Pack34 Limited is a private limited company located at C/O Discovery Flexibles, Kemback Street, Dundee DD4 6ET. Its net worth is estimated to be 0 pounds, while the fixed assets the company owns total up to 0 pounds. Incorporated on 2019-01-21, this 5-year-old company is run by 1 director and 1 secretary.
Director James U., appointed on 21 January 2019.
Switching the focus to secretaries, we can mention: James U., appointed on 21 January 2019.
The company is classified as "management consultancy activities other than financial management" (Standard Industrial Classification: 70229). According to official database there was a name change on 2019-01-29 and their previous name was .Pack34 Limited.
The latest confirmation statement was filed on 2023-01-20 and the deadline for the following filing is 2024-02-03. Likewise, the annual accounts were filed on 31 December 2022 and the next filing should be sent on 30 September 2024.
Office Address | C/o Discovery Flexibles |
Office Address2 | Kemback Street |
Town | Dundee |
Post code | DD4 6ET |
Country of origin | United Kingdom |
Registration Number | SC618673 |
Date of Incorporation | Mon, 21st Jan 2019 |
Industry | Management consultancy activities other than financial management |
End of financial Year | 31st December |
Company age | 5 years old |
Account next due date | Mon, 30th Sep 2024 (147 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Sat, 3rd Feb 2024 (2024-02-03) |
Last confirmation statement dated | Fri, 20th Jan 2023 |
The list of persons with significant control who own or have control over the company is made up of 1 name. As BizStats researched, there is James U. This PSC has 75,01-100% voting rights and has 75,01-100% shares.
James U.
Notified on | 21 January 2019 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights |
Pack34 | January 29, 2019 |
Profit & Loss | ||||
---|---|---|---|---|
Accounts Information Date | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||
Cash Bank On Hand | 1 | 1 | 1 | 1 |
Current Assets | 9 233 897 | 8 712 022 | 9 549 429 | 8 741 301 |
Debtors | 7 833 546 | 7 327 851 | 7 942 876 | 6 964 246 |
Net Assets Liabilities | -1 010 628 | 1 | -949 | -949 |
Other Debtors | 37 253 | 29 500 | ||
Total Inventories | 1 376 802 | 1 265 813 | 1 553 323 | 1 718 029 |
Other | ||||
Audit Fees Expenses | 15 963 | 16 000 | ||
Accumulated Amortisation Impairment Intangible Assets | 29 683 | 35 972 | 43 152 | 49 217 |
Accumulated Depreciation Impairment Property Plant Equipment | 9 136 711 | 9 313 063 | 9 208 905 | 9 315 100 |
Actuarial Gain Loss On Assets Defined Benefit Plan | -201 000 | 1 203 000 | ||
Additions Other Than Through Business Combinations Intangible Assets | 8 081 | 5 380 | 1 015 | 577 |
Additions Other Than Through Business Combinations Property Plant Equipment | 41 496 | 24 029 | 145 433 | 43 732 |
Administration Support Average Number Employees | 4 | 4 | 4 | 5 |
Administrative Expenses | 1 181 835 | 1 024 338 | 971 560 | 1 084 917 |
Amortisation Expense Intangible Assets | 6 082 | 6 699 | 7 181 | 6 065 |
Amounts Owed By Related Parties | 1 629 790 | 1 637 492 | 1 640 042 | |
Amounts Owed To Related Parties | 362 016 | 365 867 | 366 267 | |
Assumed Rate Increase Pensions In Payment Deferred Pensions | 3 | 3 | 3 | 2 |
Assumed Rate Inflation- C P I | 3 | 3 | 4 | 3 |
Average Number Employees During Period | 70 | 70 | 74 | 79 |
Balances With Banks | 23 479 | 118 287 | 1 | |
Bank Borrowings Overdrafts | -1 747 599 | -1 221 316 | -1 360 277 | -1 080 123 |
Bank Overdrafts | 1 747 599 | 1 221 316 | 1 366 168 | 1 080 123 |
Cash Cash Equivalents | 1 | 1 | 1 | 1 |
Cash Cash Equivalents Cash Flow Value | -1 724 050 | -1 102 958 | -1 312 937 | |
Cash Cash Equivalents Held In Defined Benefit Plan Fair Value | 257 000 | 369 000 | 140 000 | 245 000 |
Cash On Hand | 1 | 1 | 172 | |
Comprehensive Income Expense | -4 346 214 | -1 825 635 | 1 745 969 | 1 366 490 |
Comprehensive Income Expense Attributable To Owners Parent | 173 785 | -1 825 635 | 1 745 969 | 1 366 490 |
Cost Sales | 10 315 702 | 9 647 010 | 11 130 037 | 13 567 517 |
Creditors | 2 777 126 | 2 451 990 | 2 035 124 | 340 726 |
Current Tax For Period | -131 741 | -101 596 | -71 548 | -42 493 |
Debt Securities Held In Defined Benefit Plan Fair Value | 20 997 000 | 4 872 000 | 4 876 000 | 1 470 000 |
Decrease In Assets Defined Benefit Plan From Benefits Paid | -2 287 000 | -1 334 000 | -1 210 000 | -1 300 000 |
Decrease Increase In Liabilities Defined Benefit Plan From Remeasurement | 2 371 000 | 3 504 000 | -494 000 | -8 741 000 |
Decrease In Loans Owed By Related Parties Due To Loans Repaid | ||||
Deferred Tax Asset Debtors | 3 527 300 | 3 485 174 | 3 483 254 | |
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -983 795 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 45 750 | 4 599 | 120 644 | 201 428 |
Deficit Surplus In Defined Benefit Plan | 22 000 | -6 551 000 | -5 133 000 | -5 225 000 |
Depreciation Amortisation Expense | 189 666 | 182 692 | 195 572 | 182 204 |
Depreciation Expense Property Plant Equipment | 183 584 | 175 993 | 188 391 | 176 139 |
Discount Rate Used Defined Benefit Plan | 4 | 2 | 3 | 6 |
Distribution Costs | 332 334 | 343 052 | 359 816 | 361 675 |
Equity Securities Held In Defined Benefit Plan Fair Value | 2 525 000 | 4 994 000 | 2 893 000 | 2 333 000 |
Expenses Recognised For Doubtful Debts Owed By Related Parties | ||||
Fair Value Assets Defined Benefit Plan | 23 779 000 | 24 884 000 | 25 374 000 | 16 147 000 |
Finance Lease Liabilities Present Value Total | 663 690 | 471 429 | 300 001 | 128 572 |
Financial Liabilities | 1 957 880 | 1 865 746 | 390 978 | 186 228 |
Finished Goods Goods For Resale | 370 299 | 322 833 | 272 742 | 289 423 |
Fixed Assets | 1 939 522 | 1 786 290 | 1 737 167 | 1 910 814 |
Further Item Debtors Component Total Debtors | 70 035 | 70 035 | 141 583 | |
Further Revenue Item Component Total Revenue | 43 000 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -48 019 | -92 605 | 390 358 | 163 574 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 25 836 | -463 569 | 545 397 | 50 960 |
Gain Loss In Cash Flows From Change In Inventories | -100 227 | -110 989 | 287 510 | 164 706 |
Gain Loss In Cash Flows From Change In Retirement Benefit Obligations | 76 152 | |||
Gain Loss On Remeasurement Defined Benefit Plans Net Tax In Other Comprehensive Income | -4 443 845 | -2 163 007 | 1 294 000 | -190 189 |
Gain Loss On Revaluation Other Assets Net Tax In Other Comprehensive Income | -19 072 | -14 101 | -7 142 | -7 142 |
Gain Loss On Revaluation Property Plant Equipment Net Tax In Other Comprehensive Income | 22 696 | 16 780 | 8 499 | 151 420 |
Government Grant Income | 4 180 | 4 180 | 4 180 | 14 005 |
Gross Profit Loss | 1 577 601 | 1 669 204 | 1 949 217 | 2 082 420 |
Income From Related Parties | ||||
Income Taxes Paid Refund Classified As Operating Activities | -131 741 | -101 596 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 160 939 | 621 092 | -209 980 | 291 840 |
Increase Decrease In Liabilities Defined Benefit Plan From Curtailments | 28 000 | |||
Increase Decrease In Liabilities Defined Benefit Plan From Past Service Cost Gains Losses Arising From Settlements | 571 000 | |||
Increase From Amortisation Charge For Year Intangible Assets | 6 083 | 6 289 | 7 180 | 6 065 |
Increase From Depreciation Charge For Year Property Plant Equipment | 183 583 | 176 352 | 188 391 | 106 195 |
Increase In Assets Defined Benefit Plan From Contributions By Employer | 168 000 | 306 000 | 362 000 | 461 000 |
Increase In Assets Defined Benefit Plan From Interest Income | 1 485 000 | 930 000 | 538 000 | 674 000 |
Increase In Assets Defined Benefit Plan From Return On Assets Net Interest Income | 800 000 | -9 062 000 | ||
Increase In Liabilities Defined Benefit Plan From Current Service Cost | 189 000 | 97 000 | 99 000 | |
Increase In Liabilities Defined Benefit Plan From Interest Expense | 1 319 000 | 749 000 | 679 000 | 807 000 |
Increase In Loans Owed To Related Parties Due To Loans Advanced | ||||
Intangible Assets | 31 634 | 30 725 | 24 560 | 19 072 |
Intangible Assets Gross Cost | 61 317 | 66 697 | 67 712 | 68 289 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 58 291 | 58 291 | 52 335 | 46 839 |
Interest Paid Classified As Financing Activities | -58 291 | -58 291 | -52 335 | -46 839 |
Interest Paid Classified As Operating Activities | 58 291 | 58 291 | 52 335 | 46 839 |
Interest Payable Similar Charges Finance Costs | 59 651 | 68 312 | 59 798 | 62 487 |
Interest Received Classified As Investing Activities | 55 | 14 | 3 | 195 |
Interest Received Classified As Operating Activities | 55 | 14 | 3 | 195 |
Issue Equity Instruments | 1 | |||
Liabilities Defined Benefit Plan Present Value | 23 757 000 | 31 435 000 | 30 507 000 | 21 372 000 |
Loans Owed By Related Parties | 448 962 | 448 962 | ||
Loans Owed To Related Parties | 295 000 | 295 000 | ||
Loss On Financing Activities Due To Foreign Exchange Differences | 1 360 | 10 021 | 7 463 | 15 648 |
Net Cash Flows From Used In Financing Activities | -279 720 | -279 720 | -244 598 | -218 268 |
Net Cash Flows From Used In Investing Activities | -49 522 | -29 395 | -146 445 | -164 189 |
Net Cash Flows From Used In Operating Activities | 490 181 | 930 207 | 181 063 | 674 297 |
Net Cash Generated From Operations | 358 442 | 828 611 | 181 063 | |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 255 918 | 478 665 | 747 612 | 816 389 |
Net Current Assets Liabilities | 4 389 102 | 4 382 357 | 4 459 950 | 3 931 108 |
Number Shares Issued Fully Paid | 1 | 1 | 1 | 1 |
Operating Profit Loss | 67 612 | 305 994 | 559 503 | 649 833 |
Other Comprehensive Income Expense Net Tax | -4 440 221 | -2 160 328 | 1 295 357 | -45 911 |
Other Creditors | 99 000 | 99 000 | 950 | 950 |
Other Employee Expense | 9 661 | 543 | 59 | 3 744 |
Other Finance Income | 55 | 14 | 3 | 195 |
Other Interest Receivable Similar Income Finance Income | 55 | 14 | 3 | 195 |
Other Operating Income Format1 | 4 180 | 4 180 | 4 180 | 14 005 |
Other Payables Accrued Expenses | 156 204 | 200 399 | 196 906 | 175 697 |
Other Remaining Borrowings | 155 556 | 114 815 | 70 370 | 25 926 |
Other Short-term Employee Benefits | 6 918 | 4 177 | 6 756 | 7 705 |
Par Value Share | 1 | 1 | 1 | 1 |
Payments Finance Lease Liabilities Classified As Financing Activities | -221 429 | -221 429 | -192 263 | -171 429 |
Payments To Related Parties | ||||
Pension Costs Defined Contribution Plan | 80 807 | 78 415 | 81 630 | 82 339 |
Prepayments | 139 962 | 117 356 | 166 962 | |
Production Average Number Employees | 66 | 66 | 70 | 74 |
Profit Loss | 94 007 | 334 693 | 450 612 | 1 412 401 |
Profit Loss Attributable To Owners Parent | 94 007 | 334 693 | 450 612 | 1 412 401 |
Profit Loss On Ordinary Activities Before Tax | 8 016 | 237 696 | 499 708 | 587 541 |
Property Plant Equipment Gross Cost | 10 789 564 | 10 813 593 | 9 681 623 | 9 916 822 |
Provisions For Liabilities Balance Sheet Subtotal | 42 126 | 1 920 | 119 287 | |
Purchase Intangible Assets | -8 081 | -5 380 | -1 015 | -577 |
Purchase Property Plant Equipment | -41 496 | -24 029 | -145 433 | -163 807 |
Raw Materials Consumables | 694 136 | 687 853 | 1 015 223 | 1 126 346 |
Return On Assets Benefit Plan | 1 284 000 | 2 133 000 | 1 338 000 | -8 388 000 |
Revenue From Sale Goods | 11 893 303 | 11 316 214 | 12 973 736 | 15 649 937 |
Social Security Costs | 174 315 | 180 603 | 176 164 | 193 369 |
Staff Costs Employee Benefits Expense | 2 256 669 | 2 086 380 | 2 209 984 | 2 451 124 |
Taxation Social Security Payable | 277 054 | 478 413 | 363 355 | 448 176 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -85 991 | -96 997 | 49 096 | -824 860 |
Total Assets Less Current Liabilities | 6 328 624 | 6 168 647 | 6 197 117 | 5 841 922 |
Total Borrowings | 819 246 | 586 244 | 370 371 | 154 498 |
Total Deferred Tax Expense Credit | 120 644 | -782 367 | ||
Total Increase Decrease From Revaluations Intangible Assets | -134 | |||
Total Increase Decrease From Revaluations Property Plant Equipment | 191 467 | |||
Total Operating Lease Payments | 82 947 | 98 685 | 90 389 | 85 534 |
Trade Creditors Trade Payables | 1 937 049 | 1 727 964 | 2 498 910 | 2 890 324 |
Trade Debtors Trade Receivables | 2 429 206 | 1 988 294 | 2 511 035 | 2 650 621 |
Turnover Revenue | 11 893 303 | 11 316 214 | 13 016 736 | 15 649 937 |
Wages Salaries | 1 984 968 | 1 822 642 | 1 945 375 | 2 163 967 |
Work In Progress | 312 367 | 255 127 | 265 358 | 302 260 |
Director Remuneration | 77 628 | 86 203 | 84 750 | 90 046 |
Type | Category | Free download | |
---|---|---|---|
CS01 |
Confirmation statement with no updates January 20, 2024 filed on: 2nd, February 2024 |
confirmation statement | Free Download (3 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy