Noel Booth & Sons started in year 2004 as Private Limited Company with registration number 05167546. The Noel Booth & Sons company has been functioning successfully for twenty years now and its status is active. The firm's office is based in Appley Bridge at Finch Mill Farm. Postal code: WN6 9JA.
At the moment there are 2 directors in the the company, namely David B. and Andrew B.. In addition one secretary - David B. - is with the firm. As of 4 May 2024, our data shows no information about any ex officers on these positions.
This company operates within the WN6 9JA postal code. The company is dealing with transport and has been registered as such. Its registration number is OC1037036 . It is located at Finch Mill Farm, 267 Miles Lane, Wigan with a total of 10 cars.
Office Address | Finch Mill Farm |
Office Address2 | Miles Lane |
Town | Appley Bridge |
Post code | WN6 9JA |
Country of origin | United Kingdom |
Registration Number | 05167546 |
Date of Incorporation | Thu, 1st Jul 2004 |
Industry | Retail sale of automotive fuel in specialised stores |
End of financial Year | 31st August |
Company age | 20 years old |
Account next due date | Fri, 31st May 2024 (27 days left) |
Account last made up date | Wed, 31st Aug 2022 |
Next confirmation statement due date | Mon, 15th Jul 2024 (2024-07-15) |
Last confirmation statement dated | Sat, 1st Jul 2023 |
The list of PSCs who own or control the company is made up of 2 names. As we researched, there is David B. This PSC has 25-50% voting rights and has 25-50% shares. The second one in the PSC register is Andrew B. This PSC owns 25-50% shares and has 25-50% voting rights.
David B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Andrew B.
Notified on | 6 April 2016 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
Profit & Loss | ||||||||
---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2016-08-31 | 2017-08-31 | 2018-08-31 | 2019-08-31 | 2020-08-31 | 2021-08-31 | 2022-08-31 | 2023-08-31 |
Balance Sheet | ||||||||
Cash Bank On Hand | 1 817 756 | 2 071 963 | 1 736 499 | 1 924 348 | 1 617 917 | 1 188 965 | 1 944 600 | 2 069 642 |
Current Assets | 3 790 578 | 4 123 899 | 4 425 614 | 4 604 082 | 3 373 338 | 3 763 360 | 5 919 904 | 5 085 186 |
Debtors | 1 947 987 | 2 015 118 | 2 635 534 | 2 636 862 | 1 726 313 | 2 483 845 | 3 889 048 | 2 981 467 |
Net Assets Liabilities | 1 506 083 | 1 646 286 | 1 741 500 | 1 836 013 | 2 074 147 | 2 253 047 | 2 449 910 | 2 677 304 |
Other Debtors | 4 211 | 2 997 | 4 211 | 2 997 | 2 997 | 2 997 | 1 050 | |
Property Plant Equipment | 323 895 | 345 037 | 356 109 | 433 958 | 387 808 | 450 955 | 342 738 | 405 539 |
Total Inventories | 24 835 | 36 818 | 53 581 | 42 872 | 29 108 | 90 550 | 86 256 | 34 077 |
Other | ||||||||
Audit Fees Expenses | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 | 5 000 |
Director Remuneration | 14 624 | 17 264 | 17 264 | 17 264 | ||||
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 | 2 | 2 | ||||
Accrued Liabilities | 14 529 | 8 219 | 7 584 | 8 758 | 8 758 | 9 327 | 8 446 | 8 334 |
Accumulated Amortisation Impairment Intangible Assets | 300 000 | 325 000 | 350 000 | 375 000 | 400 000 | 425 000 | 450 000 | 475 000 |
Accumulated Depreciation Impairment Property Plant Equipment | 803 088 | 888 501 | 778 973 | 846 924 | 844 057 | 828 834 | 909 522 | 946 248 |
Additional Provisions Increase From New Provisions Recognised | 15 700 | |||||||
Additional Provisions Increase From New Provisions Recognised In Profit Or Loss | -1 600 | 7 441 | 29 797 | -8 487 | 13 277 | 3 | ||
Administrative Expenses | 925 181 | 769 942 | 751 439 | 795 808 | 844 082 | 879 405 | 1 020 903 | 1 061 588 |
Amortisation Expense Intangible Assets | 25 000 | 25 000 | 25 000 | 25 000 | 25 000 | 25 000 | 25 000 | 25 000 |
Applicable Tax Rate | 20 | 19 | 19 | 19 | 19 | 19 | 19 | 25 |
Average Number Employees During Period | 15 | 15 | 15 | 15 | 16 | |||
Capital Commitments | 106 554 | 135 000 | 124 250 | 124 250 | ||||
Cash Cash Equivalents Cash Flow Value | 1 817 756 | 1 924 348 | 1 617 917 | 1 188 965 | 1 944 600 | |||
Comprehensive Income Expense | -57 550 | 150 203 | 189 780 | 174 513 | 318 134 | 258 900 | 276 863 | 307 394 |
Corporation Tax Payable | 34 839 | 42 041 | 35 105 | 85 457 | 36 627 | 94 785 | 72 039 | |
Corporation Tax Recoverable | 16 368 | 16 368 | ||||||
Cost Sales | 10 761 136 | 12 577 978 | 14 626 541 | 15 347 320 | 12 227 715 | 13 231 337 | 23 208 593 | 21 324 596 |
Creditors | 2 763 136 | 2 953 996 | 3 139 128 | 3 246 135 | 1 714 594 | 1 950 586 | 3 777 047 | 2 737 036 |
Current Tax For Period | -6 | 34 839 | 42 041 | 35 105 | 85 457 | 36 627 | 94 785 | 72 058 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 8 230 | -1 600 | 7 441 | 29 797 | ||||
Deferred Tax Liabilities | 45 254 | 43 654 | 51 095 | 80 892 | 72 405 | 85 682 | 85 685 | 101 385 |
Depreciation Amortisation Expense | 109 793 | 110 413 | 94 839 | 98 496 | 134 624 | 156 359 | 133 011 | 133 650 |
Depreciation Expense Property Plant Equipment | 61 843 | 85 413 | 69 840 | 73 497 | 109 624 | 131 359 | 108 010 | 108 651 |
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 179 368 | 5 546 | 112 491 | 146 582 | 27 322 | 71 925 | ||
Disposals Property Plant Equipment | 194 053 | 6 400 | 125 005 | 156 248 | 27 529 | 72 899 | ||
Dividends Paid | 69 540 | 10 000 | 94 566 | 80 000 | 80 000 | 80 000 | 80 000 | 80 000 |
Dividends Paid Classified As Financing Activities | -69 540 | -10 000 | -94 566 | -80 000 | -80 000 | -80 000 | -80 000 | -80 000 |
Dividends Paid On Shares Interim | 69 540 | 10 000 | 94 566 | 80 000 | 80 000 | 80 000 | 80 000 | 80 000 |
Finance Lease Liabilities Present Value Total | 13 686 | |||||||
Fixed Assets | 523 895 | 520 037 | 506 109 | 558 958 | 487 808 | 525 955 | 392 738 | 430 539 |
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | 16 368 | |||||||
Further Item Interest Expense Component Total Interest Expense | 183 | 111 | 11 | |||||
Further Operating Expense Item Component Total Operating Expenses | 3 250 | 3 250 | 3 250 | |||||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 68 869 | 241 346 | 170 641 | 111 583 | -587 108 | 279 941 | 963 958 | -972 671 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 27 239 | -67 131 | -636 784 | -1 327 | 910 549 | -757 532 | -1 405 203 | 907 581 |
Gain Loss On Disposal Assets Income Statement Subtotal | 11 366 | 15 814 | -438 | 2 485 | 18 334 | 5 793 | 9 026 | |
Gain Loss On Disposals Property Plant Equipment | 11 366 | 15 814 | -438 | 2 486 | 18 334 | 5 793 | 9 026 | |
Gross Profit Loss | 858 342 | 952 812 | 987 073 | 1 031 521 | 1 236 056 | 1 154 373 | 1 391 915 | 1 438 214 |
Income Taxes Paid Refund Classified As Operating Activities | -67 421 | -34 839 | -42 041 | -35 105 | -85 457 | -36 627 | -94 804 | |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -185 796 | 254 207 | -335 464 | 187 849 | -306 431 | -428 952 | 755 635 | 125 042 |
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | -10 709 | -13 764 | 61 442 | -4 294 | -52 179 | |||
Increase From Amortisation Charge For Year Intangible Assets | 25 000 | 25 000 | 25 000 | 25 000 | 25 000 | 25 000 | 25 000 | |
Increase From Depreciation Charge For Year Property Plant Equipment | 85 413 | 69 840 | 73 497 | 109 624 | 131 359 | 108 010 | 108 651 | |
Intangible Assets | 200 000 | 175 000 | 150 000 | 125 000 | 100 000 | 75 000 | 50 000 | 25 000 |
Intangible Assets Gross Cost | 500 000 | 500 000 | 500 000 | 500 000 | 500 000 | 500 000 | 500 000 | |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 6 468 | 1 592 | ||||||
Interest Paid Classified As Operating Activities | -183 | -147 | -11 | |||||
Interest Payable Similar Charges Finance Costs | 6 468 | 1 592 | 183 | 147 | 11 | |||
Merchandise | 24 835 | 36 818 | 53 581 | 42 872 | 29 108 | 90 550 | 86 256 | 34 077 |
Net Cash Flows From Used In Financing Activities | 180 006 | 95 325 | 87 276 | 77 640 | 1 074 785 | 41 291 | -724 344 | 124 593 |
Net Cash Flows From Used In Investing Activities | 86 427 | 104 391 | 61 470 | 148 082 | 57 676 | 176 017 | -6 650 | 143 900 |
Net Cash Flows From Used In Operating Activities | -80 637 | -453 923 | 186 718 | -413 571 | -826 030 | 211 644 | -24 641 | -393 535 |
Net Cash Generated From Operations | -154 526 | -455 515 | 168 247 | -455 612 | -861 318 | 126 040 | -61 279 | -488 339 |
Net Current Assets Liabilities | 1 027 442 | 1 169 903 | 1 286 486 | 1 357 947 | 1 658 744 | 1 812 774 | 2 142 857 | 2 348 150 |
Net Interest Received Paid Classified As Investing Activities | -7 613 | -2 164 | -3 628 | -3 702 | -3 312 | -155 | -650 | -18 526 |
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | 100 | 100 | 100 | |
Operating Profit Loss | -66 839 | 182 870 | 235 634 | 235 713 | 391 974 | 308 796 | 371 012 | 376 626 |
Other Current Tax Expense | 1 033 | |||||||
Other Deferred Tax Expense Credit | 8 230 | -1 600 | 7 441 | 29 797 | -8 488 | 13 277 | 3 | 15 700 |
Other Interest Receivable Similar Income Finance Income | 7 613 | 2 164 | 3 628 | 3 702 | 3 312 | 155 | 650 | 18 526 |
Other Taxation Social Security Payable | 7 178 | 8 436 | 7 019 | 7 310 | 5 302 | 16 968 | 8 572 | 4 141 |
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Payments Finance Lease Liabilities Classified As Financing Activities | -72 380 | -13 685 | ||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 12 273 | 17 248 | 27 410 | 35 813 | 38 417 | 35 639 | 38 621 | 43 623 |
Prepayments | 31 413 | 29 515 | 30 057 | 28 904 | 26 180 | 26 212 | 29 688 | 32 432 |
Proceeds From Sales Property Plant Equipment | -13 750 | -30 499 | -416 | -15 000 | -28 000 | -6 000 | -10 000 | |
Profit Loss | -57 550 | 150 203 | 189 780 | 174 513 | 318 134 | 258 900 | 276 863 | 307 394 |
Profit Loss On Ordinary Activities Before Tax | -65 694 | 183 442 | 239 262 | 239 415 | 395 103 | 308 804 | 371 651 | 395 152 |
Property Plant Equipment Gross Cost | 1 126 983 | 1 233 538 | 1 135 082 | 1 280 882 | 1 231 865 | 1 279 789 | 1 252 260 | 1 351 787 |
Provisions | 45 254 | 43 654 | 51 095 | 80 892 | 72 405 | 85 682 | 85 685 | 101 385 |
Provisions For Liabilities Balance Sheet Subtotal | 45 254 | 43 654 | 51 095 | 80 892 | 72 405 | 85 682 | 85 685 | 101 385 |
Purchase Property Plant Equipment | -107 790 | -106 555 | -95 597 | -152 200 | -75 988 | -204 172 | -172 426 | |
Recoverable Value-added Tax | 47 974 | 49 451 | 80 564 | 85 188 | 55 454 | 42 603 | 87 729 | 53 607 |
Social Security Costs | 24 849 | 27 440 | 27 457 | 28 478 | 29 048 | 35 435 | 35 921 | 36 077 |
Staff Costs Employee Benefits Expense | 656 289 | 469 883 | 474 053 | 495 613 | 510 601 | 534 597 | 649 467 | 645 475 |
Tax Decrease From Utilisation Tax Losses | -1 523 | |||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 1 101 | 2 256 | ||||||
Tax Expense Credit Applicable Tax Rate | -13 139 | 34 854 | 45 460 | 45 489 | 75 070 | 58 673 | 70 614 | 98 788 |
Tax Increase Decrease From Effect Capital Allowances Depreciation | -4 758 | -1 048 | -3 566 | -10 546 | 10 204 | -22 781 | 25 272 | -12 802 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 147 | 162 | 183 | |||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | -8 144 | 33 239 | 49 482 | 64 902 | 76 969 | 49 904 | 94 788 | 87 758 |
Total Additions Including From Business Combinations Property Plant Equipment | 106 555 | 95 597 | 152 200 | 75 988 | 204 172 | 172 426 | ||
Total Assets Less Current Liabilities | 1 551 337 | 1 689 940 | 1 792 595 | 1 916 905 | 2 146 552 | 2 338 729 | 2 535 595 | 2 778 689 |
Total Current Tax Expense Credit | -16 374 | 34 839 | ||||||
Trade Creditors Trade Payables | 1 226 671 | 1 473 070 | 1 645 763 | 1 755 881 | 1 170 781 | 1 438 487 | 2 411 723 | 1 443 594 |
Trade Debtors Trade Receivables | 1 848 021 | 1 916 787 | 2 520 702 | 2 519 773 | 1 641 682 | 2 412 033 | 3 770 581 | 2 895 428 |
Turnover Revenue | 11 619 478 | 13 530 790 | 15 613 614 | 16 378 841 | 13 463 771 | 14 385 710 | 24 600 508 | 22 762 810 |
Wages Salaries | 619 167 | 425 195 | 419 186 | 431 322 | 443 136 | 463 523 | 574 925 | 565 775 |
Cash Receipts From Government Grants | -33 828 | |||||||
Deferred Tax Expense Credit Relating To Changes In Tax Rates Or Laws | -8 488 | 13 277 | ||||||
Other Operating Income Format1 | 33 828 | |||||||
Tax Increase Decrease From Other Short-term Timing Differences | 735 |
Finch Mill Farm | |
---|---|
Address | 267 Miles Lane , Appley Bridge |
City | Wigan |
Post code | WN6 9JA |
Vehicles | 10 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-08-31 filed on: 3rd, April 2023 |
accounts | Free Download (23 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy