Founded in 2004, Oak Tree Motor Homes, classified under reg no. 05261680 is an active company. Currently registered at Oaktree Motorhomes Gin Close Way NG16 2HH, Nottingham the company has been in the business for twenty years. Its financial year was closed on Sunday 31st March and its latest financial statement was filed on 2022/03/31.
Currently there are 2 directors in the the firm, namely Mark M. and Robert M.. In addition one secretary - Melanie M. - is with the company. Currently there are a few former directors listed by the firm. Their names might be found in the list below. In addition, there is one former secretary - Robert M. who worked with the the firm until 20 January 2015.
Office Address | Oaktree Motorhomes Gin Close Way |
Office Address2 | Awsworth |
Town | Nottingham |
Post code | NG16 2HH |
Country of origin | United Kingdom |
Registration Number | 05261680 |
Date of Incorporation | Fri, 15th Oct 2004 |
Industry | Sale of other motor vehicles |
End of financial Year | 31st March |
Company age | 20 years old |
Account next due date | Sun, 31st Dec 2023 (144 days after) |
Account last made up date | Thu, 31st Mar 2022 |
Next confirmation statement due date | Tue, 29th Oct 2024 (2024-10-29) |
Last confirmation statement dated | Sun, 15th Oct 2023 |
The register of PSCs that own or have control over the company is made up of 2 names. As BizStats identified, there is Mark M. The abovementioned PSC has significiant influence or control over this company,. Another entity in the persons with significant control register is Robert M. This PSC owns 50,01-75% shares and has 50,01-75% voting rights.
Mark M.
Notified on | 19 October 2017 |
Nature of control: |
significiant influence or control |
Robert M.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-03-31 | 2017-03-31 | 2018-03-31 | 2019-03-31 | 2020-03-31 | 2021-03-31 | 2022-03-31 | 2023-03-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 3 783 | 479 317 | 304 291 | 9 847 | 1 436 538 | 590 390 | 3 738 420 | 1 180 324 |
Current Assets | 3 434 875 | 3 703 521 | 5 296 838 | 5 852 329 | 5 949 806 | 6 007 673 | 6 917 154 | 8 107 610 |
Debtors | 287 651 | 418 946 | 945 263 | 1 382 757 | 975 553 | 2 022 216 | 633 326 | 3 529 215 |
Net Assets Liabilities | 2 825 517 | 3 715 165 | 4 446 821 | 4 806 101 | 5 374 710 | 6 140 921 | 7 104 332 | 7 438 949 |
Other Debtors | 194 798 | 260 769 | 141 227 | 953 | 3 348 | 8 006 | 4 674 | 8 983 |
Property Plant Equipment | 261 889 | 272 837 | 220 639 | 213 010 | 208 105 | 153 027 | 115 696 | 75 226 |
Total Inventories | 3 143 441 | 2 805 258 | 4 047 284 | 4 459 725 | 3 537 715 | 3 395 067 | 2 545 408 | 3 398 071 |
Other | ||||||||
Audit Fees Expenses | 11 270 | 8 950 | 10 770 | 12 770 | 14 645 | 15 114 | ||
Other Non-audit Services Fees | 2 720 | 2 850 | 2 375 | 375 | ||||
Amount Specific Advance Or Credit Directors | 5 000 | 17 000 | 304 211 | 1 091 096 | 124 173 | 3 265 346 | ||
Amount Specific Advance Or Credit Made In Period Directors | 5 000 | 22 000 | 180 248 | 1 395 307 | 3 389 519 | |||
Company Contributions To Money Purchase Plans Directors | 157 | 971 | 1 360 | 289 | 299 | 331 | ||
Director Remuneration | 52 452 | 103 969 | 98 608 | 34 513 | 16 216 | 24 179 | ||
Amount Specific Advance Or Credit Repaid In Period Directors | 17 000 | 1 215 269 | ||||||
Accrued Liabilities Deferred Income | 54 194 | 105 763 | 87 857 | 87 746 | 133 566 | 112 408 | 155 805 | 81 863 |
Accumulated Amortisation Impairment Intangible Assets | 676 092 | 783 652 | 891 212 | 998 773 | 1 106 333 | 1 213 893 | 1 321 453 | 1 429 013 |
Accumulated Depreciation Impairment Property Plant Equipment | 145 863 | 177 847 | 231 133 | 285 432 | 335 955 | 371 660 | 387 502 | 429 489 |
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -1 323 | 4 316 | -5 173 | -2 499 | ||||
Administrative Expenses | 1 590 425 | 1 657 155 | 1 713 576 | 1 507 500 | 1 954 955 | 2 130 004 | ||
Amortisation Expense Intangible Assets | 107 560 | 107 561 | 107 560 | 107 560 | 107 560 | 107 560 | ||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 | ||
Average Number Employees During Period | 30 | 35 | 36 | 40 | 37 | 36 | 38 | |
Bank Borrowings Overdrafts | 132 809 | 33 427 | ||||||
Bank Overdrafts | 132 809 | 33 427 | ||||||
Cash Cash Equivalents Cash Flow Value | -23 580 | 1 436 538 | 590 390 | 3 738 420 | ||||
Comprehensive Income Expense | 1 051 556 | 673 780 | 881 609 | 1 046 711 | 1 210 911 | 539 617 | ||
Corporation Tax Payable | 219 905 | 293 792 | 144 482 | 50 089 | 239 094 | 285 839 | 329 906 | 170 657 |
Cost Sales | 18 836 286 | 20 494 576 | 19 209 546 | 15 218 514 | 18 437 307 | 18 940 753 | ||
Creditors | 17 290 | 934 | 27 320 | 15 739 | 9 984 | 4 212 | 1 035 | 900 |
Current Tax For Period | 283 100 | 188 661 | 235 212 | 281 958 | 339 406 | 170 657 | ||
Deferred Tax Liabilities | 11 824 | 10 501 | 14 817 | 9 644 | 7 145 | 7 553 | ||
Depreciation Amortisation Expense | 160 846 | 162 271 | 158 083 | 158 261 | 153 024 | 146 058 | ||
Depreciation Expense Property Plant Equipment | 50 646 | 48 201 | 46 563 | 47 738 | 45 464 | 38 498 | ||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 19 441 | 412 | 14 997 | 26 133 | ||||
Disposals Property Plant Equipment | 37 010 | 666 | 22 606 | 32 676 | ||||
Dividends Paid | 320 000 | 314 500 | 313 000 | 280 500 | 247 500 | 205 000 | ||
Dividends Paid Classified As Financing Activities | -320 000 | -314 500 | -313 000 | -280 500 | -247 500 | -205 000 | ||
Finance Lease Liabilities Present Value Total | 17 290 | 934 | 27 320 | 15 739 | 9 984 | 5 805 | 4 554 | |
Fixed Assets | 1 122 371 | 1 025 759 | 866 001 | 750 811 | 638 346 | 1 169 810 | 1 361 169 | 182 787 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -27 320 | 294 822 | 155 752 | 99 992 | -170 222 | -279 187 | ||
Further Item Interest Expense Component Total Interest Expense | 1 925 | 13 142 | 592 | 496 | 123 | 137 | ||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 96 333 | 79 333 | 62 333 | 45 333 | 21 994 | 190 613 | ||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 801 444 | -96 368 | -745 780 | 91 224 | 81 116 | -34 840 | ||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -526 317 | -120 672 | 540 956 | 144 425 | 128 607 | 90 134 | ||
Gain Loss On Disposal Assets Income Statement Subtotal | 288 | 1 912 | -59 334 | -6 543 | ||||
Gain Loss On Disposals Property Plant Equipment | 288 | 1 912 | -59 334 | -6 543 | ||||
Gross Profit Loss | 2 931 749 | 2 543 301 | 2 867 346 | 2 636 325 | 3 110 546 | 2 763 541 | ||
Income Taxes Paid Refund Classified As Operating Activities | -432 311 | -283 054 | -46 160 | -235 212 | -281 958 | -259 071 | ||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -175 026 | -327 871 | 1 460 118 | -846 148 | 3 148 030 | -2 558 096 | ||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 1 242 026 | 412 441 | -922 010 | -142 648 | -849 659 | 852 663 | ||
Increase From Amortisation Charge For Year Intangible Assets | 107 560 | 107 560 | 107 561 | 107 560 | 107 560 | 107 560 | 107 560 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 51 425 | 53 286 | 54 711 | 50 523 | 50 702 | 45 464 | 38 498 | |
Intangible Assets | 860 482 | 752 922 | 645 362 | 537 801 | 430 241 | 322 681 | 215 121 | 107 561 |
Intangible Assets Gross Cost | 1 536 574 | 1 536 574 | 1 536 574 | 1 536 574 | 1 536 574 | 1 536 574 | 1 536 574 | |
Interest Expense On Bank Overdrafts | 646 | 197 | 262 | |||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 605 | 1 771 | 792 | 792 | 792 | 727 | ||
Interest Paid Classified As Operating Activities | -12 561 | -24 415 | -32 179 | -596 | -123 | |||
Interest Payable Similar Charges Finance Costs | 13 166 | 26 186 | 33 563 | 1 388 | 915 | 864 | ||
Issue Equity Instruments | 100 | |||||||
Merchandise | 3 143 441 | 2 805 258 | 4 047 284 | 4 459 725 | 3 537 715 | 3 395 067 | 2 545 408 | 3 398 071 |
Net Cash Flows From Used In Financing Activities | 263 732 | 391 644 | 444 463 | 1 781 264 | -1 027 528 | 3 319 886 | ||
Net Cash Flows From Used In Investing Activities | 1 088 | 45 635 | 44 735 | 687 814 | 32 338 | -752 604 | ||
Net Cash Flows From Used In Operating Activities | -89 794 | -109 408 | -1 949 316 | -1 622 930 | -2 152 840 | -9 186 | ||
Net Cash Generated From Operations | -535 271 | -418 648 | -2 029 039 | -1 859 530 | -2 435 713 | -269 121 | ||
Net Current Assets Liabilities | 1 744 912 | 2 708 662 | 3 619 964 | 4 081 530 | 4 761 165 | 4 984 967 | 5 751 343 | 7 264 615 |
Net Interest Received Paid Classified As Investing Activities | -1 159 | -883 | -7 175 | |||||
Operating Profit Loss | 1 341 324 | 886 146 | 1 153 770 | 1 324 884 | 1 163 973 | 633 537 | ||
Other Creditors | 136 867 | 232 147 | 329 489 | 187 286 | 141 530 | 207 763 | 153 694 | 231 759 |
Other Deferred Tax Expense Credit | -6 498 | -1 322 | 4 315 | -5 173 | -2 499 | 409 | ||
Other Interest Receivable Similar Income Finance Income | 1 159 | 883 | 7 175 | |||||
Other Remaining Borrowings | 714 906 | 35 000 | 701 852 | 518 466 | 26 250 | 105 000 | ||
Other Taxation Social Security Payable | 17 479 | 16 187 | 17 921 | 18 324 | 23 350 | 19 257 | 26 778 | 31 530 |
Payments Finance Lease Liabilities Classified As Financing Activities | -6 995 | -7 309 | -5 463 | -5 465 | -5 463 | -4 554 | ||
Pension Other Post-employment Benefit Costs Other Pension Costs | 4 157 | 11 258 | 19 984 | 16 756 | 299 | 331 | ||
Prepayments Accrued Income | 63 329 | 58 382 | 56 428 | 70 298 | 69 395 | 61 831 | 78 811 | 88 959 |
Proceeds From Sales Property Plant Equipment | -542 | -9 521 | ||||||
Profit Loss | 1 051 556 | 673 780 | 881 609 | 1 046 711 | 1 210 911 | 539 617 | ||
Profit Loss On Ordinary Activities Before Tax | 1 328 158 | 861 119 | 1 121 090 | 1 323 496 | 1 534 437 | 639 848 | ||
Property Plant Equipment Gross Cost | 407 752 | 450 684 | 451 772 | 498 442 | 544 060 | 524 687 | 503 198 | 504 715 |
Provisions | 11 824 | 10 501 | 14 817 | 9 644 | 7 145 | 7 553 | ||
Provisions For Liabilities Balance Sheet Subtotal | 24 476 | 18 322 | 11 824 | 10 501 | 14 817 | 9 644 | 7 145 | 7 553 |
Purchase Property Plant Equipment | -1 088 | -47 336 | -45 618 | -3 233 | -8 133 | -4 571 | ||
Social Security Costs | 73 861 | 72 953 | 79 953 | 79 047 | 88 881 | 85 528 | ||
Staff Costs Employee Benefits Expense | 931 812 | 944 616 | 1 030 724 | 959 827 | 1 056 457 | 991 366 | ||
Tax Expense Credit Applicable Tax Rate | 252 350 | 163 613 | 213 007 | 251 464 | 291 543 | 121 571 | ||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 29 670 | 25 049 | 22 205 | 30 493 | 47 863 | 27 505 | ||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 080 | |||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 276 602 | 187 339 | 239 481 | 276 785 | 323 526 | 100 231 | ||
Total Additions Including From Business Combinations Property Plant Equipment | 79 942 | 1 088 | 47 336 | 45 618 | 3 233 | 8 133 | 4 571 | |
Total Assets Less Current Liabilities | 2 867 283 | 3 734 421 | 4 485 965 | 4 832 341 | 5 399 511 | 6 154 777 | 7 112 512 | 7 447 402 |
Total Borrowings | 881 008 | 42 929 | 701 852 | 572 838 | 41 732 | 115 017 | 4 554 | |
Total Operating Lease Payments | 41 034 | 43 998 | 47 072 | 32 695 | 42 232 | 44 038 | ||
Trade Creditors Trade Payables | 238 851 | 126 527 | 207 108 | 447 246 | 187 373 | 67 513 | 160 285 | 173 859 |
Trade Debtors Trade Receivables | 29 524 | 99 795 | 747 608 | 994 684 | 452 236 | 310 717 | 168 462 | 63 871 |
Turnover Revenue | 21 768 035 | 23 037 877 | 22 076 892 | 17 854 839 | 21 547 853 | 21 704 294 | ||
Wages Salaries | 853 794 | 860 405 | 930 787 | 864 024 | 967 277 | 905 507 | ||
Additional Provisions Increase From New Provisions Recognised | 408 | |||||||
Dividends Received Classified As Investing Activities | -371 379 | |||||||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -3 867 508 | -750 000 | ||||||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -51 778 | |||||||
Income From Other Fixed Asset Investments | 371 379 | |||||||
Increase Decrease Due To Transfers Between Classes Property Plant Equipment | -29 622 | 29 622 | ||||||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -13 381 | -70 835 | ||||||
Investments Fixed Assets | 694 102 | 1 030 352 | ||||||
Other Investments Other Than Loans | 694 102 | 1 030 352 | -280 352 | |||||
Other Operating Income Format1 | 196 059 | 8 382 | ||||||
Repayments Borrowings Classified As Financing Activities | -105 000 | |||||||
Total Current Tax Expense Credit | 188 661 | 235 166 | 281 958 | 326 025 | 99 822 | |||
Transfers Between P P E Classes Increase Decrease In Depreciation Impairment | -29 622 | 29 622 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/03/31 filed on: 14th, March 2024 |
accounts | Free Download (38 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy