Founded in 2003, Origin 1 (UK), classified under reg no. 04827073 is an active company. Currently registered at 7e Dukes Yard WD24 5AL, Acme Road the company has been in the business for twenty one years. Its financial year was closed on August 31 and its latest financial statement was filed on 31st August 2022.
The firm has one director. Alex N., appointed on 9 July 2003. There are currently no secretaries appointed. Currenlty, the firm lists one former director, whose name is Belinda N. and who left the the firm on 1 April 2020. In addition, there is one former secretary - Belinda N. who worked with the the firm until 1 April 2020.
Office Address | 7e Dukes Yard |
Office Address2 | Shakespeare Industrial Estate |
Town | Acme Road |
Post code | WD24 5AL |
Country of origin | United Kingdom |
Registration Number | 04827073 |
Date of Incorporation | Wed, 9th Jul 2003 |
Industry | Other business support service activities not elsewhere classified |
End of financial Year | 31st August |
Company age | 21 years old |
Account next due date | Fri, 31st May 2024 (31 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Tue, 23rd Jul 2024 (2024-07-23) |
Last confirmation statement dated | Sun, 9th Jul 2023 |
The register of PSCs that own or control the company includes 2 names. As BizStats established, there is Alex N. This PSC has 75,01-100% voting rights and has 75,01-100% shares. Another one in the PSC register is Belinda N. This PSC owns 25-50% shares and has 25-50% voting rights.
Alex N.
Notified on | 9 July 2016 |
Nature of control: |
75,01-100% shares 75,01-100% voting rights right to appoint and remove directors |
Belinda N.
Notified on | 9 July 2016 |
Ceased on | 2 April 2020 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2015-08-31 | 2016-08-31 | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 |
Net Worth | 201 599 | 164 247 | |||||||
Balance Sheet | |||||||||
Cash Bank On Hand | 138 168 | 143 754 | 142 452 | 108 845 | 313 553 | 422 764 | 562 749 | 783 706 | |
Current Assets | 188 715 | 158 047 | 197 315 | 169 519 | 163 206 | 355 518 | 474 455 | 631 045 | 853 920 |
Debtors | 43 103 | 19 879 | 53 561 | 27 067 | 54 361 | 41 965 | 51 691 | 68 296 | 70 214 |
Net Assets Liabilities | 164 247 | 166 143 | 145 520 | 122 563 | 204 360 | 341 469 | 494 025 | 635 669 | |
Other Debtors | 319 | 110 | 29 | 33 | 128 | 40 | |||
Property Plant Equipment | 9 360 | 7 956 | 9 255 | 7 867 | 6 687 | 6 575 | 12 675 | 7 668 | |
Cash Bank In Hand | 135 612 | 138 168 | |||||||
Intangible Fixed Assets | 45 000 | 36 000 | |||||||
Net Assets Liabilities Including Pension Asset Liability | 201 599 | 164 247 | |||||||
Stocks Inventory | 10 000 | ||||||||
Tangible Fixed Assets | 10 244 | 9 360 | |||||||
Reserves/Capital | |||||||||
Called Up Share Capital | 2 | 2 | |||||||
Profit Loss Account Reserve | 201 597 | 164 245 | |||||||
Shareholder Funds | 201 599 | 164 247 | |||||||
Other | |||||||||
Accumulated Amortisation Impairment Intangible Assets | 9 000 | 18 000 | 27 000 | 36 000 | 45 000 | ||||
Accumulated Depreciation Impairment Property Plant Equipment | 29 147 | 30 551 | 32 184 | 33 572 | 34 752 | 35 913 | 38 150 | 2 750 | |
Average Number Employees During Period | 5 | 5 | 5 | 3 | 3 | 3 | 3 | ||
Bank Borrowings Overdrafts | 50 000 | 37 188 | 27 451 | 17 647 | |||||
Corporation Tax Payable | 25 566 | 51 897 | 51 128 | 35 148 | 39 677 | ||||
Creditors | 37 864 | 65 065 | 49 864 | 56 317 | 50 000 | 37 188 | 27 451 | 17 647 | |
Dividends Paid On Shares | 9 000 | ||||||||
Fixed Assets | 55 244 | 45 360 | 34 956 | 27 255 | 16 867 | 6 687 | |||
Increase From Amortisation Charge For Year Intangible Assets | 9 000 | 9 000 | 9 000 | 9 000 | |||||
Increase From Depreciation Charge For Year Property Plant Equipment | 1 404 | 1 633 | 1 388 | 1 180 | 1 161 | 2 237 | 1 932 | ||
Intangible Assets | 36 000 | 27 000 | 18 000 | 9 000 | |||||
Intangible Assets Gross Cost | 45 000 | 45 000 | 45 000 | 45 000 | 45 000 | ||||
Net Current Assets Liabilities | 146 355 | 120 183 | 132 250 | 119 655 | 106 889 | 248 696 | 372 965 | 510 909 | 646 859 |
Other Creditors | 5 395 | 6 291 | 8 978 | 7 292 | 9 669 | 6 960 | 39 416 | 119 092 | |
Other Disposals Decrease In Amortisation Impairment Intangible Assets | 45 000 | ||||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 37 332 | ||||||||
Other Disposals Intangible Assets | 45 000 | ||||||||
Other Disposals Property Plant Equipment | 41 439 | ||||||||
Other Taxation Social Security Payable | 26 865 | 46 512 | 37 024 | 43 375 | 38 840 | 22 647 | 32 723 | 32 346 | |
Property Plant Equipment Gross Cost | 38 507 | 38 507 | 41 439 | 41 439 | 41 439 | 42 488 | 50 825 | 10 418 | |
Provisions For Liabilities Balance Sheet Subtotal | 1 296 | 1 063 | 1 390 | 1 193 | 1 023 | 883 | 2 108 | 1 211 | |
Total Additions Including From Business Combinations Property Plant Equipment | 2 932 | 1 049 | 8 337 | 1 032 | |||||
Total Assets Less Current Liabilities | 201 599 | 165 543 | 167 206 | 146 910 | 123 756 | 255 383 | 379 540 | 523 584 | 654 527 |
Trade Creditors Trade Payables | 5 604 | 12 262 | 3 862 | 5 650 | 6 416 | 9 608 | 1 809 | 5 098 | |
Trade Debtors Trade Receivables | 19 560 | 53 561 | 27 067 | 54 251 | 41 936 | 51 658 | 68 168 | 70 174 | |
Creditors Due Within One Year | 42 360 | 37 864 | |||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 9 000 | ||||||||
Intangible Fixed Assets Amortisation Charged In Period | 9 000 | ||||||||
Intangible Fixed Assets Cost Or Valuation | 45 000 | ||||||||
Number Shares Allotted | 2 | ||||||||
Par Value Share | 1 | ||||||||
Provisions For Liabilities Charges | 1 296 | ||||||||
Share Capital Allotted Called Up Paid | 2 | 2 | |||||||
Tangible Fixed Assets Additions | 768 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 37 739 | 38 507 | |||||||
Tangible Fixed Assets Depreciation | 27 495 | 29 147 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 1 652 |
Type | Category | Free download | |
---|---|---|---|
AA |
Total exemption full accounts data made up to 31st August 2023 filed on: 2nd, November 2023 |
accounts | Free Download (9 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy