Pembar started in year 2000 as Private Limited Company with registration number 04089902. The Pembar company has been functioning successfully for twenty four years now and its status is in administration. The firm's office is based in Liverpool at C/o Bdo Llp 5 Temple Square. Postal code: L2 5RH.
Office Address | C/o Bdo Llp 5 Temple Square |
Office Address2 | Temple Street |
Town | Liverpool |
Post code | L2 5RH |
Country of origin | United Kingdom |
Registration Number | 04089902 |
Date of Incorporation | Fri, 13th Oct 2000 |
Industry | Manufacture of kitchen furniture |
End of financial Year | 30th April |
Company age | 24 years old |
Account next due date | Wed, 31st Jan 2024 (119 days after) |
Account last made up date | Sat, 30th Apr 2022 |
Next confirmation statement due date | Fri, 27th Oct 2023 (2023-10-27) |
Last confirmation statement dated | Thu, 13th Oct 2022 |
The register of persons with significant control who own or have control over the company is made up of 1 name. As BizStats found, there is Hatt Kitchens Limited from Hartlebury, United Kingdom. This PSC is classified as "a limited by shares", has 75,01-100% voting rights and has 75,01-100% shares. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
Hatt Kitchens Limited
Unit 111 Hartlebury Trading Estate, Hartlebury, Worcestershire, DY10 4JB, United Kingdom
Legal authority | United Kingdom (England And Wales) |
Legal form | Limited By Shares |
Country registered | England And Wales |
Place registered | Companies House |
Registration number | 05739132 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-04-30 | 2020-04-30 | 2021-04-30 | 2022-04-30 |
Balance Sheet | ||||
Cash Bank On Hand | 872 | 1 169 | 625 | 287 |
Current Assets | 3 235 223 | 2 970 556 | 3 917 523 | 4 313 009 |
Debtors | 2 516 130 | 2 091 606 | 2 732 630 | 3 229 127 |
Net Assets Liabilities | 1 709 064 | 1 949 194 | 2 069 780 | 1 737 828 |
Other Debtors | 138 273 | 162 739 | 182 004 | 275 041 |
Property Plant Equipment | 1 536 929 | 1 814 010 | 1 809 101 | 1 776 063 |
Total Inventories | 718 221 | 877 781 | 1 184 269 | 1 083 595 |
Other | ||||
Audit Fees Expenses | 8 100 | 8 100 | 8 100 | 9 000 |
Accrued Liabilities Deferred Income | 438 658 | 515 508 | 441 991 | |
Accumulated Depreciation Impairment Property Plant Equipment | 1 740 335 | 1 964 255 | 2 178 164 | 2 504 530 |
Additions Other Than Through Business Combinations Property Plant Equipment | 560 125 | 334 363 | 293 329 | |
Administration Support Average Number Employees | 38 | 40 | ||
Administrative Expenses | 2 394 472 | 2 534 831 | 2 435 730 | 2 680 168 |
Amounts Owed To Related Parties | 433 495 | 756 532 | ||
Amount Specific Bank Loan | 50 000 | 45 000 | ||
Applicable Tax Rate | 19 | 19 | ||
Average Number Employees During Period | 78 | 82 | 86 | 90 |
Balances Amounts Owed By Related Parties | 12 061 | 13 061 | ||
Balances Amounts Owed To Related Parties | 480 325 | 236 126 | ||
Bank Borrowings | 50 000 | 35 000 | ||
Bank Borrowings Overdrafts | 208 182 | 4 817 | -474 038 | -296 210 |
Banking Arrangements Classified As Cash Cash Equivalents | -208 182 | -4 817 | -474 037 | |
Bank Overdrafts | 208 182 | 4 817 | 474 037 | 296 210 |
Called Up Share Capital Not Paid | 999 | 999 | 999 | |
Capital Commitments | 359 500 | |||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 469 816 | 730 142 | 846 128 | |
Cash Cash Equivalents Cash Flow Value | -207 310 | -3 648 | -473 412 | |
Cash On Hand | 625 | 287 | ||
Cash Receipts From Sales Interests In Associates | -475 | |||
Comprehensive Income Expense | 274 286 | 240 130 | 120 587 | |
Corporation Tax Payable | 58 524 | |||
Corporation Tax Recoverable | 7 972 | 38 359 | ||
Cost Sales | 9 142 230 | 7 646 330 | 8 015 076 | 8 303 855 |
Creditors | 211 401 | 387 960 | 400 771 | 403 850 |
Current Tax For Period | 58 524 | -31 346 | ||
Decrease In Loans Owed To Related Parties Due To Loans Repaid | -300 000 | |||
Deferred Tax Assets | 23 239 | 132 730 | ||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -1 121 | -960 | ||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 11 907 | 70 536 | -1 021 | 2 877 |
Deferred Tax Liabilities | 181 852 | 252 388 | 273 647 | 386 014 |
Depreciation Amortisation Expense | 295 754 | 326 368 | ||
Depreciation Expense Property Plant Equipment | 153 495 | 157 887 | 295 754 | 326 368 |
Depreciation Impairment Expense Property Plant Equipment | 212 723 | 243 721 | 295 754 | |
Distribution Costs | 651 021 | 479 113 | 504 665 | 329 164 |
Dividend Income From Associates | 15 161 | |||
Finance Lease Liabilities Present Value Total | 211 401 | 387 960 | 360 771 | 143 397 |
Finance Lease Payments Owing Minimum Gross | 349 974 | 574 801 | 565 931 | |
Financial Guarantee Contracts | 500 000 | |||
Finished Goods Goods For Resale | 256 561 | 357 629 | 614 935 | 705 545 |
Fixed Assets | 1 537 404 | 1 814 010 | ||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -50 000 | |||
Further Item Cash Flow From Used In Investing Activities Component Net Cash Flows From Used In Investing Activities | -15 161 | |||
Further Item Debtors Component Total Debtors | 38 359 | |||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -32 000 | |||
Further Item Tax Increase Decrease Component Adjusting Items | 5 913 | 6 279 | 6 203 | |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 609 813 | 572 533 | 317 293 | 120 648 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | 980 | 833 | -1 817 | |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 1 159 703 | 261 665 | -313 102 | -928 035 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -693 222 | -432 496 | 610 637 | 534 857 |
Gain Loss In Cash Flows From Change In Inventories | -144 642 | 159 560 | 306 488 | -100 674 |
Gain Loss On Disposals Other Non-current Assets | -475 | |||
Gain Loss On Disposals Property Plant Equipment | -486 | -25 323 | -14 519 | |
Government Grant Income | 96 564 | 142 773 | ||
Gross Profit Loss | 3 420 981 | 3 231 004 | 2 924 977 | 2 732 860 |
Impairment Loss Reversal On Investments | 475 | |||
Income From Related Parties | 97 115 | 163 939 | ||
Income Taxes Paid Refund Classified As Operating Activities | -26 762 | -57 961 | -1 | -38 359 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 33 576 | -203 662 | -469 765 | 177 490 |
Increase Decrease In Current Tax From Adjustment For Prior Periods | -8 535 | -31 346 | ||
Increase Decrease In Existing Provisions | 2 877 | |||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | 70 536 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 243 721 | 295 754 | 326 367 | |
Increase In Loans Owed By Related Parties Due To Loans Advanced | 3 000 | 3 000 | ||
Increase In Loans Owed To Related Parties Due To Loans Advanced | 213 627 | 625 840 | ||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 798 | 100 | 3 766 | 16 075 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 29 007 | 26 079 | 35 370 | 36 612 |
Interest Paid Classified As Financing Activities | -39 136 | -52 687 | ||
Interest Paid Classified As Operating Activities | 39 136 | 52 687 | ||
Interest Payable Similar Charges Finance Costs | 30 771 | 26 179 | 39 136 | 52 687 |
Interest Received Classified As Investing Activities | 83 | |||
Interest Received Classified As Operating Activities | 83 | |||
Investments Fixed Assets | 475 | |||
Investments In Associates | 475 | |||
Key Management Personnel Compensation Total | 193 994 | 194 137 | 198 143 | |
Loans Owed By Related Parties | 13 061 | 16 061 | 19 061 | |
Loans Owed To Related Parties | 236 126 | 449 753 | 775 593 | |
Loss Gain From Write-downs Reversals Inventories | 22 831 | |||
Minimum Operating Lease Payments Recognised As Expense | 306 062 | 306 062 | ||
Net Cash Flows From Used In Financing Activities | 184 099 | 192 538 | 1 994 | -111 371 |
Net Cash Flows From Used In Investing Activities | 58 802 | 113 599 | -305 363 | -293 246 |
Net Cash Flows From Used In Operating Activities | -209 325 | -509 799 | -166 396 | 582 107 |
Net Cash Generated From Operations | -266 858 | -593 939 | 166 394 | 543 748 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 437 628 | 49 896 | ||
Net Current Assets Liabilities | 564 913 | 775 532 | 911 857 | 618 899 |
Net Finance Income Costs | 15 161 | |||
Net Interest Paid Received Classified As Operating Activities | -30 771 | -26 179 | -39 136 | |
Nominal Value Allotted Share Capital | 390 939 | 390 939 | ||
Number Shares Issued Fully Paid | 390 939 | 390 939 | ||
Operating Profit Loss | 375 488 | 313 624 | 127 356 | |
Other Creditors | 417 316 | 306 995 | 29 273 | 32 956 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 19 801 | 81 845 | ||
Other Disposals Property Plant Equipment | 59 124 | 125 364 | ||
Other Employee Expense | 18 066 | 6 626 | ||
Other Finance Income | 83 | |||
Other Interest Receivable Similar Income Finance Income | 15 161 | 83 | ||
Other Operating Income Format1 | 96 564 | 142 773 | ||
Other Payables Accrued Expenses | 441 991 | 533 515 | ||
Other Taxation Social Security Payable | 54 013 | 31 118 | 56 863 | |
Par Value Share | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -184 099 | -192 538 | -8 870 | -53 684 |
Payments To Related Parties | 334 298 | 404 781 | 264 000 | 264 000 |
Pension Costs Defined Contribution Plan | 87 696 | 118 050 | 133 227 | 57 924 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 87 696 | 118 050 | 133 226 | |
Percentage Class Share Held In Associate | 47 | |||
Prepayments | 93 915 | 60 897 | ||
Prepayments Accrued Income | 61 585 | 77 873 | 93 915 | |
Proceeds From Sales Or Maturity Financial Assets Held For Trading Trading Investments | 475 | |||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | 475 | |||
Proceeds From Sales Property Plant Equipment | -5 151 | -14 000 | 29 000 | |
Production Average Number Employees | 48 | 50 | ||
Profit Loss | 274 286 | 240 130 | 120 587 | -331 953 |
Profit Loss On Ordinary Activities Before Tax | 344 717 | 302 131 | 88 220 | -329 076 |
Property Plant Equipment Gross Cost | 3 277 264 | 3 778 265 | 3 987 264 | 4 280 593 |
Provisions | 250 407 | 253 284 | ||
Provisions For Liabilities Balance Sheet Subtotal | 181 852 | 252 388 | 250 407 | 253 284 |
Purchase Property Plant Equipment | -95 953 | -142 760 | -334 363 | -293 329 |
Raw Materials Consumables | 381 328 | 444 664 | 522 658 | 276 681 |
Repayments Borrowings Classified As Financing Activities | -5 000 | |||
Revenue From Sale Goods | 12 563 211 | 10 877 334 | 10 940 053 | 11 036 715 |
Social Security Costs | 137 045 | 142 088 | 66 205 | 76 017 |
Staff Costs Employee Benefits Expense | 2 041 856 | 2 173 299 | 2 201 636 | 2 443 836 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 181 852 | 252 388 | 250 407 | |
Taxation Social Security Payable | 56 863 | 189 823 | ||
Tax Decrease From Utilisation Tax Losses | -23 239 | 77 636 | ||
Tax Expense Credit Applicable Tax Rate | 65 496 | 57 405 | 16 762 | -62 524 |
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -31 518 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 6 203 | -19 848 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 385 | 176 | ||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | -23 239 | 2 877 | ||
Tax Increase Decrease From Other Short-term Timing Differences | -978 | 4 560 | ||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 70 431 | 62 001 | -32 367 | 2 877 |
Total Assets Less Current Liabilities | 2 102 317 | 2 589 542 | 2 720 958 | 2 394 962 |
Total Borrowings | 208 182 | 4 817 | 524 037 | 403 850 |
Total Current Tax Expense Credit | 58 524 | -8 535 | ||
Total Operating Lease Payments | 253 179 | 251 444 | 339 390 | 4 015 |
Trade Creditors Trade Payables | 1 355 044 | 1 149 745 | 1 354 846 | 1 731 677 |
Trade Debtors Trade Receivables | 2 315 273 | 1 842 023 | 2 417 353 | 2 893 189 |
Turnover Revenue | 12 563 211 | 10 877 334 | 10 940 055 | 11 036 715 |
Wages Salaries | 1 817 115 | 1 913 161 | 1 984 139 | 2 303 269 |
Work In Progress | 80 332 | 75 488 | 46 676 | 101 369 |
Company Contributions To Defined Benefit Plans Directors | 6 605 | 8 475 | 8 739 | |
Company Contributions To Money Purchase Plans Directors | 8 739 | 3 306 | ||
Director Remuneration | 173 866 | 161 002 | 197 755 | |
Director Remuneration Benefits Including Payments To Third Parties | 182 013 | 182 341 | 179 316 | |
Number Directors Accruing Benefits Under Defined Benefit Scheme | 2 | 2 | ||
Number Directors Accruing Retirement Benefits | 2 | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-04-30 filed on: 30th, March 2023 |
accounts | Free Download (28 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy