Founded in 1991, Rahon Enterprises, classified under reg no. NI025935 is an active company. Currently registered at 29a Windsor Avenue BT9 6EJ, Belfast the company has been in the business for thirty three years. Its financial year was closed on 31st December and its latest financial statement was filed on 2022-12-31.
At the moment there are 2 directors in the the company, namely Desmond L. and Bernadette L.. In addition one secretary - Bernadette L. - is with the firm. As of 28 May 2024, our data shows no information about any ex officers on these positions.
Office Address | 29a Windsor Avenue |
Town | Belfast |
Post code | BT9 6EJ |
Country of origin | United Kingdom |
Registration Number | NI025935 |
Date of Incorporation | Fri, 27th Sep 1991 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 33 years old |
Account next due date | Mon, 30th Sep 2024 (125 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Fri, 11th Oct 2024 (2024-10-11) |
Last confirmation statement dated | Wed, 27th Sep 2023 |
The register of persons with significant control that own or control the company consists of 1 name. As BizStats found, there is Desmond L. The abovementioned PSC and has 75,01-100% shares.
Desmond L.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 2 177 825 | 2 328 769 | 3 599 711 | 6 956 786 | 7 198 890 |
Current Assets | 4 640 340 | 4 566 725 | 5 365 840 | 7 957 244 | 8 476 699 |
Debtors | 2 354 215 | 2 144 820 | 1 650 350 | 895 881 | 1 169 696 |
Net Assets Liabilities | 4 637 773 | 4 028 229 | 4 163 048 | 6 094 424 | 6 360 436 |
Other Debtors | 2 184 996 | 1 586 579 | 466 966 | 122 931 | 780 241 |
Property Plant Equipment | 2 938 152 | 3 120 756 | 2 241 868 | 2 049 218 | 986 719 |
Total Inventories | 108 300 | 93 136 | 115 779 | 104 577 | 108 113 |
Other | |||||
Accrued Liabilities Deferred Income | 681 429 | 715 444 | 927 314 | 967 451 | 746 636 |
Accumulated Amortisation Impairment Intangible Assets | 1 230 760 | 1 242 412 | 1 251 758 | 1 261 105 | 1 270 853 |
Accumulated Depreciation Impairment Property Plant Equipment | 4 120 496 | 5 006 458 | 5 924 611 | 6 849 256 | 5 259 042 |
Additional Provisions Increase From New Provisions Recognised | 62 008 | ||||
Additions Other Than Through Business Combinations Intangible Assets | 1 750 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 1 068 566 | 39 265 | 733 553 | 121 434 | |
Administrative Expenses | 14 095 634 | 15 293 476 | 12 651 586 | 19 007 307 | 20 987 762 |
Amortisation Expense Intangible Assets | 25 817 | 11 652 | 9 346 | 9 347 | 9 748 |
Amortisation Rate Used For Intangible Assets | 5 | 5 | 5 | 5 | |
Amounts Owed By Directors | 96 370 | 503 802 | 224 258 | 324 258 | |
Amounts Owed To Directors | 211 384 | ||||
Amounts Owed To Other Related Parties Other Than Directors | 16 992 | 26 315 | 19 508 | ||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 847 | 1 000 | 1 101 | 1 297 | 1 419 |
Bank Borrowings Overdrafts | 157 563 | 266 672 | 611 037 | 287 887 | 287 336 |
Cash Cash Equivalents Cash Flow Value | 2 177 825 | 2 328 769 | 3 599 711 | 6 956 786 | 7 198 890 |
Comprehensive Income Expense | 612 457 | 596 769 | 1 324 391 | 3 231 376 | 354 162 |
Corporation Tax Payable | 191 060 | 318 952 | 471 880 | 940 057 | 196 430 |
Cost Sales | 6 691 994 | 7 237 722 | 5 931 384 | 8 892 724 | 10 570 988 |
Creditors | 2 497 324 | 2 934 367 | 3 323 192 | 3 674 616 | 3 277 391 |
Current Tax For Period | 130 943 | 217 491 | 374 504 | 668 177 | 196 430 |
Decrease Increase In Estimate Recoverable Deferred Tax Asset | 62 008 | -100 121 | 43 780 | -135 962 | |
Deferred Tax Liabilities | 17 496 | 79 504 | -20 617 | 23 163 | -112 799 |
Depreciation Expense Property Plant Equipment | 769 056 | 885 962 | 918 153 | 926 203 | 901 402 |
Depreciation Rate Used For Property Plant Equipment | 10 | 10 | 10 | 10 | |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 558 | 2 491 616 | |||
Disposals Property Plant Equipment | 1 558 | 2 774 147 | |||
Distribution Average Number Employees | 23 | 27 | 28 | 28 | 41 |
Dividends Paid | 29 550 | 1 206 313 | 1 189 572 | 1 300 000 | 88 150 |
Dividends Paid Classified As Financing Activities | 29 550 | 1 206 313 | 1 189 572 | 1 300 000 | 88 150 |
Dividends Paid On Shares | 29 550 | 1 206 313 | 1 189 572 | 1 300 000 | 88 150 |
Fixed Assets | 3 104 690 | 3 275 642 | 2 387 408 | 2 185 411 | 1 114 914 |
Gain Loss In Cash Flows From Change In Accrued Items | 224 433 | 34 015 | 211 870 | 40 137 | -220 815 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 26 038 | -45 357 | -108 954 | 166 260 | 567 768 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -736 662 | 209 395 | 494 470 | 754 469 | -273 815 |
Gain Loss In Cash Flows From Change In Inventories | -31 507 | 15 164 | -22 643 | 11 202 | -3 536 |
Gain Loss On Disposals Property Plant Equipment | -212 842 | ||||
Government Grant Income | 25 000 | 243 890 | 120 000 | ||
Gross Profit Loss | 14 749 848 | 16 196 994 | 14 245 208 | 22 766 987 | 21 370 341 |
Income Taxes Paid Refund Classified As Operating Activities | 247 088 | 89 599 | 221 576 | 200 000 | 940 057 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -663 787 | 150 944 | 1 270 942 | 3 357 075 | 242 104 |
Increase Decrease In Existing Provisions | -100 121 | 43 780 | -135 962 | ||
Increase Decrease In Net Debt From Cash Flows | 377 379 | -1 650 603 | -3 617 398 | -526 522 | |
Increase From Amortisation Charge For Year Intangible Assets | 11 652 | 9 346 | 9 347 | 9 748 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 885 962 | 918 153 | 926 203 | 901 402 | |
Intangible Assets | 166 538 | 154 886 | 145 540 | 136 193 | 128 195 |
Intangible Assets Gross Cost | 1 397 298 | 1 397 298 | 1 397 298 | 1 399 048 | |
Interest Income On Bank Deposits | -23 928 | -27 250 | -19 848 | -60 237 | -87 949 |
Interest Received Classified As Operating Activities | -23 928 | -27 250 | -19 848 | -60 237 | -87 949 |
Net Cash Flows From Used In Financing Activities | -639 090 | -677 990 | -1 544 233 | -1 316 433 | -252 568 |
Net Cash Flows From Used In Investing Activities | -685 070 | -1 068 566 | -39 265 | -733 553 | -53 495 |
Net Cash Flows From Used In Operating Activities | 660 373 | 1 897 500 | 2 854 440 | 5 407 061 | 548 167 |
Net Cash Generated From Operations | 931 389 | 2 014 349 | 3 095 864 | 5 667 298 | 1 576 173 |
Net Current Assets Liabilities | 2 143 016 | 1 632 358 | 2 042 648 | 4 282 628 | 5 199 308 |
Net Debt Funds | -1 427 825 | -1 050 446 | -2 701 049 | -6 318 447 | -6 844 969 |
Net Deferred Tax Liability Asset | 17 496 | 79 504 | -20 617 | 23 163 | -112 799 |
Number Shares Issued But Not Fully Paid | 100 | 100 | 100 | 100 | 100 |
Operating Profit Loss | 654 214 | 903 518 | 1 618 622 | 4 003 570 | 502 579 |
Other Creditors | 1 498 | -4 071 | 59 881 | 128 577 | |
Other Deferred Tax Expense Credit | -113 114 | 62 008 | |||
Other Interest Receivable Similar Income Finance Income | -23 928 | -27 250 | -19 848 | -60 237 | -87 949 |
Other Operating Income Format1 | 25 000 | 243 890 | 120 000 | ||
Other Remaining Borrowings | 16 491 | 16 992 | |||
Other Taxation Social Security Payable | 464 309 | 471 049 | 247 799 | 392 361 | 1 028 296 |
Par Value Share | 1 | 1 | 1 | 1 | |
Prepayments Accrued Income | 65 568 | 78 592 | 36 192 | 39 922 | 65 197 |
Proceeds From Borrowings Classified As Financing Activities | -609 540 | 528 323 | -379 661 | -260 323 | -284 418 |
Proceeds From Government Grants Classified As Financing Activities | 25 000 | 243 890 | 120 000 | ||
Proceeds From Sales Intangible Assets | 385 464 | ||||
Proceeds From Sales Property Plant Equipment | 642 098 | 69 689 | |||
Production Average Number Employees | 824 | 973 | 1 073 | 1 269 | 1 378 |
Profit Loss | 612 457 | 596 769 | 1 324 391 | 3 231 376 | 354 162 |
Profit Loss On Ordinary Activities Before Tax | 630 286 | 876 268 | 1 598 774 | 3 943 333 | 414 630 |
Property Plant Equipment Gross Cost | 7 058 648 | 8 127 214 | 8 166 479 | 8 898 474 | 6 245 761 |
Provisions | 17 496 | 79 504 | -20 617 | 23 163 | -112 799 |
Provisions For Liabilities Balance Sheet Subtotal | 17 496 | 79 504 | -20 617 | 23 163 | -112 799 |
Purchase Intangible Assets | 66 932 | 1 750 | |||
Purchase Property Plant Equipment | 1 645 700 | 1 068 566 | 39 265 | 733 553 | 121 434 |
Raw Materials | 108 300 | 93 136 | 115 779 | 104 577 | 108 113 |
Revenue From Sale Goods | 21 441 842 | 23 434 716 | 20 176 592 | 31 659 711 | 31 941 329 |
Social Security Costs | 240 330 | 272 414 | 228 966 | 308 811 | 307 801 |
Staff Costs Employee Benefits Expense | 6 600 572 | 7 176 540 | 5 933 752 | 8 179 287 | 9 090 717 |
Tax Expense Credit Applicable Tax Rate | 119 754 | 166 491 | 303 767 | 749 232 | 78 780 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 13 739 | 48 786 | 68 961 | -82 831 | 77 210 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | -2 550 | 2 214 | 1 776 | 1 776 | 40 440 |
Tax Increase Decrease From Other Short-term Timing Differences | -113 114 | 62 008 | -100 121 | 43 780 | -135 962 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 17 829 | 279 499 | 274 383 | 711 957 | 60 468 |
Total Assets Less Current Liabilities | 5 247 706 | 4 908 000 | 4 430 056 | 6 468 039 | 6 314 222 |
Trade Creditors Trade Payables | 984 974 | 937 945 | 978 966 | 938 775 | 1 013 926 |
Trade Debtors Trade Receivables | 7 281 | 479 649 | 643 390 | 508 770 | |
Turnover Revenue | 21 441 842 | 23 434 716 | 20 176 592 | 31 659 711 | 31 941 329 |
Unpaid Contributions To Pension Schemes | 19 508 | 4 767 | |||
Wages Salaries | 6 360 242 | 6 904 126 | 5 704 786 | 7 870 476 | 8 782 916 |
Advances Credits Directors | 96 370 | 211 384 | 503 802 | 224 258 | 324 258 |
Advances Credits Made In Period Directors | 307 754 | 715 186 | 279 544 | 100 000 | |
Director Remuneration | 89 923 | 91 439 | 91 222 | 124 196 | 131 872 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 26th, September 2023 |
accounts | Free Download (24 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy