Profit & Loss |
Accounts Information Date |
2022-07-31 | 2023-07-31 |
|
Balance Sheet |
Debtors | 116 151 | 116 151 |
Other Debtors | 116 151 | 540 000 |
|
Other |
Accrued Liabilities Deferred Income | 207 915 | 4 269 299 |
Accumulated Depreciation Impairment Property Plant Equipment | 177 615 | 232 900 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 1 937 910 |
Administrative Expenses | 1 249 420 | 2 183 142 |
Bank Borrowings | 3 276 818 | 6 161 609 |
Bank Borrowings Overdrafts | 3 276 818 | 6 161 609 |
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 3 413 896 | 5 140 553 |
Cash Cash Equivalents | 2 358 079 | 657 071 |
Corporation Tax Payable | 450 447 | 439 595 |
Cost Sales | 51 995 078 | 72 607 977 |
Creditors | 115 781 | 115 781 |
Current Tax For Period | 434 926 | 314 534 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 3 629 | -16 061 |
Further Item Tax Increase Decrease Component Adjusting Items | 20 331 | -31 974 |
Gross Profit Loss | 3 647 302 | |
Income Taxes Paid Refund Classified As Operating Activities | -97 718 | -293 412 |
Income Tax Expense Credit On Components Other Comprehensive Income | | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 20 331 | -31 974 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 55 285 |
Interest Payable Similar Charges Finance Costs | 447 389 | 723 037 |
Investments | 115 781 | 115 781 |
Investments Fixed Assets | 115 781 | 115 781 |
Investments In Associates | | 158 |
Investments In Subsidiaries | 115 781 | 115 781 |
Net Finance Income Costs | 64 939 | 791 |
Operating Profit Loss | 2 668 182 | |
Other Creditors | 115 781 | 118 205 |
Other Interest Receivable Similar Income Finance Income | 64 939 | 791 |
Other Operating Income Format1 | 270 300 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | | 597 |
Percentage Class Share Held In Associate | | 34 |
Percentage Class Share Held In Subsidiary | | 100 |
Prepayments Accrued Income | 2 418 201 | 183 855 |
Profit Loss | 1 826 846 | 1 206 018 |
Profit Loss On Ordinary Activities Before Tax | 2 285 732 | |
Property Plant Equipment Gross Cost | 3 413 896 | 1 937 910 |
Staff Costs Employee Benefits Expense | 41 679 | 88 925 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 107 371 | 91 310 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -7 005 | -3 052 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 5 968 | 19 496 |
Tax Increase Decrease From Other Short-term Timing Differences | 3 629 | 278 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 458 886 | 266 499 |
Total Borrowings | 3 276 818 | 6 161 609 |
Total Current Tax Expense Credit | 455 257 | 282 560 |
Trade Creditors Trade Payables | 806 514 | 2 281 972 |
Trade Debtors Trade Receivables | 2 349 501 | 11 769 199 |
Turnover Revenue | 55 642 380 | |
Wages Salaries | 38 815 | 86 978 |