
Creditors | 733 305 | 556 616 | 479 189 | 464 698 | 987 873 | 8 018 143 | 5 591 223 |
Current Tax For Period | 354 879 | 250 872 | 427 544 | 148 330 | 250 245 | -122 109 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -15 907 | -62 093 | 314 057 | ||||
Deferred Tax Liabilities | 197 767 | 135 674 | 449 731 | ||||
Depreciation Expense Property Plant Equipment | 221 323 | 266 528 | 48 859 | 48 859 | 546 643 | 494 289 | 484 973 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | |||||
Derivative Liabilities | 9 743 | 56 696 | |||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 878 | 22 000 | 7 529 | 4 350 | |||
Disposals Property Plant Equipment | 1 878 | 22 000 | 13 899 | 5 800 | |||
Distribution Costs | 848 314 | 796 820 | 985 252 | 1 045 394 | 1 233 272 | 942 504 | 963 780 |
Dividends Paid | 200 000 | 200 000 | 250 000 | 300 000 | 400 000 | 400 000 | 400 000 |
Dividends Paid Classified As Financing Activities | -200 000 | -200 000 | -250 000 | -300 000 | -400 000 | 400 000 | 400 000 |
Dividends Paid On Shares | 200 000 | 200 000 | 250 000 | 400 000 | 400 000 | 400 000 | |
Finance Lease Liabilities Present Value Total | 150 326 | 11 564 | 11 564 | 565 774 | 307 233 | 353 549 | |
Finance Lease Payments Owing Minimum Gross | 759 673 | 983 314 | 838 188 | ||||
Finished Goods | 5 134 815 | 7 011 764 | 5 630 628 | ||||
Further Item Gain Loss In Other Comprehensive Income Before Tax Component Total Other Comprehensive Income Before Tax | 64 394 | -63 030 | 1 105 | 2 286 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -530 006 | 570 576 | 678 716 | 1 189 618 | -1 654 654 | 2 594 415 | -2 467 996 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 151 245 | -242 613 | -771 330 | 249 240 | -1 368 649 | -413 578 | 977 937 |
Gain Loss In Cash Flows From Change In Inventories | 367 139 | -1 876 949 | 1 381 136 | ||||
Gain Loss On Disposals Property Plant Equipment | 2 000 | -1 370 | 2 550 | ||||
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | -68 257 | -246 653 | -285 508 | ||||
Government Grant Income | 6 209 | 55 929 | |||||
Gross Profit Loss | 4 571 606 | 4 162 203 | 5 024 703 | 4 965 600 | 5 324 100 | 5 550 156 | 5 518 085 |
Income Expense Recognised Directly In Equity | -400 000 | -400 000 | -400 000 | ||||
Income Taxes Paid Refund Classified As Operating Activities | -199 754 | -352 575 | -250 819 | -427 544 | 275 345 | 467 968 | |
Increase Decrease Due To Transfers Into Or Out Property Plant Equipment | -552 561 | ||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 508 542 | 1 006 242 | -314 692 | -539 494 | -576 420 | -236 804 | 218 209 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 2 357 | -1 | -83 843 | ||||
Increase Decrease In Existing Provisions | -62 093 | ||||||
Increase Decrease In Net Debt From Cash Flows | 417 845 | -195 389 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 315 387 | 348 210 | 398 338 | 546 643 | 494 289 | 484 973 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 64 421 | 46 364 | 85 618 | ||||
Interest Income On Bank Deposits | 31 123 | 28 006 | 24 026 | ||||
Interest Paid Classified As Operating Activities | -96 464 | -66 275 | -54 810 | -61 388 | -64 421 | 46 364 | 85 618 |
Interest Payable Similar Charges Finance Costs | 96 464 | 66 275 | 54 810 | 61 388 | 64 421 | 46 364 | 85 618 |
Interest Received Classified As Operating Activities | 31 123 | 28 006 | 24 026 | ||||
Key Management Personnel Compensation Total | 412 421 | 426 176 | 462 092 | ||||
Net Cash Flows From Used In Financing Activities | -50 552 | 514 748 | 453 245 | 324 326 | -318 637 | -163 030 | -375 175 |
Net Cash Flows From Used In Investing Activities | 448 432 | 441 640 | 140 519 | 2 039 019 | 176 393 | -1 311 589 | -595 577 |
Net Cash Flows From Used In Operating Activities | -906 422 | -1 962 630 | -279 072 | -1 823 851 | 718 664 | 1 237 815 | 1 188 961 |
Net Cash Generated From Operations | -1 202 640 | -2 381 480 | -584 701 | -2 312 783 | 929 588 | 1 724 141 | 1 250 553 |
Net Current Assets Liabilities | 2 424 062 | 2 870 936 | 3 995 924 | 3 272 346 | 4 631 038 | 4 658 993 | 4 945 049 |
Net Debt Funds | 833 016 | 1 250 861 | 1 055 472 | ||||
Number Shares Issued Fully Paid | 80 | 80 | 80 | 80 | 80 | 80 | |
Operating Profit Loss | 1 633 162 | 1 330 493 | 1 728 183 | 1 441 312 | 1 181 933 | 980 523 | 877 053 |
Other Comprehensive Income Expense Net Tax | 51 515 | -50 410 | 1 105 | -9 742 | -46 953 | ||
Other Interest Receivable Similar Income Finance Income | 36 | 479 | 3 708 | 3 506 | 31 123 | 28 006 | 24 026 |
Other Operating Income Format1 | 208 759 | 87 871 | 73 711 | -62 048 | 55 929 | ||
Other Remaining Borrowings | 112 811 | 415 256 | 249 | ||||
Other Taxation Social Security Payable | 33 427 | 36 089 | 38 643 | 47 959 | 53 502 | 48 688 | 46 173 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -139 198 | -138 762 | -138 762 | -11 564 | -151 934 | 331 523 | 330 391 |
Payments For Future Contracts Forward Contracts Option Contracts Swap Contracts Classified As Investing Activities | 9 742 | 46 953 | |||||
Pension Costs Defined Contribution Plan | 29 876 | 36 454 | 34 714 | ||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 47 313 | 49 876 | 44 454 | 34 714 | |||
Prepayments Accrued Income | 60 332 | 60 479 | 45 213 | ||||
Proceeds From Borrowings Classified As Financing Activities | -416 286 | -911 607 | 555 163 | 435 265 | |||
Proceeds From Government Grants Classified As Financing Activities | 6 209 | 55 929 | |||||
Proceeds From Sales Property Plant Equipment | -1 500 | -500 | -2 000 | 5 000 | 4 000 | ||
Production Average Number Employees | 72 | 73 | 71 | ||||
Profit Loss | 1 180 013 | 1 032 776 | 1 252 163 | 1 094 370 | 914 297 | 1 230 210 | 501 404 |
Profit Loss On Ordinary Activities Before Tax | 1 536 734 | 1 264 697 | 1 677 081 | 1 383 430 | 1 148 635 | 962 165 | 815 461 |
Property Plant Equipment Gross Cost | 2 746 445 | 3 187 186 | 3 331 413 | 5 373 938 | 5 561 454 | 6 854 402 | 7 401 226 |
Provisions | 107 141 | 75 570 | 72 944 | 213 674 | 197 767 | 135 674 | 449 731 |
Purchase Property Plant Equipment | -449 968 | -442 619 | -144 227 | -2 042 525 | -209 516 | 1 306 847 | 552 624 |
Recoverable Value-added Tax | 42 062 | 126 105 | 68 410 | ||||
Repayments Borrowings Classified As Financing Activities | -26 536 | -175 986 | -64 483 | -12 762 | -41 036 | 42 599 | 80 049 |
Revenue From Rendering Services | 5 301 840 | 1 739 751 | 1 621 357 | ||||
Revenue From Sale Goods | 15 089 852 | 17 658 642 | 17 695 430 | ||||
Social Security Costs | 119 557 | 140 513 | 206 584 | 173 678 | 220 625 | ||
Staff Costs Employee Benefits Expense | 1 315 666 | 1 981 775 | 1 908 711 | ||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 197 767 | 135 674 | 449 731 | ||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 202 | 98 | 380 | ||||
Tax Expense Credit Applicable Tax Rate | 307 347 | 245 528 | 318 645 | 262 852 | 218 241 | 182 811 | 154 938 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -165 604 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -3 302 | 1 828 | 41 809 | -143 027 | 30 501 | -224 946 | -75 692 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 48 679 | 3 614 | 67 090 | 28 505 | 1 883 | 1 787 | 2 593 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 1 746 | ||||||
Tax Increase Decrease From Other Short-term Timing Differences | -15 907 | -62 093 | 314 057 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 356 721 | 231 921 | 424 918 | 289 060 | 234 338 | -268 045 | 314 057 |
Total Assets Less Current Liabilities | 4 413 682 | 4 987 788 | 5 908 793 | 6 829 402 | 7 850 967 | 8 685 111 | 9 037 368 |
Total Current Tax Expense Credit | 250 245 | -205 952 | |||||
Trade Creditors Trade Payables | 1 229 933 | 1 436 514 | 1 400 789 | 1 531 994 | 1 416 591 | 2 819 059 | 2 036 933 |
Trade Debtors Trade Receivables | 2 753 980 | 2 974 648 | 3 168 244 | 3 094 874 | 3 235 174 | 3 568 486 | 3 072 838 |
Turnover Revenue | 17 854 804 | 17 767 892 | 18 891 435 | 18 507 881 | 20 391 692 | 19 398 393 | 19 316 787 |
Wages Salaries | 1 627 336 | 1 059 206 | 1 763 643 | 1 653 372 | |||
Company Contributions To Money Purchase Plans Directors | 20 000 | 8 000 | |||||
Director Remuneration | 124 433 | 133 600 | 139 723 | 146 710 | 147 294 | 166 401 | 167 325 |
Director Remuneration Benefits Excluding Payments To Third Parties | 186 408 | 174 401 | 167 325 | ||||
Total Fees To Auditors | 5 520 | 5 000 | 5 000 | 5 000 | |||
Dividend Recommended By Directors | 200 000 | 250 000 | 300 000 | 400 000 | |||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -31 830 | -2 626 | 140 730 | -15 907 | |||
Amounts Recoverable On Contracts | 64 394 | 1 364 | |||||
Bank Borrowings | 37 927 | 39 317 | 41 036 | 41 036 | 42 599 | ||
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 1 842 | -18 951 | -2 626 | 140 730 | |||
Depreciation Amortisation Expense | 270 559 | 315 387 | 348 210 | 398 338 | 546 643 | ||
Dividends Paid On Shares Final | 25 000 | 181 000 | 250 000 | 300 000 | 400 000 | ||
Dividends Paid On Shares Interim | 175 000 | 19 000 | |||||
Further Item Interest Expense Component Total Interest Expense | 9 298 | 9 450 | 25 523 | 28 817 | 27 552 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 99 158 | 99 158 | 99 158 | 66 105 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | 1 008 | 500 | 2 000 | ||||
Income Tax Expense Credit On Components Other Comprehensive Income | 12 879 | -12 620 | |||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 321 312 | -408 137 | 1 397 973 | 965 725 | -367 139 | ||
Interest Expense On Bank Loans Similar Borrowings | 54 967 | 30 051 | 19 837 | 32 571 | 36 869 | ||
Merchandise | 3 546 393 | 3 138 256 | 4 536 229 | 5 501 954 | 5 134 815 | ||
Net Interest Received Paid Classified As Investing Activities | -36 | -479 | -3 708 | -3 506 | -31 123 | ||
Other Creditors | 291 518 | 242 787 | 134 556 | 105 398 | 114 811 | ||
Other Deferred Tax Expense Credit | 1 842 | -18 951 | -2 626 | 140 730 | -15 907 | ||
Prepayments | 86 397 | 84 120 | 52 096 | 63 195 | 60 332 | ||
Provisions For Liabilities Balance Sheet Subtotal | 107 141 | 75 570 | 72 944 | 213 674 | 197 767 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 442 619 | 144 227 | 2 042 525 | 209 516 | |||
Total Operating Lease Payments | 124 499 | 125 836 | |||||
Dividend Per Share Final | 5 000 | ||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -463 500 | ||||||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | 83 430 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates 14th October 2023 filed on: 16th, November 2023 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy