Profit & Loss |
Accounts Information Date |
2022-12-31 | 2023-12-31 |
|
Balance Sheet |
Cash Bank On Hand | 47 665 | 151 199 |
Current Assets | 49 849 | 176 124 |
Debtors | 2 184 | 17 311 |
Net Assets Liabilities | 36 274 | |
|
Other |
Estimated Money Value Benefits In Kind For Audit Services | 3 000 | 4 000 |
Accumulated Depreciation Impairment Property Plant Equipment | | 2 994 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 12 859 |
Administration Support Average Number Employees | 3 | 5 |
Average Number Employees During Period | 3 | 5 |
Balances With Banks | 47 665 | 141 924 |
Bank Borrowings Overdrafts | -18 150 | -155 425 |
Cash Cash Equivalents | 47 665 | 151 199 |
Comprehensive Income Expense | -13 726 | -58 510 |
Creditors | -18 150 | -206 162 |
Deferred Tax Expense Credit Relating To Origination Reversal Temporary Differences | -4 575 | 6 638 |
Depreciation Amortisation Expense | | 2 995 |
Depreciation Expense Property Plant Equipment | | 2 995 |
Fixed Assets | 4 575 | 7 802 |
Income Tax Expense Credit | -4 575 | 6 638 |
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | -4 575 | 6 638 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 2 994 |
Interest Payable Similar Charges Finance Costs | | 109 |
Issue Ordinary Shares | 50 000 | |
Lease Expense Low-value Assets | 18 301 | 268 130 |
Loss On Financing Activities Due To Foreign Exchange Differences | | 109 |
Net Deferred Tax Liability Asset | 4 575 | -2 063 |
Net Finance Income Costs | | -104 |
Number Shares Issued Fully Paid | 50 000 | 50 000 |
Operating Profit Loss | -18 301 | -919 118 |
Other Comprehensive Income Expense Net Tax | | 867 350 |
Other Employee Expense | | 3 331 |
Other Finance Income | | 5 |
Other Interest Receivable Similar Income Finance Income | | 5 |
Other Operating Income Format2 | | -558 |
Other Receivables | 300 | 1 508 |
Other Remaining Financial Assets | | 7 614 |
Other Revenue | | 1 508 |
Other Taxation Social Security Payable | | 50 737 |
Par Value Share | 1 | 1 |
Pension Costs Defined Benefit Plan | | 19 425 |
Prepayments | 1 884 | 15 803 |
Profit Loss | -13 726 | -925 860 |
Profit Loss Before Tax | -18 301 | -919 222 |
Profit Loss On Ordinary Activities Before Tax | -18 301 | -919 222 |
Property Plant Equipment Excluding Right-of-use Assets | | 9 865 |
Property Plant Equipment Gross Cost | | 12 859 |
Raw Materials Consumables Used | | 4 180 |
Right-of-use Assets Balance Sheet Subtotal | 4 575 | -2 063 |
Short-term Deposits Classified As Cash Equivalents | | 9 275 |
Social Security Costs | | 59 438 |
Staff Costs Employee Benefits Expense | | 644 763 |
Tax Expense Credit Applicable Tax Rate | -3 477 | -174 652 |
Tax Increase Decrease From Changes In Tax Provisions Due To Legislation | -1 098 | |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | -1 098 | 181 290 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -4 575 | 6 638 |
Trade Creditors Trade Payables | 18 150 | -50 737 |
Trade Other Receivables | 2 184 | |
Turnover Revenue | | 1 508 |
Unused Tax Losses For Which No Deferred Tax Asset Recognised | 1 097 | 181 290 |
Wages Salaries | | 562 569 |