Pickstock Telford started in year 2003 as Private Limited Company with registration number 04642496. The Pickstock Telford company has been functioning successfully for twenty one years now and its status is active. The firm's office is based in Telford at Hortonwood 45. Postal code: TF1 7FA. Since Wed, 16th Apr 2014 Pickstock Telford Limited is no longer carrying the name Pickstocks (ashby).
The firm has 4 directors, namely Erik S., David M. and Dawn P. and others. Of them, Gregory P. has been with the company the longest, being appointed on 28 May 2003 and Erik S. has been with the company for the least time - from 30 September 2014. At present there are a few former directors listed by the firm. Their names might be found in the table below. In addition, there is one former secretary - John P. who worked with the the firm until 3 September 2014.
Office Address | Hortonwood 45 |
Office Address2 | Hortonwood |
Town | Telford |
Post code | TF1 7FA |
Country of origin | United Kingdom |
Registration Number | 04642496 |
Date of Incorporation | Tue, 21st Jan 2003 |
Industry | Production of meat and poultry meat products |
End of financial Year | 31st December |
Company age | 21 years old |
Account next due date | Mon, 30th Sep 2024 (113 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sun, 11th Feb 2024 (2024-02-11) |
Last confirmation statement dated | Sat, 28th Jan 2023 |
The register of persons with significant control that own or control the company includes 3 names. As BizStats found, there is Gregory P. The abovementioned PSC and has 25-50% shares. Another one in the PSC register is David M. This PSC owns 25-50% shares. Then there is Erik S., who also meets the Companies House requirements to be listed as a PSC. This PSC owns 25-50% shares.
Gregory P.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
David M.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Erik S.
Notified on | 6 April 2016 |
Nature of control: |
25-50% shares |
Pickstocks (ashby) | April 16, 2014 |
Ju Xeng | June 12, 2003 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 7 009 379 | 6 038 051 | 11 760 920 | 19 352 568 | 24 142 564 | 28 014 561 |
Current Assets | 18 676 688 | 20 070 932 | 23 401 350 | 31 275 164 | 38 733 225 | 45 658 787 |
Debtors | 8 464 626 | 7 925 132 | 8 880 913 | 8 216 016 | 11 010 423 | 12 681 191 |
Net Assets Liabilities | 28 294 243 | 31 480 959 | 34 964 275 | 40 784 964 | 47 357 632 | 53 810 764 |
Other Debtors | 58 182 | 147 473 | 16 430 | 221 | 17 625 | 105 618 |
Property Plant Equipment | 12 873 732 | 14 726 191 | 14 491 809 | 13 004 264 | 12 916 570 | 12 860 062 |
Total Inventories | 3 202 683 | 6 107 749 | 2 759 517 | 3 706 580 | 3 580 238 | |
Other | ||||||
Audit Fees Expenses | 13 250 | 17 600 | 21 500 | |||
Other Non-audit Services Fees | 4 750 | 4 750 | 6 250 | |||
Accrued Liabilities Deferred Income | 486 699 | 729 385 | 403 271 | 473 153 | 733 124 | 752 337 |
Accumulated Depreciation Impairment Property Plant Equipment | 6 011 757 | 7 568 534 | 9 248 845 | 10 407 250 | 11 485 163 | 12 914 943 |
Additions Other Than Through Business Combinations Property Plant Equipment | 1 176 496 | 1 387 272 | ||||
Administrative Expenses | 4 084 303 | 4 219 330 | 4 775 622 | 4 705 360 | 5 201 257 | 6 807 677 |
Average Number Employees During Period | 275 | 309 | 350 | 311 | 293 | 323 |
Bank Borrowings Overdrafts | 132 834 | 14 868 | ||||
Banking Arrangements Classified As Cash Cash Equivalents | -132 834 | -14 868 | ||||
Bank Overdrafts | 132 834 | 14 868 | ||||
Cash Cash Equivalents Cash Flow Value | 6 038 051 | 11 760 920 | 19 352 568 | 24 009 730 | 27 999 693 | |
Corporation Tax Payable | 902 707 | 927 477 | 727 473 | 1 391 465 | 842 364 | 1 048 001 |
Cost Sales | 76 621 324 | 83 751 247 | 86 346 097 | 78 908 279 | 90 645 632 | 120 334 510 |
Creditors | 3 142 704 | 3 202 690 | 2 815 410 | 3 194 083 | 3 641 256 | 3 902 833 |
Current Tax For Period | 1 498 035 | 1 249 836 | 1 006 203 | 1 289 988 | 1 269 904 | 1 352 869 |
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 139 933 | |||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | 156 218 | 37 043 | ||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 186 907 | 194 308 | 117 302 | |||
Depreciation Expense Property Plant Equipment | 1 344 039 | 1 656 607 | 1 809 232 | 1 430 188 | 1 327 246 | |
Depreciation Impairment Expense Property Plant Equipment | 1 430 188 | 1 327 246 | 1 443 780 | |||
Distribution Costs | 3 591 686 | 3 095 280 | 3 533 163 | 2 974 359 | 2 605 213 | 3 963 723 |
Finished Goods Goods For Resale | 3 351 397 | 3 298 817 | 4 767 275 | |||
Further Item Tax Increase Decrease Component Adjusting Items | -6 500 | 16 055 | 21 819 | |||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -10 069 | 139 078 | -139 589 | -3 650 | -59 630 | 150 048 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 608 568 | 188 091 | 31 428 | -279 128 | -792 975 | |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -1 656 999 | 539 494 | -955 781 | 664 897 | 2 794 407 | 1 670 768 |
Gain Loss In Cash Flows From Change In Inventories | 947 063 | -126 342 | 1 382 797 | |||
Gain Loss On Disposals Property Plant Equipment | 13 083 | 23 650 | 73 423 | -8 447 | 189 573 | |
Government Grant Income | 65 697 | 26 000 | 26 000 | 194 122 | ||
Gross Profit Loss | 14 518 582 | 12 908 751 | 12 991 243 | 13 712 975 | 14 988 978 | |
Income Taxes Paid Refund Classified As Operating Activities | -1 733 347 | -1 225 066 | -950 000 | -282 077 | -1 481 835 | -1 147 232 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 3 528 393 | -971 328 | 5 722 869 | 7 591 648 | -4 657 162 | -3 989 963 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -256 207 | -343 919 | -337 170 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 1 656 607 | 1 809 232 | 1 430 188 | 1 327 246 | 1 443 780 | |
Interest Income On Bank Deposits | 10 922 | 260 969 | ||||
Interest Income On Financial Assets That Are Not Fair Value Through Profit Or Loss | 10 922 | 260 969 | ||||
Interest Paid Classified As Operating Activities | -955 | |||||
Interest Payable Similar Charges Finance Costs | 5 724 | 4 229 | 130 | 2 032 | 955 | |
Interest Received Classified As Investing Activities | -10 922 | -260 969 | ||||
Key Management Personnel Compensation Total | 79 161 | 84 891 | 89 830 | 91 059 | 90 060 | 257 532 |
Net Cash Generated From Operations | -8 147 256 | -5 899 485 | -9 382 681 | -7 820 214 | -7 120 543 | |
Net Current Assets Liabilities | 15 533 984 | 16 868 242 | 20 585 940 | 28 081 081 | 35 091 969 | 41 755 954 |
Net Finance Income Costs | 10 922 | 260 969 | ||||
Operating Profit Loss | 7 432 089 | 6 444 009 | 5 222 993 | 6 942 873 | 7 857 960 | |
Other Creditors | 180 115 | 196 198 | 232 949 | 128 446 | 123 512 | 631 822 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 249 333 | 14 000 | ||||
Other Disposals Property Plant Equipment | 186 277 | 14 000 | ||||
Other Interest Expense | 130 | 2 032 | 955 | |||
Other Interest Receivable Similar Income Finance Income | 10 727 | 10 922 | 260 969 | |||
Other Operating Income Format1 | 589 496 | 849 868 | 540 535 | 909 617 | 675 452 | 1 006 983 |
Other Taxation Social Security Payable | 199 072 | 262 589 | 279 462 | 234 841 | 267 962 | 55 945 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 46 438 | 101 900 | 181 450 | 169 793 | 169 190 | 185 683 |
Prepayments Accrued Income | 138 622 | 455 629 | 247 262 | 406 522 | 408 512 | 541 214 |
Proceeds From Sales Property Plant Equipment | -39 332 | -67 650 | -235 985 | -834 508 | -98 250 | -17 000 |
Profit Loss | 5 928 330 | 5 189 944 | 4 483 724 | 5 820 689 | 6 572 668 | 6 453 132 |
Profit Loss On Ordinary Activities After Tax | -794 | |||||
Profit Loss On Ordinary Activities Before Tax | 7 426 365 | 6 439 780 | 5 233 720 | 6 953 665 | 7 855 928 | 7 960 346 |
Property Plant Equipment Gross Cost | 18 885 489 | 22 294 725 | 23 740 654 | 23 411 514 | 24 401 733 | 25 775 005 |
Purchase Property Plant Equipment | -2 919 124 | -3 705 940 | -1 956 116 | -791 919 | -1 079 796 | |
Raw Materials Consumables | 355 183 | 281 421 | ||||
Social Security Costs | 567 232 | 721 956 | 833 106 | 766 677 | 793 218 | |
Staff Costs Employee Benefits Expense | 6 860 532 | 8 618 440 | 10 087 873 | 9 271 916 | 9 191 169 | 11 135 237 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 300 381 | 650 907 | 805 252 | |||
Tax Expense Credit Applicable Tax Rate | 1 429 575 | 1 223 558 | 994 407 | 1 321 196 | 1 492 626 | 1 512 466 |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | 156 218 | 37 043 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 556 | 2 008 | ||||
Tax Increase Decrease From Other Short-term Timing Differences | 10 509 | -3 230 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 1 498 035 | 1 249 836 | 749 996 | 1 132 976 | 1 283 260 | 1 507 214 |
Total Assets Less Current Liabilities | 28 407 717 | 31 594 433 | 35 077 749 | 41 085 345 | 48 008 539 | 54 616 016 |
Total Borrowings | 132 834 | 14 868 | ||||
Total Current Tax Expense Credit | 749 996 | 946 069 | 932 734 | 1 352 869 | ||
Total Deferred Tax Expense Credit | 186 907 | 350 526 | 154 345 | |||
Trade Creditors Trade Payables | 1 374 111 | 1 087 041 | 1 172 255 | 966 178 | 1 541 460 | 1 399 860 |
Trade Debtors Trade Receivables | 8 267 822 | 7 322 030 | 8 547 893 | 7 705 145 | 10 584 286 | 12 034 359 |
Turnover Revenue | 91 139 906 | 96 659 998 | 99 337 340 | 92 621 254 | 105 634 610 | |
Wages Salaries | 6 246 862 | 7 794 584 | 9 073 317 | 8 335 446 | 8 228 761 | 9 931 620 |
Company Contributions To Defined Benefit Plans Directors | 1 340 | 1 320 | ||||
Director Remuneration | 79 161 | 79 161 | 79 472 | 80 383 | 79 610 | 226 527 |
Director Remuneration Benefits Including Payments To Third Parties | 81 723 | 80 930 | 228 179 | |||
Fees For Non-audit Services | 5 010 | 4 750 | 4 750 | 4 750 | ||
Company Contributions To Money Purchase Plans Directors | 387 | 703 | 1 199 | 1 340 | ||
Number Directors Accruing Benefits Under Money Purchase Scheme | 1 | 1 | 1 | |||
Applicable Tax Rate | 19 | 19 | 19 | 19 | ||
Capital Commitments | 31 850 | |||||
Cash On Hand | 7 009 379 | 6 038 051 | 11 760 920 | 19 352 568 | ||
Comprehensive Income Expense | 5 928 330 | 5 189 944 | 4 483 724 | 5 820 689 | ||
Depreciation Amortisation Expense | 1 344 039 | 1 656 607 | 1 809 232 | 1 430 188 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 99 830 | 128 921 | 271 783 | |||
Disposals Property Plant Equipment | 143 830 | 291 483 | 1 114 738 | |||
Dividends Paid | 2 003 228 | 1 000 408 | ||||
Dividends Paid Classified As Financing Activities | -2 003 228 | -1 000 408 | ||||
Dividends Paid On Shares | 2 003 228 | 1 000 408 | ||||
Fixed Assets | 12 873 733 | 14 726 191 | ||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 5 724 | 4 229 | ||||
Further Item Interest Expense Component Total Interest Expense | 5 724 | 4 229 | 130 | |||
Further Item Operating Income Component Total Other Operating Income | 510 716 | 616 391 | 506 074 | 553 734 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | 13 083 | 23 650 | 73 423 | -8 447 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -432 642 | 2 905 066 | -3 348 232 | 947 063 | ||
Investments Fixed Assets | 1 | |||||
Investments In Group Undertakings | 1 | -1 | ||||
Merchandise | 142 498 | 268 958 | 364 773 | 355 183 | ||
Net Cash Flows From Used In Financing Activities | 5 724 | 2 007 457 | 1 000 408 | |||
Net Cash Flows From Used In Investing Activities | 2 879 792 | 3 638 290 | 1 709 404 | -53 511 | ||
Net Cash Flows From Used In Operating Activities | -6 413 909 | -4 674 419 | -8 432 681 | -7 538 137 | ||
Provisions | 113 474 | 113 474 | 113 474 | 300 381 | ||
Provisions For Liabilities Balance Sheet Subtotal | 113 474 | 113 474 | 113 474 | 300 381 | ||
Raw Materials | 3 060 185 | 5 838 791 | 2 394 744 | 3 351 397 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 68 460 | 26 278 | 11 796 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 3 553 066 | 1 737 412 | 785 598 | |||
Total Operating Lease Payments | 470 880 | 392 305 | ||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | 186 907 | |||||
Deferred Tax Liabilities | 113 474 | 301 953 | ||||
Further Item Interest Income Component Total Interest Income | 10 727 | |||||
Net Interest Received Paid Classified As Investing Activities | -10 727 | -10 922 | ||||
Other Deferred Tax Expense Credit | 186 907 | |||||
Recoverable Value-added Tax | 69 328 | 104 128 | ||||
Rental Leasing Income | 73 862 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending Sat, 31st Dec 2022 filed on: 25th, September 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy