Founded in 2015, Steadplan Group, classified under reg no. 09687480 is an active company. Currently registered at C/o Steadplan Whitehall Industrial Estate LS12 5JB, Leeds the company has been in the business for nine years. Its financial year was closed on 29th June and its latest financial statement was filed on 2022-06-30. Since 2015-07-22 Steadplan Group Limited is no longer carrying the name Quartet Industries.
The company has 2 directors, namely Hal J., James S.. Of them, James S. has been with the company the longest, being appointed on 15 July 2015 and Hal J. has been with the company for the least time - from 20 November 2023. As of 9 June 2024, there were 3 ex directors - Anthony S., Lorraine S. and others listed below. There were no ex secretaries.
Office Address | C/o Steadplan Whitehall Industrial Estate |
Office Address2 | Ashfield Way |
Town | Leeds |
Post code | LS12 5JB |
Country of origin | United Kingdom |
Registration Number | 09687480 |
Date of Incorporation | Wed, 15th Jul 2015 |
Industry | Financial management |
End of financial Year | 29th June |
Company age | 9 years old |
Account next due date | Fri, 29th Mar 2024 (72 days after) |
Account last made up date | Thu, 30th Jun 2022 |
Next confirmation statement due date | Fri, 26th Jul 2024 (2024-07-26) |
Last confirmation statement dated | Wed, 12th Jul 2023 |
The list of PSCs that own or control the company includes 1 name. As BizStats found, there is James S. The abovementioned PSC and has 75,01-100% shares.
James S.
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Quartet Industries | July 22, 2015 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2019-06-30 | 2020-06-30 | 2021-06-30 | 2022-06-30 | 2023-06-30 |
Balance Sheet | |||||
Cash Bank On Hand | 266 | 414 996 | 166 | 231 480 | 600 936 |
Current Assets | 21 666 | 572 736 | 480 756 | 741 730 | 1 075 586 |
Debtors | 21 400 | 157 740 | 480 590 | 4 133 603 | 3 561 890 |
Net Assets Liabilities | -27 450 | -27 465 | -34 479 | -55 795 | -73 328 |
Other Debtors | 955 945 | 894 506 | 1 306 180 | 2 665 694 | 115 000 |
Total Inventories | 1 250 433 | 1 798 870 | 5 018 515 | 4 298 323 | 4 860 581 |
Other | |||||
Audit Fees Expenses | 43 100 | 22 028 | 23 840 | 27 200 | 23 900 |
Accrued Liabilities Deferred Income | 12 660 | ||||
Accumulated Amortisation Impairment Intangible Assets | 288 796 | 364 909 | 488 722 | 488 722 | 488 722 |
Accumulated Depreciation Impairment Property Plant Equipment | 39 190 | 61 836 | 69 111 | 118 909 | 177 324 |
Additional Provisions Increase From New Provisions Recognised | 261 537 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 102 990 | 659 443 | 17 021 | 241 443 | |
Administration Support Average Number Employees | 9 | 9 | 9 | 9 | 9 |
Administrative Expenses | 10 055 | 1 783 | 2 036 731 | 2 019 720 | 2 811 307 |
Amortisation Expense Intangible Assets | 76 113 | 76 113 | 123 812 | ||
Amounts Owed By Related Parties | 21 400 | 157 740 | 480 590 | 386 650 | 359 650 |
Amounts Owed To Group Undertakings | 35 160 | ||||
Amounts Owed To Related Parties | 35 160 | 86 246 | 57 900 | 453 560 | |
Applicable Tax Rate | 19 | 19 | 19 | 19 | 21 |
Average Number Employees During Period | 60 | 54 | 51 | 55 | 58 |
Balances With Banks | 266 | 414 996 | 166 | 231 480 | 600 936 |
Bank Borrowings | 416 667 | 460 251 | 212 963 | ||
Cash Cash Equivalents Cash Flow Value | 266 | 414 996 | 167 | 231 480 | |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 100 | ||||
Comprehensive Income Expense | -11 934 | -15 | -7 014 | 1 959 975 | 2 015 881 |
Comprehensive Income Expense Attributable To Owners Parent | 56 002 | 86 516 | 1 320 656 | 1 959 975 | 2 015 881 |
Cost Sales | 193 327 | 8 623 | 27 644 429 | 36 933 879 | 33 799 926 |
Creditors | 2 271 911 | 416 667 | 1 765 293 | 212 963 | 1 391 440 |
Current Tax For Period | 57 000 | 41 881 | 362 910 | 396 431 | 296 498 |
Decrease In Loans Owed By Related Parties Due To Loans Repaid | -389 928 | -150 600 | |||
Decrease In Loans Owed To Related Parties Due To Loans Repaid | -12 792 | ||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 33 028 | -11 764 | -19 261 | 65 837 | |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 33 028 | -11 764 | -15 818 | 63 814 | 261 537 |
Depreciation Amortisation Expense | 853 758 | 855 078 | 864 273 | 780 414 | |
Depreciation Expense Property Plant Equipment | 777 645 | 778 965 | 740 460 | 780 414 | 878 457 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -163 966 | -26 579 | -559 744 | -557 | |
Disposals Property Plant Equipment | -253 802 | -26 579 | -572 110 | -557 | |
Dividends Paid | -27 070 | -135 884 | |||
Dividends Paid Classified As Financing Activities | -27 070 | -135 884 | |||
Finance Lease Liabilities Present Value Total | 952 837 | 962 855 | 1 052 950 | 809 624 | 608 639 |
Finance Lease Payments Owing Minimum Gross | 3 011 749 | 2 796 525 | 2 190 305 | 1 890 648 | 1 755 661 |
Fixed Assets | 3 076 088 | 2 628 747 | 2 416 171 | ||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -53 921 | 500 000 | -55 556 | -120 370 | -111 111 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 997 594 | 552 998 | 820 161 | 663 624 | 801 457 |
Gain Loss Due To Foreign Exchange Differences Net Tax In Other Comprehensive Income | 30 872 | ||||
Gain Loss From Revaluation Property Plant Equipment Recognised In Profit Or Loss | 10 963 | -1 314 | 6 635 | 85 901 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -33 600 | -51 085 | 29 410 | -402 659 | -462 400 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 21 400 | 136 340 | 322 850 | 29 660 | -35 600 |
Gain Loss In Cash Flows From Change In Inventories | -307 419 | 548 437 | 3 219 645 | -720 192 | |
Gain Loss On Disposals Property Plant Equipment | 10 963 | -1 314 | 6 635 | -100 | |
Gross Profit Loss | -47 236 | -8 623 | 3 313 605 | 4 597 933 | 5 514 538 |
Income Taxes Paid Refund Classified As Operating Activities | 55 701 | 7 201 | 58 316 | 407 348 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 266 | 414 730 | -414 829 | 231 313 | 369 456 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 29 471 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 76 113 | 123 813 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 22 645 | 33 854 | 49 798 | 58 972 | |
Increase In Loans Owed By Related Parties Due To Loans Advanced | 230 788 | 688 096 | 338 640 | 29 660 | |
Increase In Loans Owed To Related Parties Due To Loans Advanced | 42 834 | 191 136 | 395 660 | 462 500 | |
Intangible Assets | 199 926 | 123 813 | |||
Intangible Assets Gross Cost | 488 722 | 488 722 | 488 722 | 488 722 | 488 722 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 3 370 | 6 163 | 29 500 | 25 150 | |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 127 658 | 175 943 | 44 401 | 43 295 | 84 038 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 238 062 | 203 354 | 174 552 | 151 073 | 110 983 |
Interest Paid Classified As Financing Activities | -365 720 | -382 667 | -1 598 | -14 276 | -17 360 |
Interest Paid Classified As Operating Activities | 365 720 | 382 667 | 1 598 | 14 276 | 17 360 |
Interest Payable Similar Charges Finance Costs | 6 805 | 1 930 | 224 859 | 224 301 | 222 243 |
Investments Fixed Assets | 109 | 109 | 109 | 109 | 9 |
Investments In Subsidiaries | 109 | 109 | 109 | 109 | 9 |
Loans Owed By Related Parties | 389 928 | 688 096 | 1 026 736 | 510 250 | 359 650 |
Loans Owed To Related Parties | 14 192 | 1 400 | 192 536 | 192 536 | 916 060 |
Loss On Financing Activities Due To Foreign Exchange Differences | -368 | -1 240 | -257 | 433 | 2 072 |
Minimum Operating Lease Payments Recognised As Expense | 1 404 350 | 1 105 794 | 1 079 374 | 1 112 345 | 849 899 |
Net Cash Flows From Used In Financing Activities | -553 399 | 500 000 | -57 154 | -161 716 | -264 355 |
Net Cash Flows From Used In Investing Activities | -460 350 | -407 736 | -653 008 | -1 701 287 | |
Net Cash Flows From Used In Operating Activities | 266 | -85 270 | -357 675 | 393 029 | 633 811 |
Net Cash Generated From Operations | 1 118 154 | 916 398 | 2 379 862 | 2 909 636 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 1 354 545 | -15 | -5 416 | 20 030 | 135 811 |
Net Current Assets Liabilities | -27 559 | 389 093 | 298 745 | 157 059 | 28 515 |
Number Shares Issued Fully Paid | 4 | 4 | 4 | 4 | 4 |
Operating Profit Loss | 65 938 | -10 406 | 1 922 078 | 2 644 521 | 2 765 287 |
Other Comprehensive Income Expense Net Tax | 30 872 | ||||
Other Creditors | 1 405 | 1 404 | 2 451 256 | 2 376 322 | |
Other Employee Expense | 3 450 | 1 704 | -3 084 | ||
Other Inventories | 1 178 702 | 1 673 232 | 4 798 750 | 3 960 066 | 4 507 893 |
Other Operating Income Format1 | 123 229 | 79 605 | 645 204 | 66 308 | 62 056 |
Other Payables Accrued Expenses | 12 660 | 12 660 | 13 000 | 20 000 | |
Other Remaining Borrowings | 212 999 | 159 898 | 167 686 | 167 686 | |
Other Short-term Employee Benefits | 21 135 | ||||
Par Value Share | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -133 758 | -215 223 | -606 221 | -299 658 | |
Payments To Related Parties | 90 100 | 90 100 | 90 100 | 95 000 | 210 000 |
Pension Costs Defined Contribution Plan | 27 391 | 113 987 | 36 724 | 201 553 | 549 952 |
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 |
Prepayments | 301 824 | 246 615 | 145 724 | 224 839 | 289 630 |
Proceeds From Sales Property Plant Equipment | 670 178 | 89 836 | 166 753 | 19 001 | -100 |
Profit Loss | -11 934 | -15 | -7 014 | 5 754 | 118 351 |
Profit Loss Attributable To Owners Parent | 1 320 656 | 1 959 975 | 1 985 009 | ||
Profit Loss On Ordinary Activities Before Tax | 59 133 | -12 336 | 1 697 219 | 2 420 220 | 2 543 044 |
Property Plant Equipment Gross Cost | 101 870 | 204 861 | 178 282 | 195 303 | 436 189 |
Provisions | 129 695 | 391 232 | |||
Provisions For Liabilities Balance Sheet Subtotal | 93 463 | 81 699 | 65 881 | 129 695 | 391 232 |
Purchase Property Plant Equipment | -1 130 528 | -497 572 | -819 761 | -1 720 288 | |
Redundancy Costs | 1 575 | ||||
Sales Marketing Distribution Average Number Employees | 51 | 45 | 42 | 46 | 49 |
Social Security Costs | 163 263 | 148 043 | 169 605 | 219 378 | 267 456 |
Staff Costs Employee Benefits Expense | 1 812 398 | 1 660 372 | 1 924 035 | 2 493 365 | 3 284 756 |
Taxation Social Security Payable | 397 900 | 468 668 | 295 435 | 376 275 | |
Tax Expense Credit Applicable Tax Rate | 27 746 | 22 160 | 322 472 | 459 842 | 521 324 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 14 461 | 14 461 | 23 642 | 294 | 317 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 740 | 1 334 | 979 | 19 370 | 2 447 |
Tax Increase Decrease From Other Short-term Timing Differences | -31 890 | ||||
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 14 053 | 3 926 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 90 028 | 30 117 | 376 563 | 460 245 | 558 035 |
Total Assets Less Current Liabilities | -27 450 | 389 202 | 298 854 | 157 168 | 28 524 |
Total Borrowings | 2 271 911 | 2 410 236 | 1 765 293 | 1 477 275 | |
Total Operating Lease Payments | 1 269 850 | 1 105 795 | 1 061 827 | 1 125 303 | 858 103 |
Trade Creditors Trade Payables | 925 039 | 839 309 | 3 461 842 | 3 315 387 | |
Trade Debtors Trade Receivables | 1 238 643 | 838 116 | 1 528 566 | 1 243 069 | 1 025 827 |
Turnover Revenue | 14 168 994 | 13 264 213 | 30 958 034 | 41 531 812 | 39 314 464 |
Wages Salaries | 1 620 169 | 1 398 342 | 1 714 256 | 2 070 730 | 2 449 297 |
Work In Progress | 71 731 | 125 638 | 219 765 | 338 257 | 352 688 |
Amount Specific Advance Or Credit Directors | 32 465 | ||||
Amount Specific Advance Or Credit Repaid In Period Directors | -98 587 | -32 465 | |||
Company Contributions To Money Purchase Plans Directors | 80 000 | 160 000 | 210 000 | ||
Director Remuneration | 109 248 | 200 288 | |||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | 1 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to 2023-06-30 filed on: 28th, March 2024 |
accounts | Free Download (40 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy