Proact Medical started in year 1995 as Private Limited Company with registration number 03096460. The Proact Medical company has been functioning successfully for 29 years now and its status is active. The firm's office is based in Corby at 9-13 Oakley Hay Lodge. Postal code: NN18 9AS.
At present there are 4 directors in the the company, namely John L., Kevin C. and Carl L. and others. In addition one secretary - Tracey M. - is with the firm. As of 17 May 2024, there was 1 ex director - Philip S.. There were no ex secretaries.
Office Address | 9-13 Oakley Hay Lodge |
Office Address2 | Great Folds Road |
Town | Corby |
Post code | NN18 9AS |
Country of origin | United Kingdom |
Registration Number | 03096460 |
Date of Incorporation | Wed, 30th Aug 1995 |
Industry | Agents specialized in the sale of other particular products |
End of financial Year | 31st August |
Company age | 29 years old |
Account next due date | Fri, 31st May 2024 (14 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Thu, 29th Aug 2024 (2024-08-29) |
Last confirmation statement dated | Tue, 15th Aug 2023 |
The register of PSCs who own or have control over the company is made up of 2 names. As BizStats identified, there is Tracy M. This PSC has 25-50% voting rights and has 25-50% shares. The second entity in the persons with significant control register is Neil M. This PSC owns 25-50% shares and has 25-50% voting rights.
Tracy M.
Notified on | 14 October 2019 |
Nature of control: |
25-50% voting rights 25-50% shares |
Neil M.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 856 827 | 180 222 | 2 576 823 | 2 409 885 | 2 656 184 | 3 369 427 |
Current Assets | 4 396 164 | 5 134 829 | 7 090 458 | 7 454 381 | 9 400 529 | 9 751 757 |
Debtors | 1 568 711 | 1 940 399 | 2 318 468 | 2 457 830 | 3 259 966 | 3 410 888 |
Net Assets Liabilities | 3 522 730 | 3 910 828 | 5 642 812 | 6 630 297 | 8 259 589 | 8 907 579 |
Other Debtors | 459 693 | 558 844 | 546 617 | 636 037 | 1 033 750 | 1 314 364 |
Property Plant Equipment | 29 026 | 33 062 | 35 585 | 46 557 | 50 289 | 50 803 |
Total Inventories | 1 970 626 | 3 014 208 | 2 195 167 | 2 586 666 | 3 484 379 | 2 971 442 |
Other | ||||||
Accrued Liabilities Deferred Income | 103 175 | 54 684 | 112 723 | 80 337 | ||
Accumulated Amortisation Impairment Intangible Assets | 40 000 | 40 000 | 40 000 | 40 000 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 128 737 | 138 039 | 146 218 | 148 878 | 154 897 | 159 069 |
Additional Provisions Increase From New Provisions Recognised | 2 085 | 129 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 13 338 | 12 370 | 24 622 | 15 560 | ||
Administration Support Average Number Employees | 35 | 33 | ||||
Administrative Expenses | 1 770 939 | 1 913 087 | 1 836 737 | 2 037 084 | 2 240 369 | 2 288 254 |
Amortisation Rate Used For Intangible Assets | 10 | 10 | 10 | 10 | ||
Applicable Tax Rate | 19 | 19 | 19 | 22 | ||
Average Number Employees During Period | 48 | 52 | 48 | 46 | 45 | 43 |
Balances Amounts Owed To Related Parties | 188 511 | 244 398 | 244 398 | 190 549 | 178 953 | 264 594 |
Cash Cash Equivalents Cash Flow Value | 2 576 823 | 2 409 885 | 2 656 184 | 3 369 427 | ||
Comprehensive Income Expense | 952 638 | 943 058 | 2 266 944 | 1 762 445 | 2 464 252 | 1 402 950 |
Corporation Tax Payable | 224 266 | 59 102 | 260 820 | 117 989 | 161 785 | |
Corporation Tax Recoverable | 42 196 | |||||
Cost Sales | 5 691 630 | 6 116 914 | 6 749 649 | 6 410 980 | 7 900 619 | 7 192 341 |
Creditors | 903 404 | 1 257 239 | 1 482 927 | 868 252 | 1 185 114 | 888 737 |
Current Tax For Period | 531 463 | 406 781 | 577 000 | 384 132 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 480 | 2 085 | 3 726 | 129 | ||
Deferred Tax Liabilities | 6 762 | 8 847 | 12 573 | 12 702 | ||
Depreciation Expense Property Plant Equipment | 8 795 | 9 302 | 9 565 | 12 996 | 12 876 | 14 338 |
Depreciation Rate Used For Property Plant Equipment | 25 | 25 | 25 | 25 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 1 386 | 10 336 | 10 166 | |||
Disposals Property Plant Equipment | 1 668 | 10 990 | 10 874 | |||
Distribution Average Number Employees | 7 | 7 | ||||
Dividends Paid | 454 960 | 554 960 | 534 960 | 774 960 | 834 960 | 754 960 |
Dividends Paid Classified As Financing Activities | 534 960 | 774 960 | 834 960 | 754 960 | ||
Dividends Paid On Shares | 534 960 | 774 960 | 834 960 | 754 960 | ||
Fixed Assets | 35 484 | 39 520 | 42 043 | 53 015 | 56 747 | 57 261 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 668 353 | 518 968 | 370 892 | 445 537 | 397 326 | 235 454 |
Gain Loss In Cash Flows From Change In Accrued Items | 31 365 | -48 491 | 58 039 | -32 386 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -7 395 | -423 353 | 215 027 | -102 206 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -378 069 | -139 362 | -802 136 | -150 922 | ||
Gain Loss In Cash Flows From Change In Inventories | 819 041 | -391 499 | -897 713 | 512 937 | ||
Gain Loss On Disposals Property Plant Equipment | -282 | -655 | -32 | -708 | ||
Government Grant Income | 85 656 | 78 291 | 6 893 | |||
Gross Profit Loss | 2 949 647 | 3 075 853 | 4 550 364 | 4 110 519 | 5 276 452 | 4 057 325 |
Income Taxes Paid Refund Classified As Operating Activities | 329 745 | 531 002 | 533 566 | 545 916 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 2 396 601 | -166 938 | 246 299 | 713 243 | ||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -18 610 | 362 | -1 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 9 302 | 9 565 | 12 996 | 14 338 | ||
Intangible Assets | 6 458 | 6 458 | 6 458 | 6 458 | 6 458 | 6 458 |
Intangible Assets Gross Cost | 46 458 | 46 458 | 46 458 | 46 458 | ||
Interest Income On Cash Cash Equivalents | 442 | 391 | 380 | 27 | ||
Interest Paid Classified As Operating Activities | 12 | |||||
Interest Payable Similar Charges Finance Costs | 2 541 | 12 | ||||
Interest Received Classified As Operating Activities | -396 | 975 | 2 376 | 18 139 | ||
Net Cash Flows From Used In Financing Activities | -449 304 | -696 669 | -828 067 | -754 960 | ||
Net Cash Flows From Used In Investing Activities | -12 370 | -24 623 | -16 640 | -15 560 | ||
Net Cash Flows From Used In Operating Activities | 2 858 275 | 554 354 | 1 091 006 | 1 483 763 | ||
Net Cash Generated From Operations | 3 188 416 | 1 084 381 | 1 622 208 | 2 011 540 | ||
Net Current Assets Liabilities | 3 492 760 | 3 877 590 | 5 607 531 | 6 586 129 | 8 215 415 | 8 863 020 |
Net Deferred Tax Liability Asset | 6 762 | 8 847 | 12 573 | 12 702 | ||
Number Shares Issued Fully Paid | 5 | 5 | 5 | 5 | ||
Operating Profit Loss | 1 178 708 | 1 162 766 | 2 799 283 | 2 151 726 | 3 042 976 | 1 769 071 |
Other Creditors | 248 115 | 773 174 | 361 330 | 203 033 | 178 953 | 264 594 |
Other Finance Costs | 12 | |||||
Other Interest Income | -838 | 584 | ||||
Other Interest Receivable Similar Income Finance Income | 28 | 1 734 | -396 | 975 | 2 376 | 18 139 |
Other Operating Income Format1 | 85 656 | 78 291 | 6 893 | |||
Other Taxation Social Security Payable | 97 581 | 37 445 | 243 837 | 83 423 | 31 261 | 117 171 |
Par Value Share | 1 | 1 | ||||
Pension Costs Defined Contribution Plan | 39 828 | 76 160 | 77 084 | 101 577 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 42 228 | 240 622 | 240 657 | 346 656 | ||
Prepayments Accrued Income | 49 393 | 45 639 | 77 814 | 81 688 | ||
Proceeds From Government Grants Classified As Financing Activities | 85 656 | 78 291 | 6 893 | |||
Proceeds From Sales Property Plant Equipment | -1 | 1 036 | ||||
Profit Loss | 952 638 | 943 058 | 2 266 944 | 1 762 445 | 2 464 252 | 1 402 950 |
Profit Loss On Ordinary Activities Before Tax | 1 176 195 | 1 164 500 | 2 798 887 | 2 152 701 | 3 045 340 | 1 787 210 |
Property Plant Equipment Gross Cost | 157 763 | 171 101 | 181 803 | 195 435 | 205 186 | 209 872 |
Provisions | 6 762 | 8 847 | 12 573 | 12 702 | ||
Provisions For Liabilities Balance Sheet Subtotal | 5 514 | 6 282 | 6 762 | 8 847 | 12 573 | 12 702 |
Purchase Property Plant Equipment | 12 370 | 24 622 | 17 676 | 15 560 | ||
Raw Materials | 2 195 167 | 2 586 666 | 3 484 379 | 2 971 442 | ||
Revenue From Sale Goods | 11 300 013 | 10 521 499 | 13 177 071 | 11 249 666 | ||
Social Security Costs | 119 389 | 111 768 | 127 285 | 121 350 | ||
Staff Costs Employee Benefits Expense | 1 299 921 | 1 412 079 | 1 543 196 | 1 632 277 | ||
Tax Expense Credit Applicable Tax Rate | 531 789 | 409 013 | 578 615 | 384 519 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -53 | -195 | 2 010 | -432 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 148 | 48 | 101 | 173 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 223 557 | 221 442 | 531 943 | 390 256 | 581 088 | 384 260 |
Total Assets Less Current Liabilities | 3 528 244 | 3 917 110 | 5 649 574 | 6 639 144 | 8 272 162 | 8 920 281 |
Total Current Tax Expense Credit | 531 463 | 388 171 | 577 362 | 384 131 | ||
Trade Creditors Trade Payables | 333 442 | 387 518 | 616 940 | 409 123 | 700 392 | 426 635 |
Trade Debtors Trade Receivables | 1 109 018 | 1 381 555 | 1 722 458 | 1 776 154 | 2 148 402 | 1 972 640 |
Turnover Revenue | 8 641 277 | 9 192 767 | 11 300 013 | 10 521 499 | 13 177 071 | 11 249 666 |
Wages Salaries | 1 138 304 | 1 059 689 | 1 175 254 | 1 164 271 | ||
Company Contributions To Money Purchase Plans Directors | 2 400 | 164 462 | 163 573 | 245 079 | ||
Director Remuneration | 87 366 | 91 777 | 67 561 | 72 016 | ||
Director Remuneration Benefits Excluding Payments To Third Parties | 89 766 | 256 239 | 231 134 | 317 095 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to August 31, 2022 filed on: 31st, May 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy