Founded in 2017, Rts Forestry, classified under reg no. SC561247 is an active company. Currently registered at Earnside House PH7 4HQ, Crieff the company has been in the business for 7 years. Its financial year was closed on Mon, 30th Sep and its latest financial statement was filed on Friday 30th September 2022.
Currently there are 3 directors in the the company, namely Norman O., Harry W. and Ross K.. In addition one secretary - Harry W. - is with the firm. As of 29 May 2024, our data shows no information about any ex officers on these positions.
Office Address | Earnside House |
Office Address2 | Muthill Road |
Town | Crieff |
Post code | PH7 4HQ |
Country of origin | United Kingdom |
Registration Number | SC561247 |
Date of Incorporation | Wed, 22nd Mar 2017 |
Industry | Activities of other holding companies n.e.c. |
End of financial Year | 30th September |
Company age | 7 years old |
Account next due date | Sun, 30th Jun 2024 (32 days left) |
Account last made up date | Fri, 30th Sep 2022 |
Next confirmation statement due date | Thu, 4th Apr 2024 (2024-04-04) |
Last confirmation statement dated | Tue, 21st Mar 2023 |
The list of PSCs who own or have control over the company includes 3 names. As we researched, there is Harry W. This PSC and has 25-50% shares. The second entity in the PSC register is Ross K. This PSC owns 25-50% shares. The third one is Norman O., who also fulfils the Companies House conditions to be listed as a person with significant control. This PSC owns 25-50% shares.
Harry W.
Notified on | 22 March 2017 |
Nature of control: |
25-50% shares |
Ross K.
Notified on | 22 March 2017 |
Nature of control: |
25-50% shares |
Norman O.
Notified on | 22 March 2017 |
Nature of control: |
25-50% shares |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2020-09-30 | 2021-09-30 | 2022-09-30 | 2023-09-30 |
Balance Sheet | ||||
Cash Bank On Hand | 6 725 | 1 912 | 3 599 | 1 215 |
Current Assets | 1 912 | 51 747 | 86 223 | |
Debtors | 4 347 344 | 48 148 | 85 008 | |
Net Assets Liabilities | 1 206 734 | 1 450 509 | 1 499 695 | 1 533 545 |
Other Debtors | 267 434 | 397 691 | 10 250 | |
Total Inventories | 921 964 | 980 772 | 1 234 890 | |
Other | ||||
Audit Fees Expenses | 1 800 | 3 575 | 1 650 | |
Auditing Accounts Associates Fees | 15 400 | 15 692 | ||
Auditing Accounts Associates Service To Entity Subsidiaries Fees | 16 625 | 15 400 | ||
Total Fees To Auditors | 18 425 | 18 975 | 17 342 | |
Accountancy Costs | 17 701 | 18 425 | ||
Accrued Liabilities Deferred Income | 1 631 | 878 160 | 935 533 | 2 406 |
Accumulated Amortisation Impairment Intangible Assets | 358 014 | 362 201 | 431 388 | |
Accumulated Amortisation Not Including Impairment Intangible Assets | 261 565 | 69 187 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 789 526 | 748 152 | 936 957 | |
Accumulated Depreciation Not Including Impairment Property Plant Equipment | 1 511 529 | 1 679 104 | ||
Additions Other Than Through Business Combinations Property Plant Equipment | 182 839 | 283 113 | 52 116 | |
Administration Support Average Number Employees | 4 | 5 | 5 | |
Administrative Expenses | 598 207 | 595 471 | 863 830 | 1 227 624 |
Amortisation Expense Intangible Assets | 69 187 | 69 187 | 69 187 | |
Amortisation Impairment Expense Intangible Assets | 27 262 | 69 187 | 69 187 | |
Amounts Owed By Group Undertakings | 48 000 | 74 758 | ||
Amounts Owed By Related Parties | 48 000 | |||
Amounts Owed To Group Undertakings | 13 | 65 | ||
Average Number Employees During Period | 39 | 43 | 43 | 45 |
Bank Borrowings | 300 781 | 279 424 | 226 419 | 198 979 |
Bank Borrowings Overdrafts | 78 702 | 26 663 | 26 663 | 10 278 |
Bank Overdrafts | 54 705 | |||
Business Divestiture Decrease In Depreciation Impairment Property Plant Equipment | 107 151 | |||
Carrying Amount Under Cost Model Revalued Assets Intangible Assets | 465 301 | 368 852 | ||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 622 470 | 381 450 | 87 621 | |
Cash Cash Equivalents | 6 725 | 1 912 | 111 575 | 352 887 |
Cash Cash Equivalents Cash Flow Value | 1 912 | 3 599 | 1 215 | |
Corporation Tax Payable | 5 818 | 164 720 | 142 884 | 338 400 |
Cost Sales | 14 755 007 | 20 391 857 | 20 079 323 | 21 655 530 |
Creditors | 184 271 | 10 683 | 11 332 | 254 232 |
Creditors Free-text Comment | 77 579 | 89 725 | ||
Current Tax For Period | 164 720 | 142 884 | 338 400 | |
Deferred Income | 96 039 | 91 893 | 87 746 | 83 600 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 194 964 | 43 773 | -51 328 | -1 086 |
Depreciation Expense Property Plant Equipment | 75 324 | 88 360 | 188 008 | |
Depreciation Impairment Expense Property Plant Equipment | -88 360 | 139 719 | 362 827 | |
Disposals Through Business Divestiture Property Plant Equipment | 116 776 | |||
Distribution Costs | 109 392 | 59 080 | ||
Dividends Interest Paid Classified As Financing Activities | -135 000 | -125 500 | ||
Dividends Paid | 114 000 | -135 000 | 125 500 | 197 508 |
Dividends Paid Classified As Financing Activities | -114 000 | -135 000 | -125 500 | 197 508 |
Dividends Paid On Shares Final | 125 500 | 197 508 | ||
Dividends Paid To Owners Parent Classified As Financing Activities | -125 500 | -197 508 | ||
Dividends Received Classified As Investing Activities | -193 500 | -347 500 | -141 000 | -197 508 |
Factored Debts Outstanding | 465 488 | 1 450 586 | ||
Final Dividends Paid | 114 000 | 135 000 | 125 500 | |
Finance Lease Liabilities Present Value Total | 351 573 | 41 604 | 50 379 | 34 216 |
Finance Lease Payments Owing Minimum Gross | 223 684 | 270 203 | 209 710 | 94 257 |
Fixed Assets | 2 202 401 | 2 115 757 | 2 193 775 | |
Further Item Creditors Component Total Creditors | 50 000 | |||
Further Item Tax Increase Decrease Component Adjusting Items | 72 050 | -16 909 | -31 705 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -106 | 83 | 1 024 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 1 179 399 | 48 148 | 36 860 | |
Gain Loss In Cash Flows From Change In Deferred Government Grants | 4 147 | 4 146 | ||
Gain Loss In Cash Flows From Change In Deferred Items | 4 146 | 4 147 | ||
Gain Loss In Cash Flows From Change In Inventories | 58 808 | 254 118 | 83 743 | |
Gain Loss On Disposal Assets Income Statement Subtotal | 139 313 | 23 132 | 1 098 | 9 065 |
Gain Loss On Disposals Property Plant Equipment | 23 132 | 1 098 | ||
Government Grant Income | 59 060 | 10 042 | 414 | |
Gross Profit Loss | 1 048 174 | 1 388 016 | 1 644 584 | |
Impairment Loss Intangible Assets | 27 262 | |||
Income Taxes Paid Refund Classified As Operating Activities | -5 818 | -7 336 | -7 902 | |
Increase Decrease In Cash Cash Equivalents After Foreign Exchange Differences Changes In Consolidation | -1 687 | 2 384 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -5 607 | -4 813 | 1 687 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -4 983 | |||
Increase Decrease In Net Cash In Period | 1 687 | 2 384 | ||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | 51 328 | 1 086 | ||
Increase From Amortisation Charge For Year Intangible Assets | 69 187 | 69 187 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 274 726 | 192 854 | 188 805 | |
Intangible Assets | 465 301 | 368 852 | 299 665 | 230 478 |
Intangible Assets Gross Cost | 726 866 | 726 866 | 661 866 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 12 665 | 5 698 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 73 368 | -516 | ||
Interest Income On Bank Deposits | 9 | |||
Interest Paid Classified As Operating Activities | -7 299 | -5 182 | -34 129 | |
Interest Payable Similar Charges Finance Costs | 14 916 | 7 299 | 5 182 | 34 129 |
Interest Received Classified As Investing Activities | -9 | -3 991 | ||
Investments Fixed Assets | 1 459 280 | 1 459 280 | 1 459 280 | 1 459 280 |
Investments In Subsidiaries | 1 459 280 | 1 459 280 | 1 459 280 | 1 459 280 |
Net Cash Flows From Used In Financing Activities | 214 000 | -385 000 | -125 500 | 197 508 |
Net Cash Flows From Used In Investing Activities | 193 500 | 347 500 | 141 000 | 197 508 |
Net Cash Flows From Used In Operating Activities | 26 107 | 32 687 | -13 813 | 2 384 |
Net Cash Generated From Operations | 1 213 207 | -45 804 | 6 477 | -5 518 |
Net Current Assets Liabilities | -177 546 | -8 771 | 40 415 | 74 265 |
Net Debt Funds | 890 747 | 672 771 | 100 703 | |
Net Deferred Tax Liability Asset | 238 737 | 187 409 | 186 323 | |
Net Finance Income Costs | 193 500 | 347 500 | 141 000 | 197 508 |
New Finance Leases | 38 995 | |||
Number Shares Issued Fully Paid | 6 | 6 | 600 | 600 |
Obligations Under Finance Leases Assumed Lessees | 223 684 | 270 203 | ||
Operating Expenses Free-text Comment | 37 232 | 38 820 | ||
Operating Profit Loss | 411 635 | 752 507 | 784 901 | |
Other Creditors | 366 083 | 576 950 | 1 512 571 | 1 865 177 |
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 220 294 | 259 295 | ||
Other Debtors Balance Sheet Subtotal | 442 912 | 267 434 | ||
Other Departments Average Number Employees | 4 | 3 | 3 | |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 65 000 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 234 228 | 135 872 | ||
Other Disposals Intangible Assets | 65 000 | |||
Other Disposals Property Plant Equipment | 360 724 | 135 872 | ||
Other Finance Costs | 6 667 | |||
Other Interest Receivable Similar Income Finance Income | 51 | 9 | 3 458 | 3 991 |
Other Operating Income Format1 | 71 060 | 19 042 | 4 147 | |
Other Operating Income Format2 | 4 147 | 4 113 | ||
Other Remaining Borrowings | 250 000 | 150 001 | 150 001 | 61 558 |
Other Revenue | 2 759 570 | 3 598 717 | ||
Par Value Share | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -196 719 | -81 078 | 253 868 | |
Pension Costs Defined Contribution Plan | 89 725 | 217 039 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 89 725 | 217 039 | 254 321 | |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | |
Prepayments Accrued Income | 32 932 | 60 152 | 51 978 | 58 452 |
Proceeds From Borrowings Classified As Financing Activities | 288 142 | |||
Proceeds From Sales Property Plant Equipment Intangible Assets Classified As Investing Activities | 32 757 | 137 275 | 9 065 | |
Production Average Number Employees | 35 | 35 | 37 | |
Profit Loss | 218 300 | 378 775 | 174 686 | 231 358 |
Profit Loss On Ordinary Activities After Tax | 256 422 | 451 323 | 174 686 | 221 108 |
Profit Loss On Ordinary Activities Before Tax | 342 328 | 659 816 | 783 177 | 1 360 273 |
Property Plant Equipment Free-text Comment | 1 833 549 | |||
Property Plant Equipment Gross Cost | 3 446 590 | 1 508 202 | 1 430 591 | 1 482 707 |
Provisions For Liabilities Balance Sheet Subtotal | 238 737 | 187 409 | 186 323 | |
Purchase Property Plant Equipment Intangible Assets | -72 373 | 446 447 | 471 037 | |
Raw Materials Consumables | 620 730 | 618 447 | ||
Raw Materials Consumables Used | 481 298 | 620 730 | ||
Remaining Financial Commitments | 242 639 | 261 235 | ||
Repayments Borrowings Classified As Financing Activities | -250 000 | 88 443 | ||
Repayments Debt Securities Classified As Financing Activities | -309 499 | -53 005 | 27 440 | |
Revenue From Rendering Services | 6 379 688 | 6 138 047 | 7 447 529 | |
Revenue From Sale Goods | 15 803 181 | 12 129 119 | 12 826 290 | 13 223 206 |
Social Security Costs | 123 371 | 130 723 | ||
Staff Costs Employee Benefits Expense | 1 495 871 | 1 648 004 | 1 877 809 | |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 194 964 | 238 737 | 187 409 | 186 323 |
Taxation Social Security Payable | 259 295 | 258 221 | 288 900 | |
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 209 | 2 265 | ||
Tax Expense Credit Applicable Tax Rate | 125 365 | 148 804 | 340 068 | |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 213 | 332 | 732 | |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 5 818 | 7 336 | 7 902 | 9 552 |
Total Assets Less Current Liabilities | 1 281 734 | 1 450 509 | 2 792 950 | 3 235 828 |
Total Borrowings | 26 663 | 26 663 | 188 701 | |
Total Current Tax Expense Credit | 164 720 | 137 901 | 338 400 | |
Total Impairment Loss | 27 262 | |||
Total Operating Lease Payments | 38 820 | 69 820 | ||
Trade Creditors Trade Payables | 184 271 | 5 207 288 | 2 766 929 | 1 927 898 |
Trade Debtors Trade Receivables | 3 167 945 | 4 019 758 | 148 | 4 768 756 |
Turnover Revenue | 15 803 181 | 21 779 873 | 21 723 907 | |
Wages Salaries | 1 426 709 | 1 495 871 | 1 300 242 | 1 480 095 |
Work In Progress | 360 042 | 616 443 | ||
Dividend Recommended By Directors | 197 508 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to Saturday 30th September 2023 filed on: 17th, April 2024 |
accounts | Free Download (37 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy