Founded in 2002, Buoyancy Aerospace V1, classified under reg no. 04565472 is an active company. Currently registered at Jackdaw Road BB18 6DX, Barnoldswick the company has been in the business for twenty two years. Its financial year was closed on Thu, 31st Oct and its latest financial statement was filed on Monday 31st October 2022. Since Friday 2nd June 2023 Buoyancy Aerospace V1 Ltd is no longer carrying the name Pennine Tools Aerospace.
The company has one director. Maximilian A., appointed on 20 December 2022. There are currently no secretaries appointed. Currently there are several former directors listed by the company. Their names might be found in the list below. In addition, there is one former secretary - Douglas M. who worked with the the company until 21 December 2021.
Office Address | Jackdaw Road |
Office Address2 | Jackdaw Road |
Town | Barnoldswick |
Post code | BB18 6DX |
Country of origin | United Kingdom |
Registration Number | 04565472 |
Date of Incorporation | Thu, 17th Oct 2002 |
Industry | Manufacture of other fabricated metal products n.e.c. |
Industry | Treatment and coating of metals |
End of financial Year | 31st October |
Company age | 22 years old |
Account next due date | Wed, 31st Jul 2024 (77 days left) |
Account last made up date | Mon, 31st Oct 2022 |
Next confirmation statement due date | Tue, 31st Oct 2023 (2023-10-31) |
Last confirmation statement dated | Mon, 17th Oct 2022 |
The register of PSCs that own or control the company is made up of 1 name. As we researched, there is Aerospace Holdings Limited from Barnoldswick, England. This PSC is classified as "a limited company", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Aerospace Holdings Limited
Unit 1 Ravenscroft Business Park, Jackdaw Road, Barnoldswick, Lancashire, BB18 6DX, England
Legal authority | Companies Act 2006 |
Legal form | Limited Company |
Country registered | Uk |
Place registered | Uk Companies Registry |
Registration number | 06093049 |
Notified on | 30 June 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Pennine Tools Aerospace | June 2, 2023 |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-10-31 | 2016-10-31 | 2017-10-31 | 2018-10-31 | 2019-10-31 | 2020-10-31 | 2021-10-31 | 2022-10-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 27 759 | 76 272 | 18 546 | 825 248 | 1 330 541 | 2 039 180 | 2 665 842 | 3 138 977 |
Current Assets | 1 820 172 | 2 159 867 | 2 737 409 | 3 645 939 | 3 282 650 | 4 431 135 | 5 002 744 | 4 939 729 |
Debtors | 1 759 945 | 1 990 902 | 2 615 811 | 2 795 341 | 1 929 571 | 2 264 624 | 2 240 033 | 1 770 617 |
Net Assets Liabilities | 2 208 501 | 2 726 320 | 3 283 933 | 4 230 601 | 4 450 314 | 4 974 465 | 5 290 825 | 5 220 488 |
Other Debtors | 122 244 | 99 014 | 85 158 | 76 751 | 66 268 | 311 505 | ||
Property Plant Equipment | 1 607 506 | 2 224 454 | 2 227 206 | 2 183 340 | 2 021 513 | 1 699 508 | 1 928 399 | 1 532 207 |
Total Inventories | 32 468 | 92 693 | 103 052 | 25 350 | 22 538 | 127 331 | 96 869 | 30 135 |
Other | ||||||||
Audit Fees Expenses | 8 800 | 12 300 | 11 300 | 12 600 | 13 000 | |||
Accrued Liabilities Deferred Income | 123 605 | 174 902 | 132 318 | 143 714 | 167 239 | 117 239 | ||
Accumulated Amortisation Impairment Intangible Assets | 966 445 | 1 040 787 | 1 115 129 | 1 199 401 | 1 283 673 | 1 368 074 | 1 457 609 | 1 552 240 |
Accumulated Depreciation Impairment Property Plant Equipment | 779 355 | 1 042 477 | 1 380 874 | 1 743 150 | 2 152 658 | 2 382 803 | 2 814 600 | 3 240 747 |
Additions Other Than Through Business Combinations Intangible Assets | 49 650 | 1 940 | 59 874 | |||||
Additions Other Than Through Business Combinations Property Plant Equipment | 339 548 | 247 682 | 158 760 | 660 688 | 29 955 | |||
Administrative Expenses | 1 102 277 | 1 164 519 | 725 836 | 743 197 | 771 602 | 695 216 | ||
Amortisation Expense Intangible Assets | 74 342 | 84 272 | 84 272 | 84 401 | 89 535 | 94 631 | ||
Amortisation Impairment Expense Intangible Assets | 84 272 | 84 272 | 84 401 | 89 535 | 94 631 | |||
Amounts Owed By Group Undertakings | 678 218 | 678 218 | 678 218 | 678 218 | 678 218 | |||
Amounts Recoverable On Contracts | 1 157 620 | 911 505 | 539 340 | 704 202 | 700 163 | 613 764 | ||
Average Number Employees During Period | 47 | 49 | 51 | 58 | 59 | 58 | 54 | 52 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 1 160 418 | 1 120 474 | 523 934 | 318 388 | 334 309 | 286 029 | ||
Cash Cash Equivalents Cash Flow Value | 18 546 | 825 248 | 1 330 541 | 2 039 180 | 2 665 842 | 3 138 977 | ||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 256 120 | |||||||
Corporation Tax Payable | 139 616 | 240 704 | 182 098 | 224 692 | 113 644 | 223 116 | ||
Corporation Tax Recoverable | 48 295 | |||||||
Cost Sales | 3 207 244 | 4 065 954 | 3 781 250 | 3 362 266 | 4 041 645 | 3 897 144 | ||
Creditors | 392 627 | 581 149 | 344 155 | 187 822 | 41 212 | 68 418 | 351 076 | 217 926 |
Current Tax For Period | 139 608 | 240 704 | 182 098 | 224 692 | 113 644 | 223 116 | ||
Deferred Income | 32 437 | 27 937 | 23 437 | 18 937 | 14 437 | 9 937 | ||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -807 | |||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -3 174 | 709 | -3 040 | -19 148 | 152 661 | -84 739 | ||
Depreciation Expense Property Plant Equipment | 205 028 | 244 576 | 308 273 | 346 507 | 401 792 | 377 867 | ||
Depreciation Impairment Expense Property Plant Equipment | 383 414 | 409 509 | 398 280 | 431 797 | 426 147 | |||
Dividends Paid | 511 725 | 275 000 | 385 000 | 678 218 | ||||
Dividends Paid Classified As Financing Activities | -511 725 | -275 000 | -385 000 | -678 218 | ||||
Dividends Paid On Shares | 337 084 | 252 812 | ||||||
Dividends Paid On Shares Interim | 511 725 | 275 000 | 385 000 | 678 218 | ||||
Finance Lease Liabilities Present Value Total | 673 572 | 458 913 | 159 885 | 121 607 | 279 407 | 163 350 | ||
Finance Lease Payments Owing Minimum Gross | 725 012 | 489 226 | 170 115 | 125 037 | 293 856 | 173 367 | ||
Fixed Assets | 2 670 502 | 2 598 912 | 2 520 424 | 2 274 325 | 1 869 859 | 2 069 089 | 1 578 266 | |
Further Item Tax Increase Decrease Component Adjusting Items | 2 974 | 14 903 | 14 125 | 191 | 103 | 1 164 | ||
Future Finance Charges On Finance Leases | 51 440 | 30 313 | 10 230 | 3 430 | 14 449 | 10 017 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 441 563 | 374 063 | 1 142 888 | 1 011 479 | 880 035 | 748 591 | 617 500 | |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -3 483 | 1 354 | -1 301 | -1 095 | 9 271 | 13 987 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 463 927 | -239 200 | -150 674 | 387 677 | ||||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -914 065 | 383 348 | -24 591 | -725 536 | ||||
Gain Loss In Cash Flows From Change In Inventories | -2 812 | 104 793 | -30 462 | -66 734 | ||||
Gain Loss On Disposals Property Plant Equipment | 2 500 | 36 015 | ||||||
Government Grant Income | 4 762 | 9 067 | 7 000 | 6 500 | 20 981 | 4 500 | ||
Income Taxes Paid Refund Classified As Operating Activities | -65 164 | -140 069 | -240 705 | -133 856 | -224 692 | -113 644 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -806 702 | -505 293 | -708 639 | |||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | 453 | -48 294 | 7 322 | -20 689 | ||||
Increase From Amortisation Charge For Year Intangible Assets | 74 342 | 74 342 | 84 272 | 84 272 | 84 401 | 89 535 | 94 631 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 265 576 | 338 397 | 383 414 | 409 509 | 398 280 | 431 797 | 426 147 | |
Intangible Assets | 520 390 | 446 048 | 371 706 | 337 084 | 252 812 | 170 351 | 140 690 | 46 059 |
Intangible Assets Gross Cost | 1 486 835 | 1 486 835 | 1 486 835 | 1 536 485 | 1 536 485 | 1 538 425 | 1 598 299 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 4 044 | 2 070 | ||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 39 097 | 35 465 | 20 223 | 10 276 | 9 221 | 4 802 | ||
Interest Payable Similar Charges Finance Costs | 43 141 | 37 535 | 20 223 | 10 276 | 9 221 | 4 802 | ||
Interest Received Classified As Investing Activities | -2 460 | -1 100 | -4 354 | -8 895 | -495 | -2 456 | ||
Key Management Personnel Compensation Total | 794 686 | 391 174 | 395 871 | 446 104 | 284 631 | |||
Net Cash Flows From Used In Financing Activities | 502 299 | 810 753 | 421 640 | |||||
Net Cash Flows From Used In Investing Activities | 97 958 | 243 328 | -75 057 | |||||
Net Cash Flows From Used In Operating Activities | -1 406 959 | -1 559 374 | -1 055 222 | -1 573 929 | -1 551 029 | |||
Net Cash Generated From Operations | -1 820 302 | -1 199 354 | -1 807 842 | -1 669 475 | ||||
Net Current Assets Liabilities | 711 976 | 896 736 | 1 285 771 | 2 155 303 | 2 471 465 | 3 299 248 | 3 960 589 | 4 163 186 |
Net Finance Income Costs | 2 460 | 1 100 | 4 354 | 8 895 | 495 | 2 456 | ||
Net Interest Paid Received Classified As Operating Activities | -43 141 | -37 535 | -20 223 | -10 276 | -9 221 | -4 802 | ||
Number Shares Issued Fully Paid | 100 000 | 100 000 | 100 000 | 100 000 | ||||
Operating Profit Loss | 734 728 | 1 224 969 | 878 071 | 1 006 129 | 1 085 283 | 748 604 | ||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 2 454 | 21 138 | 168 135 | |||||
Other Disposals Property Plant Equipment | 2 454 | 21 138 | 250 620 | |||||
Other Interest Income | 1 100 | 4 354 | 8 895 | 495 | 2 456 | |||
Other Operating Income Format1 | 4 762 | 9 067 | 7 000 | 64 162 | 20 981 | 4 500 | ||
Other Taxation Social Security Payable | 255 323 | 279 102 | 92 319 | 123 488 | 118 843 | 36 328 | ||
Par Value Share | 1 | 1 | 1 | 1 | ||||
Payments Finance Lease Liabilities Classified As Financing Activities | -579 875 | -502 299 | -299 028 | -146 640 | -72 100 | -116 057 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 31 355 | 43 853 | 47 019 | 50 768 | 46 120 | 53 818 | ||
Prepayments Accrued Income | 19 643 | 33 521 | 49 442 | 50 261 | 59 037 | 59 573 | ||
Proceeds From Sales Property Plant Equipment | -2 500 | -118 500 | ||||||
Profit Loss | 557 613 | 946 668 | 731 438 | 799 151 | 810 252 | 607 881 | ||
Profit Loss On Ordinary Activities Before Tax | 1 188 534 | 862 202 | 1 004 748 | 1 076 557 | 746 258 | |||
Property Plant Equipment Gross Cost | 2 386 861 | 3 266 931 | 3 608 080 | 3 926 490 | 4 174 171 | 4 082 311 | 4 742 999 | 4 772 954 |
Provisions For Liabilities Balance Sheet Subtotal | 238 744 | 259 769 | 256 595 | 257 304 | 254 264 | |||
Purchase Intangible Assets | -49 650 | -1 940 | -59 874 | |||||
Purchase Property Plant Equipment | -66 949 | -51 908 | -247 682 | -50 398 | -430 788 | -29 955 | ||
Raw Materials Consumables | 103 052 | 25 350 | 22 538 | 127 331 | 96 869 | 30 135 | ||
Social Security Costs | 187 147 | 217 682 | 174 721 | 178 894 | 171 505 | 259 368 | ||
Staff Costs Employee Benefits Expense | 2 100 866 | 2 417 183 | 2 050 632 | 2 077 816 | 1 961 594 | 1 948 685 | ||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 256 595 | 257 304 | 254 264 | 235 116 | 387 777 | 303 038 | ||
Tax Expense Credit Applicable Tax Rate | 225 821 | 163 818 | 183 633 | 204 546 | 141 789 | |||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 270 | 498 | 1 731 | 326 | 497 | 2 468 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 136 434 | 241 866 | 130 764 | 205 597 | 266 305 | 138 377 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 882 524 | 341 149 | ||||||
Total Assets Less Current Liabilities | 2 839 872 | 3 567 238 | 3 884 683 | 4 675 727 | 4 745 790 | 5 169 107 | 6 029 678 | 5 741 452 |
Total Current Tax Expense Credit | 139 608 | 241 157 | 133 804 | 224 745 | 113 644 | |||
Total Operating Lease Payments | 131 444 | |||||||
Trade Creditors Trade Payables | 414 746 | 279 575 | 150 675 | 711 581 | 224 344 | 142 304 | ||
Trade Debtors Trade Receivables | 638 086 | 1 073 083 | 529 118 | 755 192 | 736 347 | 785 775 | ||
Turnover Revenue | 5 039 487 | 6 446 375 | 5 378 157 | 5 009 174 | 5 877 549 | 5 336 464 | ||
Wages Salaries | 1 882 364 | 2 155 648 | 1 828 892 | 1 848 154 | 1 743 969 | 1 635 499 | ||
Company Contributions To Defined Benefit Plans Directors | 3 530 | 3 503 | 3 503 | 3 503 | 3 654 | 3 596 | ||
Director Remuneration | 324 202 | 327 322 | 328 442 | 177 677 | ||||
Director Remuneration Benefits Including Payments To Third Parties | 734 266 | 327 705 | 330 825 | 332 096 | 181 273 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to Monday 31st October 2022 filed on: 31st, October 2023 |
accounts | Free Download (29 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy