Profit & Loss |
Accounts Information Date |
2021-12-31 | 2022-12-31 |
|
Balance Sheet |
Cash Bank On Hand | 631 203 | 3 315 401 |
Current Assets | 3 578 002 | 6 552 763 |
Debtors | 1 041 785 | 1 828 617 |
Net Assets Liabilities | -1 998 834 | -141 487 |
Other Debtors | 5 862 | 435 |
Property Plant Equipment | 7 251 697 | 6 883 220 |
|
Other |
Audit Fees Expenses | 40 900 | 49 500 |
Accrued Liabilities Deferred Income | 204 430 | 133 684 |
Accumulated Depreciation Impairment Property Plant Equipment | 689 680 | 1 215 655 |
Additions Other Than Through Business Combinations Property Plant Equipment | | 157 498 |
Administrative Expenses | 2 516 871 | 1 710 844 |
Amounts Owed By Group Undertakings | | 28 046 |
Amounts Owed To Group Undertakings | 4 215 453 | 4 444 354 |
Average Number Employees During Period | 52 | 59 |
Bank Borrowings | 7 311 747 | 6 580 000 |
Bank Borrowings Overdrafts | 7 311 747 | 6 580 000 |
Cash Cash Equivalents Cash Flow Value | 631 203 | 3 315 401 |
Cost Sales | 5 976 390 | 13 596 726 |
Creditors | 12 828 533 | 13 293 565 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | | 283 905 |
Depreciation Impairment Expense Property Plant Equipment | 494 721 | 525 975 |
Finished Goods Goods For Resale | 52 225 | 241 067 |
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | -7 311 747 | 731 747 |
Further Item Tax Increase Decrease Component Adjusting Items | -89 855 | 283 905 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 15 765 | 24 267 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -86 790 | -145 843 |
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 5 999 273 | -1 196 779 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 900 157 | 786 832 |
Gain Loss In Cash Flows From Change In Inventories | -182 809 | -496 269 |
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | -607 392 | -2 684 198 |
Increase From Depreciation Charge For Year Property Plant Equipment | | 525 975 |
Interest Paid Classified As Operating Activities | -106 423 | -196 060 |
Interest Payable Similar Charges Finance Costs | 106 423 | 196 060 |
Net Cash Generated From Operations | 6 228 963 | -3 769 503 |
Net Current Assets Liabilities | -9 250 531 | -6 740 802 |
Other Taxation Social Security Payable | 348 097 | 568 731 |
Pension Other Post-employment Benefit Costs Other Pension Costs | 42 258 | 50 426 |
Prepayments Accrued Income | 200 247 | 93 345 |
Profit Loss | | 1 857 347 |
Profit Loss On Ordinary Activities Before Tax | -113 486 | 2 141 252 |
Property Plant Equipment Gross Cost | 7 941 377 | 8 098 875 |
Purchase Property Plant Equipment | -368 969 | -157 498 |
Staff Costs Employee Benefits Expense | 2 001 954 | 2 314 745 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | | 283 905 |
Tax Expense Credit Applicable Tax Rate | -21 562 | 406 838 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 86 | 1 370 |
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | 837 877 | 456 997 |
Tax Tax Credit On Profit Or Loss On Ordinary Activities | | 283 905 |
Total Assets Less Current Liabilities | -1 998 834 | 142 418 |
Total Borrowings | 7 311 747 | 6 580 000 |
Trade Creditors Trade Payables | 748 806 | 1 566 796 |
Trade Debtors Trade Receivables | 835 676 | 1 706 791 |
Wages Salaries | 1 803 752 | 1 917 192 |