Re-go Autoparts started in year 1992 as Private Limited Company with registration number 02767081. The Re-go Autoparts company has been functioning successfully for 32 years now and its status is active. The firm's office is based in Sevenoaks at 1 Suffolk Way. Postal code: TN13 1YL.
The firm has 4 directors, namely Joseph M., Gary M. and Susan M. and others. Of them, Colin M. has been with the company the longest, being appointed on 24 November 1992 and Joseph M. has been with the company for the least time - from 11 December 2014. As of 8 June 2024, there was 1 ex secretary - Gary M.. There were no ex directors.
Office Address | 1 Suffolk Way |
Town | Sevenoaks |
Post code | TN13 1YL |
Country of origin | United Kingdom |
Registration Number | 02767081 |
Date of Incorporation | Tue, 24th Nov 1992 |
Industry | Wholesale trade of motor vehicle parts and accessories |
End of financial Year | 28th December |
Company age | 32 years old |
Account next due date | Sat, 28th Sep 2024 (112 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 8th Dec 2023 (2023-12-08) |
Last confirmation statement dated | Thu, 24th Nov 2022 |
The list of PSCs who own or have control over the company is made up of 1 name. As we found, there is Colin M. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Colin M.
Notified on | 6 April 2016 |
Ceased on | 15 December 2021 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | |||
---|---|---|---|
Accounts Information Date | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||
Cash Bank On Hand | 440 702 | 625 375 | 550 918 |
Current Assets | 4 773 675 | 5 148 285 | 5 556 297 |
Debtors | 2 642 932 | 2 519 965 | 2 587 865 |
Net Assets Liabilities | 2 785 055 | 2 907 615 | 3 145 619 |
Other Debtors | 762 253 | 801 971 | 784 628 |
Property Plant Equipment | 1 042 000 | 914 479 | 865 092 |
Total Inventories | 1 690 041 | 2 002 945 | 2 417 514 |
Other | |||
Audit Fees Expenses | 12 000 | 12 000 | 14 000 |
Estimated Money Value Benefits In Kind For Audit Services | 68 467 | 42 952 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 614 519 | 1 705 750 | 1 771 834 |
Additions Other Than Through Business Combinations Property Plant Equipment | 1 387 | 59 197 | |
Administration Support Average Number Employees | 10 | 10 | 9 |
Administrative Expenses | 1 401 244 | 1 723 130 | 1 424 451 |
Applicable Tax Rate | 19 | 19 | 19 |
Average Number Employees During Period | 58 | 54 | 56 |
Balances With Banks | 440 577 | 625 250 | 550 793 |
Bank Borrowings Overdrafts | -251 838 | -492 333 | -470 664 |
Bank Overdrafts | 251 838 | 492 333 | 470 664 |
Capital Commitments | 58 000 | ||
Cash Cash Equivalents | 440 702 | 625 375 | 550 918 |
Cash Cash Equivalents Cash Flow Value | 188 864 | 133 042 | |
Cash On Hand | 125 | 125 | 125 |
Corporation Tax Recoverable | 272 092 | 213 954 | 191 802 |
Cost Sales | 2 391 381 | 1 794 525 | 2 153 847 |
Creditors | 835 849 | 910 102 | 970 374 |
Current Tax For Period | 56 190 | 55 743 | |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -1 301 | 45 559 | -5 155 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -1 301 | 45 559 | -5 155 |
Depreciation Amortisation Expense | 131 464 | 118 987 | 106 599 |
Depreciation Expense Property Plant Equipment | 131 464 | 118 987 | 106 599 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -27 756 | -40 515 | |
Disposals Property Plant Equipment | -37 677 | -42 500 | |
Distribution Average Number Employees | 24 | 20 | 18 |
Distribution Costs | 1 307 684 | 1 226 413 | 1 462 332 |
Dividend Per Share Interim | 880 | 80 | |
Dividends Paid | -77 630 | -4 000 | |
Dividends Paid Classified As Financing Activities | -77 630 | -4 000 | |
Dividends Paid On Shares Interim | 77 630 | 4 000 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 831 471 | 663 326 | 495 181 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 375 304 | 166 242 | -27 513 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 137 238 | -64 829 | 90 052 |
Gain Loss In Cash Flows From Change In Inventories | -489 138 | 312 904 | 414 569 |
Gain Loss In Cash Flows From Change In Provisions | -87 866 | 4 717 | 65 504 |
Gain Loss On Disposals Property Plant Equipment | -695 | 11 079 | 2 015 |
Gain Loss On Non-financing Activities Due To Foreign Exchange Differences Recognised In Profit Or Loss | 58 974 | -291 118 | -24 065 |
Government Grant Income | 212 019 | 35 258 | 0 |
Gross Profit Loss | 2 401 996 | 3 214 440 | 3 175 112 |
Income Taxes Paid Refund Classified As Operating Activities | 171 528 | -31 061 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -344 140 | -55 822 | -52 788 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -10 224 | ||
Increase Decrease In Current Tax From Unrecognised Timing Difference From Prior Period | 2 988 | ||
Increase Decrease In Existing Provisions | 50 276 | 60 349 | |
Increase Decrease In Net Debt From Cash Flows | -55 822 | -52 788 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 118 987 | 106 599 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 10 391 | 12 406 | 19 279 |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 1 332 | 1 948 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 62 | ||
Interest Paid Classified As Financing Activities | -11 785 | -12 406 | -19 279 |
Interest Paid Classified As Operating Activities | 11 785 | 14 354 | 19 279 |
Interest Payable Similar Charges Finance Costs | 11 785 | 14 354 | 19 279 |
Interest Received Classified As Investing Activities | 15 521 | 16 138 | 13 318 |
Interest Received Classified As Operating Activities | 15 521 | 16 138 | 13 318 |
Key Management Personnel Compensation Short-term Employee Benefits | 378 583 | 385 000 | 385 000 |
Net Cash Flows From Used In Financing Activities | -18 687 | -90 036 | -23 279 |
Net Cash Flows From Used In Investing Activities | -79 901 | 35 751 | -41 879 |
Net Cash Flows From Used In Operating Activities | -245 552 | -1 537 | 12 370 |
Net Cash Generated From Operations | -74 024 | -1 537 | -18 691 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 37 246 | 408 063 | 392 913 |
Net Current Assets Liabilities | 3 937 826 | 4 238 183 | 4 585 923 |
Net Debt Funds | 188 864 | 133 042 | 80 254 |
Nominal Value Allotted Share Capital | 100 | 100 | 100 |
Number Shares Issued Fully Paid | 100 | 100 | 100 |
Operating Profit Loss | -94 913 | 300 155 | 288 329 |
Other Finance Income | 15 521 | 16 138 | 13 318 |
Other Interest Receivable Similar Income Finance Income | 15 521 | 16 138 | 13 318 |
Other Inventories | 1 690 041 | 2 002 945 | 2 417 514 |
Other Operating Income Format1 | 212 019 | 35 258 | |
Other Payables Accrued Expenses | 20 499 | 21 226 | 48 456 |
Par Value Share | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -6 902 | ||
Pension Costs Defined Contribution Plan | 24 118 | 25 131 | 29 697 |
Prepayments | 69 096 | 89 530 | 57 047 |
Proceeds From Sales Property Plant Equipment | 21 000 | 4 000 | |
Production Average Number Employees | 24 | 24 | 29 |
Profit Loss | -89 876 | 200 190 | 242 004 |
Profit Loss On Ordinary Activities Before Tax | -91 177 | 301 939 | 282 368 |
Property Plant Equipment Gross Cost | 2 656 519 | 2 620 229 | 2 636 926 |
Provisions | 2 194 771 | 2 245 047 | 2 305 396 |
Provisions For Liabilities Balance Sheet Subtotal | 2 194 771 | 2 245 047 | 2 305 396 |
Purchase Property Plant Equipment | -95 422 | -1 387 | -59 197 |
Revenue From Sale Goods | 4 793 377 | 5 008 965 | 5 328 959 |
Social Security Costs | 387 716 | 353 264 | 307 934 |
Staff Costs Employee Benefits Expense | 2 349 249 | 2 160 867 | 2 243 383 |
Taxation Social Security Payable | 48 912 | 45 443 | 70 131 |
Tax Decrease From Utilisation Tax Losses | 3 701 | -20 244 | |
Tax Expense Credit Applicable Tax Rate | -17 324 | 57 368 | 53 650 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 13 418 | 15 953 | 1 909 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 205 | 125 | 184 |
Tax Increase Decrease From Other Short-term Timing Differences | -10 224 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -1 301 | 101 749 | 40 364 |
Total Assets Less Current Liabilities | 4 979 826 | 5 152 662 | 5 451 015 |
Total Borrowings | 251 838 | 492 333 | 470 664 |
Trade Creditors Trade Payables | 514 600 | 351 100 | 326 695 |
Trade Debtors Trade Receivables | 1 539 491 | 1 414 510 | 1 554 388 |
Turnover Revenue | 4 793 377 | 5 008 965 | 5 328 959 |
Wages Salaries | 1 937 415 | 1 782 472 | 1 905 752 |
Company Contributions To Money Purchase Plans Directors | 5 458 | 5 550 | 5 550 |
Director Remuneration | 378 583 | 385 000 | 385 000 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 24th, July 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy