Newberry International Produce started in year 1996 as Private Limited Company with registration number 03262617. The Newberry International Produce company has been functioning successfully for twenty eight years now and its status is active. The firm's office is based in Newent at Unit 6 & 7. Postal code: GL18 1DZ.
The firm has 3 directors, namely Leon R., Stuart T. and Gillian T.. Of them, Gillian T. has been with the company the longest, being appointed on 1 July 2009 and Leon R. has been with the company for the least time - from 26 November 2018. Currently there are a few former directors listed by the firm. Similarly, the firm lists a few former secretaries. The full list of both former directors and former secretaries might be found in the table below.
Office Address | Unit 6 & 7 |
Office Address2 | Newent Business Park |
Town | Newent |
Post code | GL18 1DZ |
Country of origin | United Kingdom |
Registration Number | 03262617 |
Date of Incorporation | Fri, 11th Oct 1996 |
Industry | Wholesale of fruit and vegetables |
End of financial Year | 28th February |
Company age | 28 years old |
Account next due date | Thu, 30th Nov 2023 (337 days after) |
Account last made up date | Mon, 28th Feb 2022 |
Next confirmation statement due date | Fri, 25th Oct 2024 (2024-10-25) |
Last confirmation statement dated | Wed, 11th Oct 2023 |
The list of persons with significant control who own or control the company is made up of 2 names. As BizStats found, there is Gillian T. This PSC has 50,01-75% voting rights and has 50,01-75% shares. The second one in the persons with significant control register is Stuart T. This PSC owns 25-50% shares and has 25-50% voting rights.
Gillian T.
Notified on | 30 June 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Stuart T.
Notified on | 30 June 2016 |
Nature of control: |
25-50% voting rights 25-50% shares |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2014-02-28 | 2015-02-28 | 2017-02-28 | 2018-02-28 | 2019-02-28 | 2020-02-29 | 2021-02-28 | 2022-02-28 | 2023-02-28 |
Net Worth | 590 100 | 731 044 | |||||||
Balance Sheet | |||||||||
Cash Bank In Hand | 59 543 | 134 877 | |||||||
Cash Bank On Hand | 97 578 | 130 082 | 363 619 | 540 096 | 531 390 | 956 687 | 2 155 161 | ||
Current Assets | 1 815 974 | 2 658 136 | 3 795 536 | 5 182 276 | 7 847 537 | 9 757 138 | 9 279 875 | 13 749 361 | 17 853 030 |
Debtors | 903 038 | 1 170 443 | 1 605 690 | 1 843 939 | 2 630 702 | 3 107 252 | 2 910 499 | 5 614 015 | 6 226 158 |
Net Assets Liabilities | 1 065 815 | 1 223 711 | 1 786 526 | 2 225 214 | 2 727 737 | 3 263 821 | 3 450 407 | ||
Net Assets Liabilities Including Pension Asset Liability | 590 100 | 731 044 | |||||||
Other Debtors | 9 750 | 20 814 | 15 564 | 11 652 | 18 317 | ||||
Property Plant Equipment | 1 019 215 | 1 187 756 | 1 226 057 | 3 946 184 | 3 909 756 | 3 956 262 | |||
Stocks Inventory | 853 393 | 1 352 816 | |||||||
Tangible Fixed Assets | 37 539 | 91 303 | |||||||
Total Inventories | 2 092 268 | 3 208 255 | 4 853 216 | 6 109 790 | 5 837 986 | 7 178 659 | 9 471 711 | ||
Reserves/Capital | |||||||||
Called Up Share Capital | 267 | 267 | |||||||
Profit Loss Account Reserve | 298 984 | 439 928 | |||||||
Shareholder Funds | 590 100 | 731 044 | |||||||
Other | |||||||||
Audit Fees Expenses | 10 000 | 10 000 | 10 250 | 11 450 | 9 425 | ||||
Company Contributions To Money Purchase Plans Directors | 6 000 | 6 642 | 7 418 | 7 458 | 7 464 | 219 974 | |||
Director Remuneration | 16 080 | 38 929 | 97 229 | 101 896 | 101 424 | 108 000 | |||
Accrued Liabilities | 104 783 | 80 043 | 105 155 | 183 245 | 288 169 | 261 953 | 405 785 | ||
Accumulated Depreciation Impairment Property Plant Equipment | 164 624 | 223 976 | 382 965 | 560 104 | 748 206 | 912 705 | 1 094 364 | ||
Additional Provisions Increase From New Provisions Recognised | 23 768 | 977 | 22 046 | 45 766 | 10 778 | ||||
Administrative Expenses | 1 357 473 | 1 540 909 | 1 643 054 | 1 955 192 | 1 810 420 | 2 339 913 | |||
Amounts Owed By Joint Ventures | 46 500 | 110 462 | 135 059 | ||||||
Applicable Tax Rate | 19 | 19 | 19 | 19 | 19 | 19 | |||
Average Number Employees During Period | 17 | 29 | 37 | 51 | 70 | 62 | 68 | ||
Bank Borrowings | 57 960 | 46 921 | 1 814 947 | 203 365 | 388 100 | 5 032 987 | |||
Bank Borrowings Overdrafts | 1 603 221 | 35 809 | 3 289 419 | 1 712 586 | 2 910 334 | 2 547 824 | 7 705 338 | ||
Bank Overdrafts | 1 592 109 | 2 081 959 | 3 289 419 | 5 127 345 | 2 945 923 | 7 262 557 | 7 178 249 | ||
Capital Redemption Reserve | 1 084 | 1 084 | |||||||
Cash Cash Equivalents Cash Flow Value | -1 951 877 | -2 925 800 | -4 587 249 | -2 414 533 | -6 305 870 | -5 023 088 | |||
Cash Receipts From Government Grants | -12 878 | -2 322 | -1 561 | ||||||
Comprehensive Income Expense | 326 457 | 855 953 | 867 159 | 797 523 | 836 084 | 486 586 | |||
Corporation Tax Payable | 39 219 | 44 210 | 150 451 | 309 524 | 207 420 | 162 092 | 94 523 | ||
Cost Sales | 10 147 467 | 16 881 932 | 19 876 248 | 22 402 096 | 27 172 260 | 41 861 484 | |||
Creditors | 633 083 | 734 657 | 560 249 | 2 112 551 | 3 218 985 | 2 743 928 | 14 281 301 | ||
Creditors Due After One Year | 65 795 | ||||||||
Creditors Due Within One Year | 1 258 695 | 1 949 970 | |||||||
Current Tax For Period | 44 210 | 185 558 | 201 740 | 207 420 | 181 263 | 94 523 | |||
Debtors Due After One Year | -79 948 | ||||||||
Depreciation Amortisation Expense | 112 916 | 159 051 | 177 139 | 188 103 | 186 955 | 181 659 | |||
Depreciation Expense Property Plant Equipment | 112 918 | 159 050 | 177 139 | 188 102 | 186 956 | 181 659 | |||
Disposals Decrease In Depreciation Impairment Property Plant Equipment | 61 | 22 457 | |||||||
Disposals Property Plant Equipment | 7 338 | 49 905 | |||||||
Dividends Paid | 168 561 | 293 138 | 428 471 | 295 000 | 300 000 | 300 000 | |||
Dividends Paid Classified As Financing Activities | -168 561 | -293 138 | -428 471 | -295 000 | -300 000 | -300 000 | |||
Dividends Paid On Shares | 168 561 | 293 138 | |||||||
Dividends Paid On Shares Interim | 293 138 | 428 471 | 295 000 | 300 000 | 300 000 | ||||
Finance Lease Liabilities Present Value Total | 586 235 | 698 848 | 560 249 | 399 965 | 193 964 | 140 897 | 100 535 | ||
Fixed Assets | 3 946 184 | 3 953 234 | 3 999 740 | 4 725 193 | |||||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -30 668 | -50 265 | |||||||
Further Item Cash Flow From Used In Operating Activities Component Total Net Cash Flows From Used In Operating Activities | -46 500 | -63 961 | 1 561 | ||||||
Further Item Interest Expense Component Total Interest Expense | 46 769 | 61 463 | 58 701 | 64 241 | |||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 24 000 | 24 000 | 30 054 | 16 304 | 10 531 | 13 948 | 86 792 | ||
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -38 914 | -126 380 | 10 120 | -168 788 | -109 098 | -108 823 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 655 117 | 953 747 | 538 401 | 72 610 | 15 398 | 2 693 436 | |||
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | -238 249 | -786 763 | -476 550 | 243 253 | -2 639 554 | -587 546 | |||
Gain Loss On Disposal Assets Income Statement Subtotal | -617 | 12 476 | 8 000 | ||||||
Gain Loss On Disposals Property Plant Equipment | -617 | 12 476 | 8 000 | ||||||
Gross Profit Loss | 1 827 082 | 2 687 161 | 2 925 329 | 3 170 410 | 3 102 591 | 3 479 157 | |||
Income Taxes Paid Refund Classified As Operating Activities | -39 214 | -44 446 | -11 142 | -309 523 | -207 420 | -140 622 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -457 346 | -973 923 | -1 661 449 | 2 172 716 | -3 891 337 | 1 282 782 | |||
Increase Decrease In Current Tax From Adjustment For Prior Periods | -34 871 | -31 524 | 4 550 | -38 428 | -21 470 | ||||
Increase Decrease In Stocks Inventories Finished Goods Work In Progress | 1 115 987 | 1 644 961 | 1 256 574 | -271 804 | 1 340 673 | 2 293 052 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 112 917 | 159 050 | 177 139 | 188 102 | 186 956 | 181 659 | |||
Interest Expense On Bank Overdrafts | 51 204 | 91 436 | 169 818 | 155 323 | 175 140 | 486 812 | |||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 19 010 | 24 665 | 27 396 | 18 030 | 36 421 | 24 134 | |||
Interest Paid Classified As Operating Activities | -51 204 | -91 436 | -216 587 | -216 786 | -233 841 | -552 169 | |||
Interest Payable Similar Charges Finance Costs | 70 214 | 116 101 | 243 983 | 234 816 | 270 262 | 576 303 | |||
Investments Fixed Assets | 43 478 | 43 478 | 85 672 | ||||||
Investments In Associates | 43 478 | 43 478 | 85 672 | ||||||
Merchandise | 3 208 255 | 4 853 216 | 6 109 790 | 5 837 986 | 7 178 659 | 9 471 711 | |||
Net Assets Liabilities Joint Ventures | -20 335 | -134 412 | |||||||
Net Cash Flows From Used In Financing Activities | 202 045 | 648 236 | -1 226 192 | -921 132 | 652 562 | -1 790 198 | |||
Net Cash Flows From Used In Investing Activities | 29 279 | -6 917 | 2 897 207 | 195 132 | 220 532 | 893 197 | |||
Net Cash Flows From Used In Operating Activities | 226 022 | 332 604 | -9 566 | -1 446 716 | 3 018 243 | -385 781 | |||
Net Cash Generated From Operations | 116 594 | 172 057 | -264 691 | -1 990 988 | 2 498 179 | -1 125 741 | |||
Net Current Assets Liabilities | 557 279 | 708 166 | 787 697 | 907 359 | 1 281 233 | 553 073 | 2 177 026 | 2 237 313 | 3 571 729 |
Net Interest Received Paid Classified As Investing Activities | -257 | -59 | -20 | -454 | -5 915 | ||||
Number Shares Allotted | 267 | ||||||||
Number Shares Issued Fully Paid | 267 | 267 | 267 | 267 | 267 | ||||
Operating Profit Loss | 469 609 | 1 146 252 | 1 282 275 | 1 228 096 | 1 294 493 | 1 140 805 | |||
Other Creditors | 2 036 | 7 865 | 21 208 | 28 954 | 31 638 | ||||
Other Deferred Tax Expense Credit | 28 728 | 23 768 | 977 | 22 046 | 45 766 | 10 778 | |||
Other Interest Receivable Similar Income Finance Income | 257 | 59 | 20 | 454 | 5 915 | ||||
Other Operating Income Format1 | 12 878 | 2 322 | 1 561 | ||||||
Other Taxation Social Security Payable | 9 795 | 11 606 | 16 210 | 25 878 | 25 093 | 27 780 | 36 441 | ||
Par Value Share | 1 | 1 | 1 | 1 | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | -132 500 | -294 659 | -160 284 | -113 288 | -215 879 | -140 834 | |||
Pension Other Post-employment Benefit Costs Other Pension Costs | 8 575 | 14 347 | 22 943 | 28 763 | 29 237 | 246 477 | |||
Percentage Class Share Held In Joint Venture | 50 | 50 | 100 | ||||||
Prepayments | 39 515 | 123 080 | 80 472 | 75 221 | 74 128 | 83 212 | 184 281 | ||
Proceeds From Borrowings Classified As Financing Activities | -1 875 000 | -1 350 000 | -2 490 000 | ||||||
Proceeds From Sales Property Plant Equipment | -6 660 | -39 924 | -8 000 | ||||||
Profit Loss | 326 457 | 855 953 | 867 159 | 797 523 | 836 084 | 486 586 | |||
Profit Loss From Continuing Operations Joint Ventures | -10 968 | 131 779 | |||||||
Profit Loss On Ordinary Activities Before Tax | 399 395 | 1 030 408 | 1 038 351 | 993 300 | 1 024 685 | 570 417 | |||
Property Plant Equipment Gross Cost | 1 183 839 | 1 411 731 | 1 609 022 | 4 506 288 | 4 657 962 | 4 868 967 | 54 640 | ||
Provisions | 136 747 | 160 515 | 161 492 | 183 538 | 229 304 | 240 082 | |||
Provisions For Liabilities Balance Sheet Subtotal | 108 014 | 136 747 | 160 515 | 161 492 | 183 538 | 229 304 | 240 082 | ||
Provisions For Liabilities Charges | 4 718 | 2 630 | |||||||
Purchase Property Plant Equipment | -29 279 | -2 897 266 | -151 674 | -260 910 | -864 918 | ||||
Recoverable Value-added Tax | 53 014 | 100 576 | 131 702 | 225 689 | 343 493 | 651 623 | 899 032 | ||
Repayments Borrowings Classified As Financing Activities | -11 038 | -46 921 | -60 053 | -51 248 | -177 775 | -392 938 | |||
Secured Debts | 475 183 | 844 598 | |||||||
Share Capital Allotted Called Up Paid | 267 | 267 | |||||||
Share Premium Account | 289 765 | 289 765 | |||||||
Social Security Costs | 47 037 | 66 631 | 88 100 | 128 367 | 124 127 | 149 656 | |||
Staff Costs Employee Benefits Expense | 621 164 | 953 977 | 1 221 301 | 1 864 791 | 1 780 895 | 2 155 934 | |||
Tangible Fixed Assets Additions | 74 609 | ||||||||
Tangible Fixed Assets Cost Or Valuation | 130 914 | 176 083 | |||||||
Tangible Fixed Assets Depreciation | 93 375 | 84 780 | |||||||
Tangible Fixed Assets Depreciation Charged In Period | 5 895 | ||||||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 14 490 | ||||||||
Tangible Fixed Assets Disposals | 29 440 | ||||||||
Tax Expense Credit Applicable Tax Rate | 76 225 | 195 778 | 197 287 | 188 727 | 194 690 | 108 379 | |||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -4 325 | 1 764 | 2 333 | ||||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 1 038 | 13 548 | 5 429 | 2 500 | 534 | 284 | |||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 72 938 | 174 455 | 171 192 | 195 777 | 188 601 | 83 831 | |||
Total Additions Including From Business Combinations Property Plant Equipment | 281 458 | 204 629 | 2 897 266 | 151 674 | 260 910 | 6 546 | |||
Total Assets Less Current Liabilities | 594 818 | 799 469 | 1 806 912 | 2 095 115 | 2 507 290 | 4 499 257 | 6 130 260 | 6 237 053 | 8 296 922 |
Total Borrowings | 2 366 938 | 2 964 427 | 4 034 936 | 7 527 525 | 3 149 288 | 7 650 657 | 12 407 403 | ||
Total Current Tax Expense Credit | 44 210 | 150 687 | 170 215 | 173 731 | 142 835 | 73 053 | |||
Total Operating Lease Payments | 25 650 | 25 800 | 29 099 | 27 334 | 25 950 | 26 467 | |||
Trade Creditors Trade Payables | 1 047 543 | 1 725 590 | 2 647 585 | 3 045 908 | 3 047 527 | 3 078 708 | 5 616 967 | ||
Trade Debtors Trade Receivables | 1 420 973 | 1 535 327 | 2 326 206 | 2 693 206 | 2 338 492 | 4 664 744 | 4 916 206 | ||
Turnover Revenue | 11 974 549 | 19 569 093 | 22 801 577 | 25 572 506 | 30 274 851 | 45 340 641 | |||
Wages Salaries | 565 552 | 872 999 | 1 110 258 | 1 707 661 | 1 627 531 | 1 759 801 | |||
Accrued Liabilities Deferred Income | 46 491 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts for the period ending 2023/02/28 filed on: 29th, November 2023 |
accounts | Free Download (26 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy