Modplan started in year 1984 as Private Limited Company with registration number 01802513. The Modplan company has been functioning successfully for fourty years now and its status is active. The firm's office is based in Abercarn at Imperial Buildings. Postal code: NP11 4SB. Since 1996-01-16 Modplan Limited is no longer carrying the name Burles Windows.
At the moment there are 2 directors in the the company, namely Heidi S. and David B.. In addition one secretary - Heidi S. - is with the firm. At the moment there are several former directors listed by the company. Their names might be found in the box below. In addition, there is one former secretary - Joan B. who worked with the the company until 24 April 2012.
Office Address | Imperial Buildings |
Office Address2 | Bridge Street West End |
Town | Abercarn |
Post code | NP11 4SB |
Country of origin | United Kingdom |
Registration Number | 01802513 |
Date of Incorporation | Fri, 23rd Mar 1984 |
Industry | Manufacture of other plastic products |
End of financial Year | 31st December |
Company age | 40 years old |
Account next due date | Mon, 30th Sep 2024 (144 days left) |
Account last made up date | Sat, 31st Dec 2022 |
Next confirmation statement due date | Mon, 24th Jun 2024 (2024-06-24) |
Last confirmation statement dated | Sat, 10th Jun 2023 |
The list of persons with significant control who own or have control over the company consists of 1 name. As BizStats discovered, there is Burles Modplan Ltd from Newport, Wales. This PSC is categorised as "a ltd" and has 75,01-100% shares. This PSC and has 75,01-100% shares.
Burles Modplan Ltd
Imperial Building Bridge Street, Abercarn, Newport, NP11 4SB, Wales
Legal authority | Companies Act 2006 |
Legal form | Ltd |
Country registered | Wales |
Place registered | England & Wales |
Registration number | 09999127 |
Notified on | 6 April 2016 |
Nature of control: |
75,01-100% shares |
Burles Windows | January 16, 1996 |
Profit & Loss | ||||||
---|---|---|---|---|---|---|
Accounts Information Date | 2017-12-31 | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | ||||||
Cash Bank On Hand | 6 561 | 176 | 16 446 | 19 349 | 1 209 291 | 601 152 |
Current Assets | 3 454 490 | 3 791 362 | 3 822 104 | 3 970 322 | 6 256 022 | 5 228 213 |
Debtors | 2 339 915 | 2 525 914 | 2 498 868 | 2 683 624 | 3 515 616 | 2 984 972 |
Net Assets Liabilities | 1 522 214 | 1 530 753 | 1 576 901 | 2 102 414 | 3 663 337 | 4 395 254 |
Other Debtors | 198 000 | 121 701 | ||||
Property Plant Equipment | 1 530 360 | 2 195 524 | 2 163 706 | 1 913 426 | 2 358 549 | 2 912 635 |
Total Inventories | 1 108 014 | 1 265 272 | 1 306 790 | 1 267 349 | 1 531 115 | 1 642 089 |
Other | ||||||
Audit Fees Expenses | 7 000 | 9 000 | 9 500 | 9 800 | 15 950 | 14 225 |
Accrued Liabilities Deferred Income | 98 000 | 79 064 | 70 627 | 302 905 | 725 646 | 64 448 |
Accumulated Depreciation Impairment Property Plant Equipment | 2 641 716 | 2 912 874 | 3 231 308 | 3 587 644 | 3 901 855 | 4 173 192 |
Additions Other Than Through Business Combinations Property Plant Equipment | 987 281 | 379 688 | 147 858 | 845 729 | 1 094 075 | |
Administrative Expenses | 4 223 995 | 4 354 466 | 4 049 027 | 3 587 524 | 4 654 591 | 4 934 472 |
Amounts Owed To Group Undertakings | 56 090 | |||||
Average Number Employees During Period | 198 | 216 | 217 | 188 | 223 | 256 |
Bank Borrowings | 600 000 | 512 500 | 362 500 | |||
Bank Borrowings Overdrafts | 184 962 | 500 000 | 362 500 | 212 500 | ||
Bank Overdrafts | 184 962 | |||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 231 670 | 270 776 | 386 461 | 289 401 | 516 279 | 621 585 |
Corporation Tax Payable | 30 854 | 33 043 | 9 085 | 108 788 | 316 373 | |
Corporation Tax Recoverable | 164 691 | |||||
Cost Sales | 12 205 408 | 13 593 478 | 13 296 719 | 13 347 191 | 18 526 990 | 20 125 914 |
Creditors | 211 030 | 186 790 | 227 846 | 618 226 | 762 271 | 878 733 |
Current Tax For Period | 30 854 | 33 043 | 16 841 | 108 788 | 316 372 | 20 669 |
Deferred Income | 63 500 | 63 500 | 31 273 | 1 110 | ||
Deferred Tax Expense Credit From Unrecognised Timing Difference From Prior Period | 5 479 | 850 | -5 273 | |||
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 9 110 | 14 429 | 10 976 | 38 518 | 150 550 | 149 760 |
Depreciation Expense Property Plant Equipment | 211 595 | 211 813 | 271 266 | 230 691 | 260 733 | 273 752 |
Finance Lease Liabilities Present Value Total | 147 530 | 155 517 | 226 736 | 118 226 | 399 771 | 666 233 |
Finance Lease Payments Owing Minimum Gross | 268 578 | 311 250 | 427 287 | 243 673 | 580 516 | 327 292 |
Finished Goods Goods For Resale | 290 275 | 288 119 | 177 160 | 185 417 | 146 151 | |
Fixed Assets | 1 860 360 | 2 195 524 | ||||
Further Item Deferred Expense Credit Component Total Deferred Tax Expense | 2 974 | 850 | -7 756 | -15 866 | ||
Further Item Tax Increase Decrease Component Adjusting Items | -10 477 | -46 286 | ||||
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 3 300 000 | 3 025 000 | 2 752 145 | 2 633 865 | 2 343 791 | |
Gain Loss On Disposals Other Non-current Assets | -161 819 | |||||
Gain Loss On Disposals Property Plant Equipment | 1 792 | 7 992 | -11 043 | 7 534 | -9 254 | -1 598 |
Gross Profit Loss | 4 439 926 | 4 619 277 | 4 185 236 | 3 448 297 | 6 647 016 | 5 989 842 |
Impairment Loss Reversal On Investments | 161 819 | |||||
Income From Related Parties | 1 690 794 | 1 640 782 | 1 471 995 | 2 710 777 | 3 151 341 | |
Increase Decrease In Current Tax From Adjustment For Prior Periods | 2 506 | -7 756 | -65 750 | -38 618 | ||
Increase From Depreciation Charge For Year Property Plant Equipment | 322 117 | 392 498 | 383 888 | 386 819 | 498 244 | |
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 79 218 | 89 345 | 97 567 | 78 482 | 89 731 | 146 367 |
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 20 464 | 15 631 | 21 481 | 22 810 | 26 126 | 36 217 |
Interest Payable Similar Charges Finance Costs | 99 682 | 104 976 | 119 048 | 113 692 | 131 039 | 199 991 |
Investments Fixed Assets | 330 000 | |||||
Net Current Assets Liabilities | 4 951 | -330 635 | -200 637 | 988 188 | 2 398 583 | 2 842 636 |
Number Shares Issued Fully Paid | 171 732 | |||||
Operating Profit Loss | 295 963 | 323 656 | 185 257 | 720 530 | 2 158 884 | 1 063 719 |
Other Creditors | 425 390 | 352 841 | 467 421 | 690 006 | 825 528 | 366 807 |
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 50 959 | 74 064 | 27 552 | 72 608 | 226 907 | |
Other Disposals Property Plant Equipment | 50 959 | 93 072 | 41 802 | 86 395 | 268 652 | |
Other Interest Expense | 12 400 | 15 182 | 17 407 | |||
Other Operating Income Format1 | 80 032 | 58 845 | 49 048 | 859 757 | 166 459 | 8 349 |
Other Remaining Borrowings | 1 484 130 | 1 535 158 | 1 804 451 | 56 810 | ||
Other Taxation Social Security Payable | 280 918 | 273 939 | 327 461 | 517 535 | 433 658 | 278 950 |
Par Value Share | 1 | |||||
Pension Other Post-employment Benefit Costs Other Pension Costs | 25 765 | 44 331 | 71 950 | 74 129 | 81 579 | 87 529 |
Percentage Class Share Held In Associate | 34 | |||||
Percentage Class Share Held In Subsidiary | 100 | 100 | 100 | 100 | 100 | |
Prepayments Accrued Income | 119 708 | 114 790 | 101 737 | 305 004 | 469 789 | 145 257 |
Profit Loss | 150 837 | 8 539 | 46 148 | 525 513 | 1 560 923 | 731 917 |
Profit Loss On Ordinary Activities Before Tax | 196 281 | 56 861 | 66 209 | 606 838 | 2 027 845 | 863 728 |
Property Plant Equipment Gross Cost | 4 172 076 | 5 108 398 | 5 395 014 | 5 501 070 | 6 260 404 | 7 085 827 |
Provisions For Liabilities Balance Sheet Subtotal | 132 067 | 147 346 | 158 322 | |||
Raw Materials Consumables | 1 004 195 | 1 168 011 | 950 775 | 970 110 | 1 104 203 | 1 332 208 |
Social Security Costs | 308 507 | 371 070 | 362 680 | 349 033 | 397 594 | 467 886 |
Staff Costs Employee Benefits Expense | 4 437 402 | 5 144 727 | 4 966 566 | 5 100 160 | 6 096 468 | 6 693 916 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 132 067 | 147 346 | 158 322 | 180 974 | 331 524 | 481 284 |
Tax Expense Credit Applicable Tax Rate | 10 804 | 12 580 | 115 299 | 385 291 | 164 108 | |
Tax Increase Decrease From Effect Different Tax Rates On Some Earnings | -1 698 | -1 292 | 16 759 | 79 566 | 35 942 | |
Tax Increase Decrease From Effect Different U K Tax Rates On Some Earnings | -1 204 | -1 698 | ||||
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 3 385 | 38 366 | 16 529 | 15 017 | 17 815 | 16 665 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 45 444 | 48 322 | 20 061 | 81 325 | 466 922 | 131 811 |
Total Assets Less Current Liabilities | 1 865 311 | 1 864 889 | 1 963 069 | 2 901 614 | 4 757 132 | 5 755 271 |
Total Borrowings | 1 484 130 | 1 720 120 | 1 804 451 | 656 810 | 512 500 | 212 500 |
Total Current Tax Expense Credit | 33 360 | 33 043 | 16 841 | 58 673 | 316 372 | -17 949 |
Total Deferred Tax Expense Credit | 12 084 | 15 279 | 3 220 | 22 652 | 150 550 | |
Trade Creditors Trade Payables | 975 017 | 1 475 030 | 1 112 982 | 1 079 533 | 1 225 489 | 1 141 990 |
Trade Debtors Trade Receivables | 2 220 207 | 2 411 124 | 2 199 131 | 2 256 919 | 3 045 827 | 2 675 024 |
Transfers To From Non-current Assets Or Disposal Groups Held For Sale Property Plant Equipment | -36 913 | -333 846 | ||||
Turnover Revenue | 16 645 334 | 18 212 755 | 17 481 955 | 16 795 488 | 25 174 006 | 26 115 756 |
Wages Salaries | 4 103 130 | 4 729 326 | 4 531 936 | 4 676 998 | 5 617 295 | 6 138 501 |
Work In Progress | 84 400 | 67 896 | 120 079 | 241 495 | 163 730 | |
Company Contributions To Defined Benefit Plans Directors | 1 159 | 2 940 | 2 377 | 1 702 | ||
Director Remuneration | 141 829 | 118 479 | 9 100 | |||
Director Remuneration Benefits Including Payments To Third Parties | 205 842 | 144 206 | 120 181 |
Type | Category | Free download | |
---|---|---|---|
AA |
Full accounts data made up to 2022-12-31 filed on: 20th, April 2023 |
accounts | Free Download (31 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy