Morelock Signs started in year 1996 as Private Limited Company with registration number 03193048. The Morelock Signs company has been functioning successfully for twenty eight years now and its status is active. The firm's office is based in Willenhall at Morelock House. Postal code: WV13 3RS. Since Thursday 5th September 1996 Morelock Signs Limited is no longer carrying the name Foray 937.
Currently there are 3 directors in the the company, namely Maziar Y., Mani Y. and Eamon G.. In addition one secretary - Eamon G. - is with the firm. As of 3 June 2024, there were 2 ex directors - Keith C., Barry P. and others listed below. There were no ex secretaries.
This company operates within the WV13 3RS postal code. The company is dealing with transport and has been registered as such. Its registration number is OD0261771 . It is located at Morelock House, Strawberry Lane Industrial Estate, Willenhall with a total of 5 carsand 3 trailers.
Office Address | Morelock House |
Office Address2 | Strawberry Lane |
Town | Willenhall |
Post code | WV13 3RS |
Country of origin | United Kingdom |
Registration Number | 03193048 |
Date of Incorporation | Wed, 1st May 1996 |
Industry | Other manufacturing n.e.c. |
End of financial Year | 29th November |
Company age | 28 years old |
Account next due date | Thu, 29th Aug 2024 (87 days left) |
Account last made up date | Wed, 30th Nov 2022 |
Next confirmation statement due date | Thu, 17th Oct 2024 (2024-10-17) |
Last confirmation statement dated | Tue, 3rd Oct 2023 |
The list of persons with significant control that own or control the company is made up of 2 names. As BizStats established, there is Eamon G. This PSC has 50,01-75% voting rights and has 50,01-75% shares. Another one in the PSC register is Keith C. This PSC owns 25-50% shares and has 25-50% voting rights.
Eamon G.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights |
Keith C.
Notified on | 6 April 2016 |
Ceased on | 29 September 2017 |
Nature of control: |
25-50% voting rights 25-50% shares |
Foray 937 | September 5, 1996 |
Profit & Loss | |||||||||
---|---|---|---|---|---|---|---|---|---|
Accounts Information Date | 2011-12-31 | 2012-12-31 | 2013-12-31 | 2014-11-30 | 2015-11-30 | 2016-11-30 | 2017-11-30 | 2020-11-30 | 2021-11-30 |
Net Worth | 1 656 561 | 1 417 405 | 1 300 145 | 1 560 448 | 1 447 964 | ||||
Balance Sheet | |||||||||
Cash Bank On Hand | 12 882 | 14 218 | 20 884 | 63 862 | 46 770 | ||||
Current Assets | 1 758 955 | 1 668 701 | 1 979 033 | 2 296 178 | 1 877 658 | 1 838 290 | 3 313 685 | 3 352 381 | 3 180 516 |
Debtors | 1 225 401 | 1 118 189 | 1 528 707 | 1 609 504 | 1 342 424 | 1 233 926 | 2 566 921 | 2 438 553 | 2 316 083 |
Net Assets Liabilities | 1 447 964 | 1 182 233 | 1 160 413 | 641 835 | 970 612 | ||||
Other Debtors | 21 041 | 65 449 | 53 882 | 2 427 | 16 668 | 64 488 | 88 833 | 50 | 80 387 |
Property Plant Equipment | 1 240 135 | 1 166 092 | 1 201 852 | 1 341 555 | 1 849 474 | ||||
Total Inventories | 522 352 | 590 147 | 725 880 | 849 966 | 817 663 | ||||
Cash Bank In Hand | 598 | 550 | 655 | 87 828 | 12 882 | ||||
Intangible Fixed Assets | 8 407 | 6 331 | 4 255 | 2 352 | 276 | ||||
Stocks Inventory | 532 956 | 549 962 | 449 671 | 598 846 | 522 352 | ||||
Tangible Fixed Assets | 1 180 110 | 1 031 837 | 1 102 901 | 1 057 710 | 1 240 135 | ||||
Trade Debtors | 1 128 054 | 887 148 | 1 053 508 | 1 424 628 | 1 128 642 | ||||
Reserves/Capital | |||||||||
Called Up Share Capital | 250 000 | 250 000 | 250 000 | 250 000 | 250 000 | ||||
Profit Loss Account Reserve | 1 215 342 | 1 081 306 | 864 046 | 1 124 349 | 1 011 865 | ||||
Shareholder Funds | 1 656 561 | 1 417 405 | 1 300 145 | 1 560 448 | 1 447 964 | ||||
Other | |||||||||
Accrued Liabilities Deferred Income | 120 442 | 120 972 | |||||||
Accumulated Amortisation Impairment Intangible Assets | 41 341 | 41 617 | 8 417 | 21 034 | |||||
Accumulated Depreciation Impairment Property Plant Equipment | 1 337 013 | 1 300 660 | 1 362 591 | 612 096 | 655 738 | ||||
Additions Other Than Through Business Combinations Intangible Assets | 10 000 | ||||||||
Additions Other Than Through Business Combinations Property Plant Equipment | 71 215 | ||||||||
Administrative Expenses | 1 223 218 | 1 171 722 | 1 065 936 | 1 239 614 | 1 176 179 | 1 941 528 | 1 949 994 | ||
Amounts Owed By Related Parties | 107 421 | 66 399 | 1 010 170 | ||||||
Average Number Employees During Period | 53 | 56 | |||||||
Bank Borrowings | 1 475 376 | 1 827 704 | |||||||
Bank Borrowings Overdrafts | 23 990 | 88 099 | 22 815 | 344 405 | 1 487 332 | ||||
Bank Overdrafts | 88 099 | 22 815 | 114 863 | 661 018 | |||||
Cash Cash Equivalents | 170 775 | -551 371 | |||||||
Cash Cash Equivalents Cash Flow Value | 63 862 | 46 770 | |||||||
Cash Receipts From Repayment Other Loans Advances Classified As Investing Activities | 47 673 | ||||||||
Comprehensive Income Expense | 39 134 | 280 945 | |||||||
Corporation Tax Recoverable | 1 108 | 4 473 | |||||||
Cost Sales | 4 569 454 | 4 196 342 | 4 924 601 | 5 004 463 | 4 113 632 | 7 371 512 | 7 638 182 | ||
Creditors | 163 356 | 123 363 | 373 101 | 2 978 285 | 3 171 321 | ||||
Current Tax For Period | 2 735 | 1 812 | |||||||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | -42 370 | ||||||||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | -42 370 | 91 266 | |||||||
Dividends Paid Classified As Financing Activities | -37 220 | -16 000 | |||||||
Finance Lease Liabilities Present Value Total | 163 356 | 92 255 | 57 057 | ||||||
Finance Lease Payments Owing Minimum Gross | 141 844 | 41 334 | |||||||
Fixed Assets | 1 188 569 | 1 038 220 | 1 107 208 | 1 060 114 | 1 240 463 | 1 166 144 | 1 413 542 | 1 605 828 | 2 111 130 |
Gain Loss Due To Foreign Exchange Differences Before Tax In Other Comprehensive Income | -16 030 | ||||||||
Gain Loss On Disposals Intangible Assets | -2 209 | ||||||||
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 480 346 | ||||||||
Government Grant Income | 316 735 | 28 138 | |||||||
Gross Profit Loss | 1 072 307 | 932 108 | 1 297 754 | 1 133 126 | 914 905 | 1 603 221 | |||
Income Taxes Paid Refund Classified As Operating Activities | -5 | -5 177 | |||||||
Increase Decrease From Foreign Exchange Differences Property Plant Equipment | -3 397 | ||||||||
Increase From Amortisation Charge For Year Intangible Assets | 276 | 12 617 | |||||||
Increase From Depreciation Charge For Year Property Plant Equipment | 84 176 | 61 931 | 107 473 | ||||||
Intangible Assets | 276 | 52 583 | 49 966 | ||||||
Intangible Assets Gross Cost | 41 617 | 41 617 | 61 000 | 71 000 | |||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 24 060 | 40 733 | |||||||
Interest Expense On Debt Securities In Issue Other Similar Loans | 67 654 | 57 800 | |||||||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 37 662 | 17 710 | |||||||
Interest Income On Bank Deposits | 4 825 | ||||||||
Interest Paid Classified As Operating Activities | -87 327 | -76 447 | |||||||
Interest Payable Similar Charges Finance Costs | 18 937 | 26 184 | 87 327 | 76 447 | |||||
Interest Received Classified As Investing Activities | -4 803 | ||||||||
Investments Fixed Assets | 52 | 52 | 52 | 52 | 52 | 52 | 211 690 | 211 690 | 211 690 |
Investments In Subsidiaries | 211 690 | 211 690 | |||||||
Net Cash Generated From Operations | 708 433 | 109 436 | |||||||
Net Current Assets Liabilities | 497 149 | 389 526 | 210 692 | 509 967 | 370 857 | 165 725 | 154 702 | ||
Net Finance Income Costs | 4 803 | ||||||||
Number Shares Issued Fully Paid | 25 000 | ||||||||
Operating Profit Loss | -107 853 | -191 614 | 275 601 | -6 488 | -213 274 | ||||
Other Creditors | 163 356 | 123 363 | 373 101 | 1 868 040 | 1 206 896 | ||||
Other Creditors Including Taxation Social Security Balance Sheet Subtotal | 128 828 | ||||||||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 120 529 | 14 038 | |||||||
Other Disposals Property Plant Equipment | 133 246 | 14 038 | |||||||
Other Interest Receivable Similar Income Finance Income | 4 825 | ||||||||
Other Operating Expenses Format1 | |||||||||
Other Operating Income Format1 | 100 000 | 48 000 | |||||||
Other Taxation Social Security Payable | 128 828 | 127 771 | 111 432 | ||||||
Par Value Share | 1 | 1 | 1 | 1 | |||||
Payments To Acquire Own Shares | -250 000 | ||||||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 37 180 | 22 929 | |||||||
Percentage Class Share Held In Subsidiary | 100 | ||||||||
Prepayments Accrued Income | 126 905 | 154 351 | |||||||
Proceeds From Sales Property Plant Equipment | -23 560 | ||||||||
Profit Loss | -25 425 | -265 731 | 228 180 | 43 405 | -199 401 | ||||
Profit Loss On Ordinary Activities Before Tax | -134 036 | -217 260 | 260 303 | -25 425 | -239 458 | -380 053 | |||
Property Plant Equipment Gross Cost | 2 577 148 | 2 466 752 | 2 564 443 | 1 953 651 | 2 505 212 | ||||
Provisions For Liabilities Balance Sheet Subtotal | 26 273 | 34 730 | |||||||
Purchase Intangible Assets | -61 000 | -10 000 | |||||||
Purchase Property Plant Equipment | -100 627 | -71 215 | |||||||
Raw Materials Consumables | 849 966 | 817 663 | |||||||
Revaluations Increase Decrease In Depreciation Impairment Property Plant Equipment | -63 831 | ||||||||
Social Security Costs | 103 429 | 116 994 | 164 771 | 101 633 | |||||
Staff Costs Employee Benefits Expense | 1 675 817 | 1 467 991 | |||||||
Taxation Including Deferred Taxation Balance Sheet Subtotal | 91 266 | ||||||||
Tax Decrease From Utilisation Tax Losses | 5 916 | ||||||||
Tax Decrease Increase From Effect Revenue Exempt From Taxation | 3 209 | ||||||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | 2 041 | ||||||||
Tax Increase Decrease From Other Short-term Timing Differences | 20 546 | ||||||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 26 273 | -42 370 | 91 266 | ||||||
Total Additions Including From Business Combinations Property Plant Equipment | 22 850 | 97 691 | |||||||
Total Assets Less Current Liabilities | 1 685 718 | 1 427 746 | 1 317 900 | 1 570 081 | 1 611 320 | 1 331 869 | 1 568 244 | ||
Total Borrowings | 344 405 | 1 487 332 | |||||||
Total Increase Decrease From Revaluations Property Plant Equipment | 480 346 | ||||||||
Trade Creditors Trade Payables | 682 003 | 782 997 | 1 344 253 | 1 276 608 | 976 632 | ||||
Trade Debtors Trade Receivables | 1 128 642 | 1 063 038 | 1 427 918 | 1 037 471 | 1 028 867 | ||||
Turnover Revenue | 6 137 589 | 5 028 537 | 9 125 180 | 9 414 521 | |||||
Wages Salaries | 1 312 672 | 1 456 810 | 1 473 866 | 1 343 429 | |||||
Total Fees To Auditors | 9 500 | 9 500 | |||||||
Director Remuneration Benefits Excluding Payments To Third Parties | 140 833 | 90 297 | |||||||
Director Remuneration Benefits Including Payments To Third Parties | 106 250 | 75 500 | |||||||
Accruals Deferred Income Within One Year | 75 379 | 52 340 | 61 071 | 42 209 | 45 429 | ||||
Aggregate Depreciation On Tangible Fixed Assets On Historical Cost Basis | -12 052 | -14 163 | |||||||
Amortisation Intangible Assets Expense | 2 076 | 2 076 | 1 903 | 2 076 | |||||
Amounts Owed By Group Undertakings Other Participating Interests | 17 080 | 165 592 | 421 317 | 118 785 | |||||
Amounts Owed By Group Undertakings Other Participating Interests After One Year | 17 080 | 165 592 | 40 000 | 40 000 | |||||
Amounts Owed By Subsidiaries | 118 785 | 147 421 | |||||||
Cash Flow Outflow Before Management Liquid Resources Financing | 119 095 | 27 494 | |||||||
Commitments Under Non-cancellable Operating Leases Land Buildings | -27 000 | -30 600 | -30 600 | -30 600 | |||||
Commitments Under Non-cancellable Operating Leases Other Items | -23 566 | -23 566 | -30 600 | -11 200 | -21 758 | ||||
Corporation Tax Recoverable Current Asset | 10 195 | ||||||||
Cost Tangible Fixed Assets On Historical Cost Basis | 736 949 | ||||||||
Creditors Due After One Year | 29 157 | 10 341 | 17 755 | 9 633 | 163 356 | ||||
Creditors Due Within One Year | 1 261 806 | 1 279 175 | 1 768 341 | 1 786 211 | 1 506 801 | ||||
Depreciation Tangible Fixed Assets Expense | 86 218 | 74 489 | 63 293 | 96 029 | |||||
Expenses Not Deductible For Tax Purposes | 1 398 | 930 | |||||||
Foreign Currency Translation Gain Loss Recognised In Profit Loss | -217 | ||||||||
Gain Loss From Disposal Tangible Fixed Assets | -1 417 | -2 625 | |||||||
Impairment Loss Not Charged To Profit | -105 120 | 100 000 | |||||||
Increase Decrease In Net Cash For Period | 109 988 | 74 946 | |||||||
Intangible Fixed Assets Aggregate Amortisation Impairment | 33 210 | 35 286 | 37 362 | 39 265 | 41 341 | ||||
Intangible Fixed Assets Amortisation Charged In Period | 2 076 | 2 076 | 1 903 | 2 076 | |||||
Intangible Fixed Assets Cost Or Valuation | 41 617 | 41 617 | 41 617 | 41 617 | |||||
Interest Payable Similar Charges | 26 183 | 25 646 | 15 298 | 18 937 | |||||
Land Buildings Operating Leases Expiring Between Two Five Years | -27 000 | -30 600 | -30 600 | -30 600 | -30 600 | ||||
Leased Assets Included In Tangible Fixed Assets | 128 163 | 118 287 | 29 711 | 21 999 | |||||
Loans From Directors | 15 458 | ||||||||
Net Assets Liability Excluding Pension Asset Liability | 1 656 561 | 1 417 405 | 1 300 145 | 1 560 448 | 1 447 964 | ||||
Net Debt Funds | 69 245 | 197 610 | |||||||
Net Increase Decrease In Shareholders Funds | -614 035 | -239 156 | -117 260 | 260 303 | -112 484 | ||||
Number Shares Allotted | 250 000 | 250 000 | 250 000 | ||||||
Obligations Under Finance Lease Hire Purchase Contracts | -79 140 | -45 406 | -27 690 | -18 583 | |||||
Obligations Under Finance Lease Hire Purchase Contracts After One Year | 29 157 | 10 341 | 17 755 | 9 633 | 163 356 | ||||
Obligations Under Finance Lease Hire Purchase Contracts Within One Year | 49 983 | 35 065 | 9 935 | 8 950 | 47 136 | ||||
Other Creditors Due Within One Year | 479 006 | 471 912 | 802 454 | 494 413 | 603 405 | ||||
Other Operating Income | 43 058 | 48 000 | 43 783 | 100 000 | |||||
Other Operating Leases Expiring Between Two Five Years | -22 080 | -52 680 | -30 600 | -11 200 | -16 376 | ||||
Other Operating Leases Expiring Within One Year | -1 486 | -1 486 | -1 486 | -5 382 | |||||
Other Taxation Social Security Within One Year | 65 060 | 31 731 | 64 446 | 149 870 | 128 828 | ||||
Pension Costs | 16 354 | 19 779 | |||||||
Pensions Costs Defined Contribution Schemes | 17 470 | 17 202 | 16 354 | 19 779 | |||||
Percentage Subsidiary Held | 52 | 51 | |||||||
Prepayments Accrued Income Current Asset | 49 031 | 51 956 | 49 519 | 63 664 | 49 693 | ||||
Profit Loss For Period | -614 035 | -134 036 | -217 260 | 260 303 | -25 425 | ||||
Revaluation Reserve | 191 219 | 86 099 | 186 099 | 186 099 | 186 099 | ||||
Revaluation Surplus In Period | -105 120 | 100 000 | |||||||
Share Capital Allotted Called Up Paid | 250 000 | 250 000 | 250 000 | 250 000 | |||||
Staff Costs | 1 432 455 | 1 593 583 | |||||||
Stocks Raw Materials Consumables | 532 956 | 549 962 | 449 671 | 598 846 | 522 352 | ||||
Tangible Fixed Assets Additions | 54 545 | 45 554 | 32 685 | 278 455 | |||||
Tangible Fixed Assets Cost Or Valuation | 2 278 746 | 2 176 908 | 2 322 462 | 2 316 147 | 2 577 148 | ||||
Tangible Fixed Assets Depreciation | 1 098 636 | 1 145 071 | 1 219 561 | 1 258 437 | 1 337 013 | ||||
Tangible Fixed Assets Depreciation Charged In Period | -25 632 | 86 218 | 74 490 | 63 293 | 96 030 | ||||
Tangible Fixed Assets Depreciation Decrease Increase On Disposals | 39 783 | 24 417 | 17 454 | ||||||
Tangible Fixed Assets Disposals | 51 263 | 39 000 | 17 454 | ||||||
Tangible Fixed Assets Increase Decrease From Revaluations | -105 120 | 100 000 | |||||||
Tax On Group Profit On Ordinary Activities Standard U K Tax Rate | -52 061 | 5 085 | |||||||
Total Dividend Payment | 87 059 | ||||||||
Total Recognised Gain Loss For Period | -239 156 | -117 260 | |||||||
Trade Creditors Within One Year | 568 388 | 652 368 | 868 691 | 1 075 311 | 682 003 | ||||
Turnover Gross Operating Revenue | 5 641 761 | 5 128 450 | 6 222 355 | 6 137 589 | |||||
Utilisation Tax Losses | 58 662 | -39 157 |
Morelock House | |
---|---|
Address | Strawberry Lane Industrial Estate , Strawberry Lane |
City | Willenhall |
Post code | WV13 3RS |
Vehicles | 5 |
Trailers | 3 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to Wednesday 30th November 2022 filed on: 5th, July 2023 |
accounts | Free Download (41 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy