Founded in 2005, Paxton Access Group, classified under reg no. 05480765 is an active company. Currently registered at Paxton House, Home Farm Road BN1 9HU, Sussex, the company has been in the business for 19 years. Its financial year was closed on 31st December and its latest financial statement was filed on Saturday 31st December 2022. Since Thursday 11th October 2012 Paxton Access Group Ltd is no longer carrying the name The Brotherton Group.
Currently there are 3 directors in the the company, namely Alex C., Sholto B. and Adam S.. In addition one secretary - Alex C. - is with the firm. Currently there are several former directors listed by the company. In addition, the company lists several former secretaries. The full list of both former directors and former secretaries might be found in the box below.
Office Address | Paxton House, Home Farm Road |
Office Address2 | Brighton |
Town | Sussex, |
Post code | BN1 9HU |
Country of origin | United Kingdom |
Registration Number | 05480765 |
Date of Incorporation | Tue, 14th Jun 2005 |
Industry | Activities of head offices |
End of financial Year | 31st December |
Company age | 19 years old |
Account next due date | Mon, 30th Sep 2024 (152 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Wed, 14th Aug 2024 (2024-08-14) |
Last confirmation statement dated | Mon, 31st Jul 2023 |
The register of persons with significant control that own or control the company includes 3 names. As we identified, there is Anthony B. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the PSC register is Adam S. This PSC has significiant influence or control over the company,. Then there is Vinay P., who also meets the Companies House requirements to be listed as a PSC. This PSC has significiant influence or control over the company,.
Anthony B.
Notified on | 15 June 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Adam S.
Notified on | 15 June 2016 |
Ceased on | 31 July 2020 |
Nature of control: |
significiant influence or control |
Vinay P.
Notified on | 15 June 2016 |
Ceased on | 31 July 2020 |
Nature of control: |
significiant influence or control |
The Brotherton Group | October 11, 2012 |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2013-12-31 | 2014-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Net Worth | 247 877 | 460 505 | |||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 42 912 | 77 056 | 88 714 | 61 482 | 181 319 | 173 878 | 44 799 | ||
Current Assets | 4 863 | 4 757 | 390 172 | 100 827 | 146 497 | 239 938 | 589 624 | 914 411 | 2 044 155 |
Debtors | 347 260 | 23 771 | 57 783 | 178 456 | 408 305 | 740 533 | 1 999 356 | ||
Net Assets Liabilities | 1 840 879 | 2 698 517 | 2 545 693 | 2 312 818 | 2 109 093 | 1 772 512 | 1 457 525 | ||
Other Debtors | 35 497 | 23 771 | 9 631 | 352 308 | 53 558 | ||||
Property Plant Equipment | 7 578 187 | 10 818 482 | 10 577 973 | 17 177 845 | 16 899 087 | 18 390 316 | 18 062 865 | ||
Total Inventories | 4 695 332 | 7 443 190 | |||||||
Cash Bank In Hand | 4 863 | 4 757 | |||||||
Tangible Fixed Assets | 4 794 392 | 4 561 603 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 201 002 | 201 002 | |||||||
Profit Loss Account Reserve | 46 875 | 259 503 | |||||||
Shareholder Funds | 247 877 | 460 505 | |||||||
Other | |||||||||
Audit Fees Expenses | 29 500 | 32 000 | |||||||
Fees For Non-audit Services | 10 000 | 11 300 | |||||||
Accrued Liabilities Deferred Income | 3 150 | 3 000 | 3 000 | 76 500 | 835 659 | 1 226 646 | 1 187 209 | ||
Accumulated Amortisation Impairment Intangible Assets | 707 486 | 863 284 | 614 483 | ||||||
Accumulated Depreciation Impairment Property Plant Equipment | 332 365 | 478 108 | 723 218 | 1 000 115 | 1 278 873 | 1 809 575 | 2 137 026 | ||
Additions Other Than Through Business Combinations Intangible Assets | 55 173 | 109 791 | |||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 3 386 038 | 5 726 | 6 876 769 | 2 021 931 | 324 006 | ||||
Administrative Expenses | 24 266 048 | 26 070 730 | 31 532 272 | ||||||
Amounts Owed By Group Undertakings | 250 000 | 250 000 | |||||||
Amounts Owed To Group Undertakings | 18 357 | 1 590 118 | 1 934 366 | 2 471 515 | 3 028 027 | 5 332 277 | 7 289 884 | ||
Bank Borrowings | 1 648 733 | 1 352 780 | 3 974 427 | 5 203 739 | 4 618 367 | 10 407 060 | 9 759 952 | 9 734 068 | 8 804 616 |
Bank Borrowings Overdrafts | 287 901 | 295 978 | 3 496 993 | 4 641 586 | 4 048 087 | 9 139 007 | 1 781 865 | 1 952 000 | 4 304 061 |
Bank Overdrafts | 2 677 478 | ||||||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 577 426 | 461 941 | 369 553 | ||||||
Cash Cash Equivalents | 42 912 | 77 056 | 88 714 | 61 482 | 181 319 | 173 878 | -2 141 862 | ||
Cash Cash Equivalents Cash Flow Value | 173 878 | 44 799 | |||||||
Comprehensive Income Expense | 3 034 176 | 4 684 401 | 961 502 | ||||||
Corporation Tax Recoverable | 2 770 | 2 770 | 2 770 | ||||||
Cost Sales | 19 987 251 | 25 586 784 | 30 485 356 | ||||||
Creditors | 3 496 993 | 3 685 174 | 4 320 095 | 9 139 007 | 8 377 540 | 8 185 884 | 7 209 714 | ||
Current Tax For Period | 16 547 | 8 744 | 5 022 | ||||||
Deferred Tax Asset Debtors | 2 261 897 | 1 691 748 | 2 471 201 | ||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 23 227 | 570 149 | -779 453 | ||||||
Dividends Paid Classified As Financing Activities | -140 000 | -140 000 | -160 000 | -180 000 | -200 000 | -210 000 | -220 000 | ||
Dividends Paid To Owners Parent Classified As Financing Activities | -210 000 | -220 000 | |||||||
Dividends Received Classified As Investing Activities | -1 500 000 | ||||||||
Finance Lease Liabilities Present Value Total | 128 105 | 44 668 | 47 175 | 514 101 | 232 648 | 232 649 | |||
Finance Lease Payments Owing Minimum Gross | 75 580 | 83 409 | 47 175 | 271 875 | 281 454 | 232 649 | |||
Finished Goods Goods For Resale | 4 566 271 | 7 284 734 | 10 997 245 | ||||||
Fixed Assets | 4 995 393 | 4 783 495 | 7 828 436 | 11 052 555 | 10 812 046 | 17 411 918 | 17 133 160 | 18 624 389 | 18 296 938 |
Foreign Exchange Differences Increase Decrease In Depreciation Impairment Property Plant Equipment | 812 | 13 595 | |||||||
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | -17 286 | -7 807 | -42 900 | ||||||
Gain Loss On Disposals Intangible Assets | -11 680 | -9 196 | |||||||
Gain Loss On Disposals Property Plant Equipment | -218 144 | -97 431 | |||||||
Government Grant Income | 1 550 684 | 64 912 | |||||||
Gross Profit Loss | 25 657 394 | 30 871 180 | 31 471 213 | ||||||
Income Taxes Paid Refund Classified As Operating Activities | 115 263 | 115 442 | 89 721 | ||||||
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | 1 048 | 21 518 | |||||||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -73 977 | -34 144 | |||||||
Increase Decrease In Cash Cash Equivalents From Foreign Exchange Differences | 35 620 | ||||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -131 810 | -124 186 | -94 743 | ||||||
Increase From Amortisation Charge For Year Intangible Assets | 260 669 | 117 704 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 145 743 | 245 110 | 276 897 | 278 758 | 530 702 | 327 451 | |||
Intangible Assets | 426 590 | 211 898 | 203 985 | ||||||
Intangible Assets Gross Cost | 1 134 076 | 1 075 182 | 818 468 | ||||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 288 724 | 246 801 | |||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 33 598 | 22 748 | |||||||
Interest Paid Classified As Operating Activities | -263 928 | -229 888 | -306 519 | ||||||
Interest Payable Similar Charges Finance Costs | 115 973 | 154 098 | 169 757 | 246 145 | 263 928 | 229 888 | 306 519 | ||
Investments Fixed Assets | 201 001 | 221 892 | 250 249 | 234 073 | 234 073 | 234 073 | 234 073 | 234 073 | 234 073 |
Investments In Subsidiaries | 250 249 | 234 073 | 234 073 | 234 073 | 234 073 | 234 073 | 234 073 | ||
Issue Equity Instruments | 1 000 000 | ||||||||
Loans From Directors | 1 736 975 | 898 506 | 1 326 867 | 1 971 592 | 2 401 036 | 2 300 726 | 1 977 577 | ||
Loans From Other Related Parties Other Than Directors | 512 096 | 494 897 | 344 383 | 282 406 | 202 598 | 89 401 | 226 243 | ||
Net Cash Flows From Used In Financing Activities | -2 824 496 | -1 072 113 | |||||||
Net Cash Flows From Used In Investing Activities | 1 547 453 | 3 182 351 | |||||||
Net Cash Flows From Used In Operating Activities | 1 203 066 | -2 144 382 | |||||||
Net Cash Generated From Operations | -1 357 856 | -2 593 459 | -1 190 050 | ||||||
Net Current Assets Liabilities | -3 098 783 | -2 970 210 | -2 490 564 | -3 584 347 | -4 173 598 | -5 904 953 | -6 549 160 | 8 433 477 | 9 301 636 |
Net Finance Income Costs | 1 500 000 | ||||||||
Net Interest Paid Received Classified As Operating Activities | -115 973 | -154 098 | |||||||
Operating Profit Loss | 3 285 699 | 5 418 749 | |||||||
Other Creditors | 1 736 975 | 898 506 | 1 326 867 | 1 971 592 | 2 428 357 | 2 336 384 | 2 026 163 | ||
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 104 871 | 366 505 | |||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 142 108 | 9 398 | |||||||
Other Disposals Intangible Assets | 114 067 | 366 505 | |||||||
Other Disposals Property Plant Equipment | 1 125 | 205 523 | 10 756 | ||||||
Other Operating Income Format1 | 618 299 | 550 952 | |||||||
Other Provisions Balance Sheet Subtotal | 243 000 | 235 000 | 235 000 | ||||||
Other Remaining Borrowings | 512 096 | 494 897 | 344 383 | 282 406 | 202 598 | 839 401 | 226 243 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 1 165 995 | 1 338 712 | 1 256 200 | ||||||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | ||||
Prepayments Accrued Income | 173 267 | 48 152 | 83 956 | 63 805 | 43 725 | 4 256 766 | |||
Proceeds From Borrowings Classified As Financing Activities | -512 096 | -136 842 | |||||||
Proceeds From Sales Property Plant Equipment | -1 125 | ||||||||
Profit Loss | 1 460 691 | -2 362 | 7 176 | -52 875 | -3 725 | -126 581 | -94 987 | ||
Profit Loss On Ordinary Activities Before Tax | 2 959 426 | 5 146 915 | 135 228 | ||||||
Property Plant Equipment Gross Cost | 7 910 552 | 11 296 590 | 11 301 191 | 18 177 960 | 18 177 960 | 20 199 891 | 4 865 187 | ||
Provisions For Liabilities Balance Sheet Subtotal | 55 140 | ||||||||
Purchase Property Plant Equipment | -3 047 453 | -3 182 351 | -5 726 | -6 876 769 | -2 021 931 | ||||
Raw Materials Consumables | 129 061 | 158 456 | |||||||
Social Security Costs | 1 382 133 | 1 325 122 | |||||||
Staff Costs Employee Benefits Expense | 17 104 370 | 17 419 879 | 21 163 221 | ||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 55 140 | 97 367 | 232 516 | 328 063 | |||||
Tax Decrease From Utilisation Tax Losses | 14 661 | ||||||||
Tax Increase Decrease From Effect Adjustment In Research Development Tax Credit | -434 085 | -463 194 | -562 303 | ||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 34 912 | 96 030 | -33 678 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 18 140 | 17 972 | 8 903 | ||||||
Tax Increase Decrease From Effect Non-tax Deductible Amortisation Goodwill Impairment | 96 030 | 56 058 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 55 140 | 42 227 | 135 149 | 95 547 | |||||
Total Assets Less Current Liabilities | 1 896 610 | 1 813 285 | 5 337 872 | 7 468 208 | 6 638 448 | 11 506 965 | 10 584 000 | 10 190 912 | |
Total Borrowings | 8 377 540 | 8 185 884 | 7 209 714 | ||||||
Total Current Tax Expense Credit | -115 263 | -115 442 | -89 721 | ||||||
Trade Creditors Trade Payables | 132 724 | 60 918 | 57 790 | 8 917 | 1 440 | 9 646 497 | 11 201 879 | ||
Trade Debtors Trade Receivables | 94 500 | 94 500 | 94 500 | 103 458 | |||||
Turnover Revenue | 45 644 645 | 56 457 964 | |||||||
Wages Salaries | 14 556 242 | 14 756 045 | 18 225 080 | ||||||
Accruals Deferred Income Within One Year | 3 150 | 3 150 | |||||||
Amounts Owed To Group Undertakings Other Participating Interests Within One Year | 2 786 095 | 2 649 339 | |||||||
Borrowings | 1 648 733 | 1 352 780 | |||||||
Creditors Due After One Year | 1 648 733 | 1 352 780 | |||||||
Creditors Due Within One Year | 3 103 646 | 2 974 967 | |||||||
Loans From Directors Within One Year | 26 500 | 26 500 | |||||||
Net Assets Liability Excluding Pension Asset Liability | 247 877 | 460 505 | |||||||
Number Shares Allotted | 201 002 | ||||||||
Par Value Share | 1 | ||||||||
Percentage Subsidiary Held | 100 | ||||||||
Profit Loss For Period | 71 207 | ||||||||
Share Capital Allotted Called Up Paid | 201 002 | 201 002 | |||||||
Tangible Fixed Assets Cost Or Valuation | 4 875 789 | 4 718 141 | |||||||
Tangible Fixed Assets Depreciation | 81 397 | 156 538 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 15 754 | ||||||||
Tangible Fixed Assets Disposals | 157 648 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to Saturday 31st December 2022 filed on: 2nd, October 2023 |
accounts | Free Download (43 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy