Founded in 2001, Northgate Restaurants, classified under reg no. 04268921 is an active company. Currently registered at Mcdonalds Restaurant Staduim Retail Park CH1 4RY, Chester the company has been in the business for twenty three years. Its financial year was closed on December 31 and its latest financial statement was filed on 31st December 2022.
There is a single director in the firm at the moment - Jeanette R., appointed on 13 August 2001. In addition, a secretary was appointed - Peter R., appointed on 13 August 2001. As of 1 May 2024, our data shows no information about any ex officers on these positions.
Office Address | Mcdonalds Restaurant Staduim Retail Park |
Office Address2 | Old Seals Way |
Town | Chester |
Post code | CH1 4RY |
Country of origin | United Kingdom |
Registration Number | 04268921 |
Date of Incorporation | Mon, 13th Aug 2001 |
Industry | Unlicensed restaurants and cafes |
End of financial Year | 31st December |
Company age | 23 years old |
Account next due date | Mon, 30th Sep 2024 (152 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Tue, 27th Aug 2024 (2024-08-27) |
Last confirmation statement dated | Sun, 13th Aug 2023 |
The register of PSCs that own or have control over the company includes 1 name. As BizStats found, there is Jeanette R. The abovementioned PSC and has 75,01-100% shares.
Jeanette R.
Notified on | 13 August 2016 |
Nature of control: |
75,01-100% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-12-31 | 2015-12-31 | 2016-12-31 | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||||||
Cash Bank On Hand | 907 314 | 1 159 310 | 983 882 | 801 885 | 1 028 206 | 1 525 210 | 1 817 303 | 2 758 977 | 2 647 723 |
Current Assets | 1 038 726 | 1 294 362 | 1 117 719 | 941 486 | 1 151 965 | 1 641 048 | 1 882 010 | 2 837 069 | 2 805 320 |
Debtors | 97 456 | 89 940 | 92 872 | 93 621 | 84 530 | 79 036 | 18 331 | 34 801 | 84 847 |
Net Assets Liabilities | 601 086 | 685 525 | 805 760 | 1 031 039 | 1 128 789 | 1 382 102 | 1 520 185 | 2 380 082 | 2 209 544 |
Other Debtors | 8 000 | 2 392 | 500 | 2 000 | 600 | ||||
Property Plant Equipment | 771 443 | 1 158 625 | 1 587 586 | 1 891 235 | 1 497 375 | 1 213 056 | 878 048 | 894 244 | 1 033 208 |
Total Inventories | 33 956 | 45 112 | 40 965 | 45 980 | 39 229 | 36 802 | 46 376 | 43 291 | 72 750 |
Other | |||||||||
Audit Fees Expenses | 1 800 | 1 850 | 1 950 | 2 000 | 2 050 | 1 850 | 2 150 | 2 150 | 2 300 |
Accumulated Amortisation Impairment Intangible Assets | 370 649 | 430 111 | 480 230 | 530 349 | 519 220 | 525 392 | 531 563 | 508 023 | 515 348 |
Accumulated Depreciation Impairment Property Plant Equipment | 706 717 | 913 774 | 1 190 516 | 1 487 000 | 1 700 513 | 2 100 197 | 2 062 231 | 2 392 323 | 2 806 686 |
Additional Provisions Increase From New Provisions Recognised | 10 888 | ||||||||
Additions Other Than Through Business Combinations Intangible Assets | 53 073 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 594 239 | 705 703 | 600 133 | 123 364 | 115 365 | 72 541 | 346 288 | 553 327 | |
Administration Support Average Number Employees | 16 | 16 | 16 | 16 | 18 | 15 | 15 | 16 | 16 |
Administrative Expenses | 4 349 998 | 4 596 065 | 5 012 813 | 5 190 873 | 5 625 594 | 5 596 972 | 4 362 217 | 5 913 996 | 6 700 168 |
Amortisation Expense Intangible Assets | 99 952 | 59 462 | 50 119 | 50 119 | 13 246 | 6 172 | 6 171 | 6 460 | 7 325 |
Amounts Owed To Related Parties | 39 628 | 54 748 | 85 823 | 159 619 | 67 353 | 75 395 | 79 208 | 37 028 | |
Applicable Tax Rate | 20 | 20 | 20 | 19 | 19 | 19 | 19 | 19 | 19 |
Average Number Employees During Period | 341 | 341 | 399 | 401 | 389 | 374 | 376 | 367 | 407 |
Balances With Banks | 117 015 | 1 130 721 | 74 961 | 787 259 | 1 014 967 | 1 512 263 | 1 798 974 | 2 746 623 | 1 385 594 |
Bank Borrowings | 72 125 | 317 677 | 614 060 | 386 305 | 46 214 | ||||
Cash Cash Equivalents | 907 314 | 1 159 310 | 983 882 | 801 885 | 1 028 206 | 1 525 210 | 1 817 303 | 2 758 977 | 2 647 723 |
Cash Cash Equivalents Cash Flow Value | 607 521 | 907 314 | 1 159 310 | 983 882 | 1 028 206 | 1 525 210 | 1 817 303 | 2 758 977 | |
Cash On Hand | 16 723 | 18 589 | 18 181 | 14 626 | 13 239 | 12 947 | 18 329 | 12 354 | 11 751 |
Cash Receipts From Sales Interests In Joint Ventures Associates Participating Interests | 1 250 | ||||||||
Comprehensive Income Expense | 222 228 | 243 239 | 278 235 | 397 279 | 311 000 | 463 313 | 286 558 | ||
Cost Sales | 5 550 301 | 5 740 485 | 5 957 389 | 6 508 648 | 7 042 312 | 7 244 073 | 5 801 187 | 7 185 107 | 8 982 802 |
Creditors | 72 125 | 317 677 | 614 060 | 386 305 | 1 455 104 | 1 427 224 | 1 227 911 | 1 363 357 | 1 566 587 |
Current Tax For Period | 83 422 | 53 707 | 81 264 | 128 152 | 149 839 | 120 751 | 226 849 | ||
Deferred Tax Asset Debtors | 39 034 | ||||||||
Deferred Tax Assets | 39 034 | ||||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -9 368 | ||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -10 745 | 76 025 | 10 888 | 15 522 | -39 601 | -26 841 | -38 987 | 22 525 | 28 164 |
Deferred Tax Liabilities | 71 975 | 148 000 | 158 888 | 174 410 | 134 808 | 107 967 | 68 981 | 91 506 | 67 198 |
Depreciation Amortisation Expense | 287 557 | 266 519 | 326 861 | 346 603 | 493 696 | 405 856 | 413 720 | 336 552 | 421 688 |
Depreciation Expense Property Plant Equipment | 187 605 | 207 057 | 276 742 | 296 484 | 480 450 | 399 684 | 407 549 | 330 092 | 414 363 |
Disposals Decrease In Amortisation Impairment Intangible Assets | -24 375 | -30 000 | |||||||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | -266 937 | -445 515 | |||||||
Disposals Intangible Assets | -30 000 | -30 000 | |||||||
Disposals Property Plant Equipment | -303 711 | -445 515 | |||||||
Dividend Per Share Interim | 153 000 | 158 800 | 1 580 | 2 520 | 3 040 | 2 960 | 2 899 | 2 880 | 2 160 |
Dividends Paid | -153 000 | -158 800 | -158 000 | -172 000 | -213 250 | -210 000 | -148 475 | -208 000 | -168 000 |
Dividends Paid Classified As Financing Activities | -153 000 | -158 800 | -158 000 | -172 000 | -213 250 | -210 000 | -148 475 | -208 000 | -168 000 |
Dividends Paid On Shares Interim | 158 000 | 172 000 | 213 250 | 210 000 | 148 475 | 208 000 | 168 000 | ||
Financial Assets | 5 000 | 5 000 | 5 000 | 5 000 | 3 750 | 3 750 | 3 750 | 3 750 | 3 750 |
Financial Commitments Other Than Capital Commitments | 562 740 | 562 740 | 562 740 | 511 140 | 511 140 | 4 486 949 | 6 858 279 | 6 347 139 | |
Fixed Assets | 1 020 626 | 1 348 346 | 1 727 188 | 1 980 718 | 1 566 737 | 1 276 246 | 935 067 | 997 876 | 1 129 515 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 3 813 | -42 180 | |||||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | -97 534 | 27 042 | 121 431 | -51 987 | -220 749 | -88 892 | 178 100 | -25 452 | -430 324 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 4 341 | -7 516 | 2 932 | 749 | -9 091 | -5 494 | -60 705 | 16 470 | -31 168 |
Gain Loss In Cash Flows From Change In Inventories | -23 999 | 11 156 | -4 147 | 5 015 | -6 751 | -2 427 | 9 574 | -3 085 | 29 459 |
Gain Loss On Disposal Investments In Subsidiaries Associates Joint Ventures | 3 444 | ||||||||
Gain Loss On Disposals Intangible Assets | -5 625 | ||||||||
Gain Loss On Disposals Property Plant Equipment | -10 874 | ||||||||
Government Grant Income | 803 877 | 15 715 | |||||||
Gross Profit Loss | 4 649 211 | 4 917 692 | 5 362 173 | 5 694 660 | 6 035 719 | 6 187 077 | 3 926 108 | 7 201 399 | 6 723 732 |
Income Taxes Paid Refund Classified As Operating Activities | 21 935 | 83 420 | -26 | 53 522 | 81 216 | 128 131 | 150 006 | 120 668 | 227 094 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 299 793 | 251 996 | -175 428 | -181 997 | 226 321 | 497 004 | 292 093 | 941 674 | -111 254 |
Increase Decrease In Existing Provisions | 15 522 | -39 601 | -26 841 | -38 987 | 22 525 | 67 198 | |||
Increase From Amortisation Charge For Year Intangible Assets | 59 462 | 50 119 | 50 119 | 13 246 | 6 172 | 6 171 | 6 460 | 7 325 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 207 057 | 276 742 | 296 484 | 480 450 | 399 684 | 407 549 | 330 092 | 414 363 | |
Intangible Assets | 244 183 | 184 721 | 134 602 | 84 483 | 65 612 | 59 440 | 53 269 | 99 882 | 92 557 |
Intangible Assets Gross Cost | 614 832 | 614 832 | 614 832 | 614 832 | 584 832 | 584 832 | 584 832 | 607 905 | 607 905 |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 7 146 | 2 969 | 7 321 | 9 742 | 10 574 | 6 825 | 4 459 | 4 767 | 4 775 |
Interest Expense On Financial Liabilities Fair Value Through Profit Or Loss | 35 | ||||||||
Interest Income On Bank Deposits | 438 | 606 | 791 | 20 | |||||
Interest Paid Classified As Financing Activities | -7 146 | -2 969 | -7 321 | -9 742 | -10 574 | -6 825 | -4 494 | -4 767 | -4 775 |
Interest Paid Classified As Operating Activities | 7 146 | 2 969 | 7 321 | 9 742 | 10 574 | 6 825 | 4 494 | 4 767 | 4 775 |
Interest Payable Similar Charges Finance Costs | 7 146 | 2 969 | 7 321 | 9 742 | 10 574 | 6 825 | 4 494 | 4 767 | 4 775 |
Interest Received Classified As Investing Activities | 438 | 606 | 791 | 20 | 84 | 378 | |||
Interest Received Classified As Operating Activities | 438 | 606 | 791 | 20 | 84 | 378 | |||
Net Cash Flows From Used In Financing Activities | -342 662 | 371 585 | -26 547 | -424 975 | -753 160 | -351 861 | -144 927 | -208 954 | -214 955 |
Net Cash Flows From Used In Investing Activities | -41 972 | -593 633 | -704 912 | -600 113 | -97 464 | -115 365 | -72 457 | -399 361 | -552 949 |
Net Cash Flows From Used In Operating Activities | 684 427 | 474 044 | 556 031 | 843 091 | 1 076 945 | 964 230 | 509 477 | 1 549 989 | 656 650 |
Net Cash Generated From Operations | 706 362 | 557 464 | 556 005 | 896 613 | 1 158 161 | 1 092 361 | 659 483 | 1 670 657 | 883 744 |
Net Cash Inflow Outflow From Operations Before Movements In Working Capital | 589 170 | 588 146 | 676 221 | 850 390 | 921 570 | 995 548 | 786 452 | 1 658 590 | 451 711 |
Net Current Assets Liabilities | -275 440 | -197 144 | -148 480 | -388 964 | -303 139 | 213 824 | 654 099 | 1 473 712 | 1 238 733 |
Nominal Value Allotted Share Capital | 100 | 100 | 100 | 100 | 100 | 100 | 100 | ||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Operating Profit Loss | 301 613 | 321 627 | 349 360 | 503 787 | 410 125 | ||||
Other Creditors | 7 000 | 3 461 | 130 980 | ||||||
Other Employee Expense | 25 111 | 28 505 | 29 299 | 32 797 | 30 936 | 28 288 | 18 113 | 23 139 | 28 636 |
Other Interest Receivable Similar Income Finance Income | 438 | 606 | 791 | 20 | 84 | 378 | |||
Other Operating Income Format1 | 2 400 | 3 031 | 808 841 | 34 635 | 6 459 | ||||
Other Payables Accrued Expenses | 141 516 | 113 383 | 141 154 | 97 839 | 184 243 | 219 542 | 208 238 | 312 134 | 274 325 |
Other Remaining Borrowings | 38 865 | 39 628 | |||||||
Other Remaining Operating Income | 2 400 | 3 031 | 4 964 | 18 920 | 6 459 | ||||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Pension Costs Defined Contribution Plan | 8 509 | 11 299 | 62 215 | 13 359 | 63 231 | 76 211 | 62 269 | 94 948 | 87 215 |
Prepayments | 89 376 | 87 531 | 92 372 | 93 621 | 82 530 | 79 036 | 18 331 | 34 801 | 45 213 |
Proceeds From Sales Property Plant Equipment | 25 900 | ||||||||
Production Average Number Employees | 325 | 325 | 383 | 385 | 371 | 359 | 361 | 351 | 391 |
Profit Loss | 222 228 | 243 239 | 278 235 | 397 279 | 311 000 | 463 313 | 286 558 | 1 067 897 | -2 538 |
Profit Loss On Ordinary Activities Before Tax | 294 905 | 319 264 | 342 830 | 494 065 | 399 551 | 586 311 | 368 322 | 1 317 271 | 25 626 |
Property Plant Equipment Gross Cost | 1 478 160 | 2 072 399 | 2 778 102 | 3 378 235 | 3 197 888 | 3 313 253 | 2 940 279 | 3 286 567 | 3 839 894 |
Provisions | 148 000 | 158 888 | 174 410 | 134 809 | 107 968 | 68 981 | 91 506 | 158 704 | |
Provisions For Liabilities Balance Sheet Subtotal | 71 975 | 148 000 | 158 888 | 174 410 | 134 809 | 107 968 | 68 981 | 91 506 | 158 704 |
Purchase Intangible Assets | -53 073 | ||||||||
Purchase Property Plant Equipment | -42 410 | -594 239 | -705 703 | -600 133 | -123 364 | -115 365 | -72 541 | -346 288 | -553 327 |
Raw Materials Consumables | 33 956 | 45 112 | 40 965 | 45 980 | 39 229 | 36 802 | 46 376 | 43 291 | 72 750 |
Revenue From Sale Goods | 10 199 512 | 10 658 177 | 11 319 562 | 12 203 308 | 13 078 031 | 13 431 150 | 9 727 295 | 14 386 506 | 15 706 534 |
Short-term Deposits Classified As Cash Equivalents | 773 576 | 10 000 | 890 740 | 1 250 378 | |||||
Social Security Costs | 114 242 | 105 007 | 118 824 | 138 117 | 151 409 | 159 566 | 156 752 | 165 861 | 173 011 |
Staff Costs Employee Benefits Expense | 2 713 574 | 2 922 913 | 3 177 257 | 3 393 098 | 3 644 306 | 3 783 835 | 3 604 780 | 3 618 247 | 4 283 463 |
Taxation Social Security Payable | 353 446 | 379 642 | 258 181 | 313 026 | 438 025 | 485 834 | 372 883 | 239 568 | 562 012 |
Tax Decrease From Utilisation Tax Losses | -8 508 | ||||||||
Tax Expense Credit Applicable Tax Rate | 60 426 | 63 853 | 68 566 | 95 108 | 75 915 | 111 399 | 69 981 | 250 281 | 4 869 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | 1 018 | 9 369 | 3 402 | 707 | 10 566 | 10 484 | 10 555 | -2 422 | 30 658 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 11 233 | 2 803 | 1 135 | 971 | 2 070 | 604 | 1 228 | 1 515 | 2 005 |
Tax Increase Decrease From Other Tax Effects Tax Reconciliation | 511 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 72 677 | 76 025 | 64 595 | 96 786 | 88 551 | 122 998 | 81 764 | 249 374 | 28 164 |
Total Assets Less Current Liabilities | 745 186 | 1 151 202 | 1 578 708 | 1 591 754 | 1 263 598 | 1 490 070 | 1 589 166 | 2 471 588 | 2 368 248 |
Total Borrowings | 72 125 | 317 677 | 614 060 | 386 305 | 46 214 | ||||
Total Operating Lease Payments | 1 476 712 | 1 544 536 | 1 599 914 | 2 053 117 | 2 200 675 | ||||
Trade Creditors Trade Payables | 501 586 | 476 481 | 441 740 | 489 197 | 497 414 | 499 961 | 449 305 | 501 526 | 556 817 |
Trade Debtors Trade Receivables | 80 | 17 | |||||||
Turnover Revenue | 10 199 512 | 10 658 177 | 11 319 562 | 12 203 308 | 13 078 031 | 13 431 150 | 9 727 295 | 14 386 506 | 15 706 534 |
Unpaid Contributions To Pension Schemes | 1 129 | 905 | 1 177 | 3 827 | 5 425 | ||||
Wages Salaries | 2 565 712 | 2 778 102 | 2 966 919 | 3 208 825 | 3 398 730 | 3 519 770 | 3 367 646 | 3 334 299 | 3 994 601 |
Company Contributions To Money Purchase Plans Directors | 50 000 | 40 000 | 40 000 | 20 000 | |||||
Director Remuneration | 8 900 | 8 900 | 18 731 | 22 008 | 22 008 | 22 008 | 22 008 | 22 008 | 22 045 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 31st December 2022 filed on: 11th, September 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy