Founded in 1994, Btl-uk, classified under reg no. 02996260 is an active company. Currently registered at Mpt House Brunswick Road TN23 1EL, Ashford the company has been in the business for thirty years. Its financial year was closed on Tue, 31st Dec and its latest financial statement was filed on 2021-12-31. Since 2020-06-09 Btl-uk Ltd is no longer carrying the name 02996260.
At the moment there are 4 directors in the the company, namely Peter G., Mark W. and Raymond M. and others. In addition one secretary - Amanda M. - is with the firm. As of 14 May 2024, there was 1 ex director - Stephen B.. There were no ex secretaries.
Office Address | Mpt House Brunswick Road |
Office Address2 | Cobbs Wood Industrial Estate |
Town | Ashford |
Post code | TN23 1EL |
Country of origin | United Kingdom |
Registration Number | 02996260 |
Date of Incorporation | Tue, 29th Nov 1994 |
Industry | Manufacture of other fabricated metal products n.e.c. |
End of financial Year | 31st December |
Company age | 30 years old |
Account next due date | Sun, 31st Dec 2023 (135 days after) |
Account last made up date | Fri, 31st Dec 2021 |
Next confirmation statement due date | Thu, 25th Jul 2024 (2024-07-25) |
Last confirmation statement dated | Tue, 11th Jul 2023 |
The list of persons with significant control that own or control the company is made up of 2 names. As BizStats researched, there is Raymond M. This PSC has 50,01-75% voting rights and has 50,01-75% shares. Another one in the PSC register is Amanda M. This PSC owns 25-50% shares and has 25-50% voting rights.
Raymond M.
Notified on | 6 April 2016 |
Nature of control: |
50,01-75% shares 50,01-75% voting rights right to appoint and remove directors |
Amanda M.
Notified on | 1 May 2018 |
Nature of control: |
25-50% voting rights right to appoint and remove directors 25-50% shares |
02996260 | June 9, 2020 |
Dunlop Btl | June 5, 2020 |
Medway (UK) | March 31, 2015 |
Medway Power Transmission | April 12, 2012 |
Medway Bearings & Power Transmission | January 19, 2001 |
Profit & Loss | |||||
---|---|---|---|---|---|
Accounts Information Date | 2018-12-31 | 2019-12-31 | 2020-12-31 | 2021-12-31 | 2022-12-31 |
Balance Sheet | |||||
Cash Bank On Hand | 99 205 | 308 912 | 3 215 648 | 1 552 104 | 359 277 |
Current Assets | 4 623 944 | 4 374 417 | 7 708 655 | 5 824 735 | 6 810 964 |
Debtors | 1 514 019 | 1 653 596 | 2 730 435 | 1 983 299 | 2 410 979 |
Net Assets Liabilities | 3 916 240 | 4 632 191 | 8 066 754 | 8 950 675 | 10 658 198 |
Other Debtors | 33 885 | 28 283 | 1 450 567 | 124 439 | 93 765 |
Property Plant Equipment | 3 691 960 | 3 477 720 | 5 360 728 | 5 645 998 | 7 410 316 |
Total Inventories | 2 400 110 | 2 411 909 | 1 762 572 | 2 289 332 | |
Other | |||||
Audit Fees Expenses | 6 700 | 6 900 | 7 315 | ||
Total Fees To Auditors | 25 000 | 32 000 | |||
Accrued Liabilities Deferred Income | 82 992 | 106 723 | 8 030 | 13 531 | 158 969 |
Accumulated Amortisation Impairment Intangible Assets | 800 | 4 000 | |||
Accumulated Depreciation Impairment Property Plant Equipment | 2 122 846 | 2 259 867 | 1 867 979 | 2 094 930 | 2 173 508 |
Acquired Through Business Combinations Intangible Assets | 244 520 | ||||
Acquisition Subsidiaries Increase Decrease In Equity | 71 333 | ||||
Additions Other Than Through Business Combinations Intangible Assets | 31 200 | ||||
Additions Other Than Through Business Combinations Property Plant Equipment | 55 159 | 2 752 082 | 515 556 | 349 324 | |
Administrative Expenses | 2 870 220 | 2 693 547 | 3 227 247 | 2 306 736 | 3 092 847 |
Amortisation Expense Intangible Assets | 800 | 3 200 | |||
Amortisation Impairment Expense Intangible Assets | 800 | 3 200 | |||
Amounts Owed By Group Undertakings | 262 329 | ||||
Average Number Employees During Period | 73 | 67 | 54 | 49 | 55 |
Bank Borrowings | 1 355 271 | 801 151 | 1 706 210 | 1 020 633 | 806 323 |
Bank Borrowings Overdrafts | 1 119 705 | 628 703 | 717 090 | 299 962 | 267 721 |
Banking Arrangements Classified As Cash Cash Equivalents | -268 145 | ||||
Bank Overdrafts | 268 145 | ||||
Carrying Amount Under Cost Model Revalued Assets Property Plant Equipment | 262 892 | 122 701 | 84 375 | ||
Cash Cash Equivalents | 308 912 | 3 215 648 | 1 609 798 | 523 131 | |
Cash Cash Equivalents Cash Flow Value | -168 940 | 308 912 | 3 215 648 | 1 552 104 | 359 277 |
Cash Flows From Disposal Or Reduction In Control Over Subsidiaries Or Other Businesses | 221 480 | ||||
Cash Flows Used In Acquiring Or Obtaining Control Subsidiaries Or Other Businesses Classified As Investing Activities | 221 480 | ||||
Comprehensive Income Expense | 453 861 | 797 774 | 3 553 317 | 1 161 021 | 1 963 107 |
Comprehensive Income Expense Attributable To Non-controlling Interests | 6 346 | 15 954 | |||
Comprehensive Income Expense Attributable To Owners Parent | 1 131 767 | 2 010 968 | |||
Corporation Tax Payable | 109 898 | 222 840 | 726 580 | 278 613 | 100 406 |
Cost Sales | 3 504 871 | 3 776 816 | 14 635 151 | 3 482 558 | 4 956 538 |
Creditors | 1 262 857 | 718 636 | 3 946 638 | 2 271 992 | 2 767 353 |
Current Asset Investments | 610 610 | ||||
Current Tax For Period | 109 898 | 222 840 | 741 382 | 278 613 | 198 466 |
Deferred Income | 3 961 | 2 412 | 8 030 | 13 531 | 16 653 |
Deferred Tax Expense Credit From Unrecognised Tax Loss Or Credit | 6 221 | -8 158 | -6 856 | 18 800 | 12 045 |
Deferred Tax Expense Credit Relating To Origination Reversal Timing Differences | 6 221 | -8 158 | -6 856 | 18 800 | 12 045 |
Deferred Tax Liabilities | 1 227 | 30 259 | 49 059 | 464 456 | |
Depreciation Expense Property Plant Equipment | 164 125 | 171 000 | 153 597 | 214 636 | 213 058 |
Depreciation Impairment Expense Property Plant Equipment | 247 036 | 211 900 | 181 722 | 228 410 | 201 627 |
Dividends Interest Paid Classified As Financing Activities | 118 754 | 277 100 | |||
Dividends Paid | 107 952 | 81 823 | 118 754 | 277 100 | 255 584 |
Dividends Paid Classified As Financing Activities | -107 952 | -81 823 | -118 754 | 277 100 | 255 584 |
Dividends Paid On Shares Interim | 107 952 | 81 823 | 118 754 | 277 100 | 255 584 |
Finance Lease Liabilities Present Value Total | 219 215 | 142 722 | 87 574 | 35 109 | 18 505 |
Finance Lease Payments Owing Minimum Gross | 233 058 | 150 189 | 90 896 | 35 818 | 22 217 |
Finished Goods Goods For Resale | 2 400 110 | 2 411 909 | 1 762 572 | 2 289 332 | 4 040 708 |
Fixed Assets | 5 360 728 | 5 867 478 | 7 631 796 | ||
Further Item Bank Borrowings Overdrafts Component Total Bank Borrowings Overdrafts | 1 020 633 | 1 212 619 | |||
Further Item Cash Flow From Used In Financing Activities Component Net Cash Flows From Used In Financing Activities | 222 905 | 554 120 | 905 059 | ||
Further Item Increase Decrease In Equity Component Total Income Expense Recognised Directly In Equity | 64 987 | -15 954 | |||
Further Item Interest Expense Component Total Interest Expense | 38 500 | 18 376 | 35 329 | ||
Further Item Proceeds From Sales Other Long-term Assets Classified As Investing Activities Component Corresponding Total | -920 382 | ||||
Further Item Tax Increase Decrease Component Adjusting Items | 422 | 56 232 | -214 | -1 094 | -1 398 |
Further Operating Expense Item Component Total Operating Expenses | 21 094 | 5 443 | |||
Future Finance Charges On Finance Leases | 13 843 | 7 467 | 3 322 | 709 | 3 712 |
Future Minimum Lease Payments Under Non-cancellable Operating Leases | 159 357 | 98 628 | 8 134 | 156 868 | 137 026 |
Gain Loss Due To Foreign Exchange Differences Recognised In Profit Or Loss | -66 608 | 17 299 | 154 234 | -59 384 | -71 730 |
Gain Loss From Sales Investment Properties Recognised In Profit Or Loss | 309 772 | 516 573 | |||
Gain Loss In Cash Flows From Change In Creditors Trade Other Payables | 21 392 | 355 098 | -431 497 | -1 099 383 | 631 788 |
Gain Loss In Cash Flows From Change In Debtors Trade Other Receivables | 70 467 | 139 577 | 1 076 839 | 747 136 | -427 680 |
Gain Loss In Cash Flows From Change In Deferred Income | 25 975 | 1 549 | -5 618 | 5 501 | 3 122 |
Gain Loss In Cash Flows From Change In Inventories | 159 442 | 11 799 | -649 337 | -526 760 | -1 751 376 |
Gain Loss On Disposals Property Plant Equipment | -2 962 | 1 369 | -4 431 | 5 760 | 20 495 |
Gain Loss On Revaluation Property Plant Equipment Before Tax In Other Comprehensive Income | 1 621 126 | ||||
Government Grant Income | 249 028 | 9 592 | |||
Gross Profit Loss | 3 505 608 | 3 455 033 | 6 822 312 | 3 714 854 | 4 121 533 |
Income Taxes Paid Refund Classified As Operating Activities | -152 971 | -109 898 | -237 642 | 726 580 | 376 673 |
Income Tax Expense Credit On Components Other Comprehensive Income | -11 763 | -9 097 | -1 227 | 403 352 | |
Increase Decrease In Cash Cash Equivalents After Foreign Exchange Differences Changes In Consolidation | -1 663 544 | -1 192 827 | |||
Increase Decrease In Cash Cash Equivalents Before Foreign Exchange Differences Changes In Consolidation | 106 746 | -477 852 | |||
Increase Decrease In Net Cash In Period | -1 192 827 | ||||
Increase Decrease In Net Debt From Cash Flows | 191 986 | ||||
Increase Decrease In Net Debt In Period | -1 368 209 | ||||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised Directly In Equity | 1 227 | 403 352 | |||
Increase Decrease In Net Deferred Tax Liability From Amount Recognised In Profit Or Loss | 6 856 | 12 045 | |||
Increase From Amortisation Charge For Year Intangible Assets | 800 | 3 200 | |||
Increase From Depreciation Charge For Year Property Plant Equipment | 211 900 | 181 722 | 228 410 | 201 627 | |
Intangible Assets | 274 920 | 271 720 | |||
Intangible Assets Gross Cost | 275 720 | ||||
Interest Expense On Bank Overdrafts Bank Loans Similar Borrowings | 28 495 | 20 956 | 16 505 | ||
Interest Expense On Obligations Under Finance Leases Hire Purchase Contracts | 4 815 | 6 377 | 4 145 | 3 925 | |
Interest Income | 117 | 7 195 | |||
Interest Paid Classified As Operating Activities | -75 745 | 20 989 | 38 633 | ||
Interest Payable Similar Charges Finance Costs | 78 554 | 68 695 | 75 745 | 20 989 | 38 633 |
Interest Received Classified As Investing Activities | -1 383 | -796 | -1 695 | 117 | 7 195 |
Investments | 610 610 | ||||
Investments Fixed Assets | 221 480 | 221 480 | |||
Investments In Subsidiaries | 221 480 | 221 480 | |||
Key Management Personnel Compensation Total | 164 624 | 153 086 | 122 447 | ||
Net Cash Flows From Used In Financing Activities | 231 125 | 732 436 | -1 015 142 | -80 202 | |
Net Cash Flows From Used In Investing Activities | 252 206 | -924 887 | -729 283 | -317 129 | |
Net Cash Flows From Used In Operating Activities | -376 585 | -285 401 | 3 726 472 | 80 881 | -795 496 |
Net Cash Generated From Operations | -608 110 | -463 994 | 4 039 859 | 828 450 | -380 190 |
Net Current Assets Liabilities | 1 542 734 | 1 911 449 | 3 762 017 | 3 852 927 | 4 043 611 |
Net Debt Funds | 496 362 | -871 847 | |||
Net Deferred Tax Liability Asset | 38 342 | 30 259 | 49 059 | 464 456 | |
Net Finance Income Costs | 1 383 | 796 | 1 695 | 117 | 7 195 |
Net Interest Paid Received Classified As Operating Activities | -78 554 | -68 695 | -75 745 | ||
New Finance Leases | -16 604 | ||||
Nominal Value Allotted Share Capital | 100 | 100 | |||
Number Shares Issued Fully Paid | 100 | 100 | 100 | 100 | |
Operating Profit Loss | 635 388 | 761 486 | 3 844 093 | 1 457 710 | 1 062 231 |
Other Cash Inflow Outflow Classified As Financing Activities | -685 577 | -214 310 | |||
Other Comprehensive Income Expense Net Tax | 1 217 774 | ||||
Other Creditors | 995 761 | 578 585 | 796 273 | 9 | 349 |
Other Deferred Tax Expense Credit | 9 097 | 1 227 | |||
Other Disposals Decrease In Depreciation Impairment Property Plant Equipment | 74 879 | 573 610 | 1 459 | 123 049 | |
Other Disposals Property Plant Equipment | 132 378 | 1 260 962 | 3 335 | 127 554 | |
Other Expense Recognised In Equity Net Tax | 171 303 | 103 540 | 64 987 | ||
Other Interest Expense | 45 244 | 41 362 | 16 595 | 1 940 | |
Other Interest Income | 1 383 | 796 | 1 695 | 117 | 7 195 |
Other Interest Receivable Similar Income Finance Income | 1 383 | 796 | 1 695 | 117 | 7 195 |
Other Operating Income Format1 | 249 028 | 49 592 | 33 545 | ||
Other Remaining Borrowings | 20 000 | 114 959 | 406 296 | ||
Other Taxation Social Security Payable | 58 533 | 68 239 | 27 853 | 148 717 | 230 091 |
Par Value Share | 1 | 1 | |||
Payments Finance Lease Liabilities Classified As Financing Activities | 139 732 | -76 493 | 55 148 | -52 465 | -16 604 |
Pension Costs Defined Contribution Plan | 35 734 | 33 037 | 31 504 | 34 137 | |
Pension Other Post-employment Benefit Costs Other Pension Costs | 26 932 | 35 734 | 33 037 | 31 504 | 34 137 |
Percentage Class Share Held In Subsidiary | 75 | ||||
Prepayments Accrued Income | 108 056 | 199 953 | 88 946 | 80 545 | 85 691 |
Proceeds From Sales Or Maturity Financial Assets Held For Trading Trading Investments | 920 382 | 516 573 | |||
Proceeds From Sales Other Long-term Assets Classified As Investing Activities | -516 573 | ||||
Proceeds From Sales Property Plant Equipment | 58 868 | -682 921 | 7 636 | 25 000 | |
Proceeds From Sales Property Plant Equipment Intangible Assets Classified As Investing Activities | 682 921 | 7 636 | |||
Profit Loss | 442 098 | 788 677 | 3 552 090 | 1 161 021 | 745 333 |
Profit Loss Attributable To Non-controlling Interests | 6 346 | 15 954 | |||
Profit Loss Attributable To Owners Parent | 1 131 767 | 793 194 | |||
Profit Loss On Ordinary Activities After Tax | 1 161 021 | 745 333 | |||
Profit Loss On Ordinary Activities Before Tax | 558 217 | 1 003 359 | 4 286 616 | 1 435 526 | 1 019 659 |
Property Plant Equipment Gross Cost | 5 814 806 | 5 737 587 | 7 228 707 | 7 740 928 | 9 583 824 |
Provisions For Liabilities Balance Sheet Subtotal | 55 597 | 38 342 | 49 059 | 464 456 | |
Purchase Property Plant Equipment | -253 589 | -55 159 | -2 752 082 | -515 556 | 349 324 |
Purchase Property Plant Equipment Intangible Assets | 2 752 082 | 574 931 | 352 307 | ||
Raw Materials Consumables | 39 294 | ||||
Repayments Borrowings Classified As Financing Activities | -40 000 | -20 000 | 905 059 | 685 577 | 406 296 |
Repayments Debt Securities Classified As Financing Activities | 905 059 | -685 577 | |||
Social Security Costs | 129 970 | 119 013 | 98 588 | 91 301 | |
Staff Costs Employee Benefits Expense | 1 705 407 | 1 578 298 | 1 348 802 | 1 265 694 | 1 480 152 |
Taxation Including Deferred Taxation Balance Sheet Subtotal | 55 597 | 38 342 | 30 259 | 49 059 | 464 456 |
Tax Decrease From Utilisation Tax Losses | 11 591 | ||||
Tax Expense Credit Applicable Tax Rate | 106 061 | 190 638 | 814 457 | 272 750 | 193 735 |
Tax Expense Credit On Revaluation Property Plant Equipment In Other Comprehensive Income | 403 352 | ||||
Tax Increase Decrease From Changes In Pension Fund Prepayment | -123 | ||||
Tax Increase Decrease From Effect Capital Allowances Depreciation | -43 663 | -12 540 | -7 882 | -44 128 | -21 728 |
Tax Increase Decrease From Effect Expenses Not Deductible In Determining Taxable Profit Or Loss | 47 078 | 47 367 | 42 894 | 179 001 | 43 342 |
Tax Increase Decrease From Effect Rollover Relief On Profit On Disposal Fixed Assets | -1 094 | -3 894 | |||
Tax Increase Decrease From Effect Unrelieved Tax Losses Carried Forward | -91 774 | ||||
Tax Tax Credit On Profit Or Loss On Ordinary Activities | 116 119 | 214 682 | 734 526 | 297 413 | 206 053 |
Total Assets Less Current Liabilities | 5 234 694 | 5 389 169 | 9 122 745 | 9 720 405 | 11 675 407 |
Total Borrowings | 1 643 416 | 801 151 | 717 090 | 1 020 633 | 1 212 619 |
Total Increase Decrease From Revaluations Property Plant Equipment | 1 621 126 | ||||
Total Operating Lease Payments | 22 439 | 19 836 | 19 453 | 10 268 | 24 287 |
Trade Creditors Trade Payables | 1 230 291 | 1 258 932 | 1 276 327 | 889 791 | 1 638 383 |
Trade Debtors Trade Receivables | 1 372 078 | 1 425 360 | 1 190 922 | 1 778 315 | 2 191 566 |
Transfers To From Retained Earnings Increase Decrease In Equity | -43 507 | -39 928 | -39 928 | -37 929 | -32 626 |
Turnover Revenue | 7 010 479 | 7 231 849 | 21 457 463 | 4 562 935 | 6 421 203 |
Wages Salaries | 1 548 505 | 1 423 551 | 1 217 177 | 1 142 889 | 1 325 229 |
Average Number Directors | 3 | 3 | |||
Company Contributions To Defined Benefit Plans Directors | 2 067 | 2 640 | 2 281 | ||
Company Contributions To Money Purchase Plans Directors | 2 652 | 2 786 | |||
Director Remuneration | 149 803 | 120 166 | 115 488 | 123 760 | |
Director Remuneration Benefits Including Payments To Third Parties | 164 624 | 152 443 | 122 447 | 118 140 | 126 546 |
Number Directors Accruing Benefits Under Money Purchase Scheme | 2 | 2 |
Type | Category | Free download | |
---|---|---|---|
AA |
Group of companies' accounts made up to 2022-12-31 filed on: 22nd, December 2023 |
accounts | Free Download (37 pages) |
© bizstats.co.uk 2024.
Terms of Use and Privacy Policy